End-of-day quote
Korea S.E.
18:00:00 2024-06-26 EDT
|
5-day change
|
1st Jan Change
|
18,770
KRW
|
-0.05%
|
|
-2.90%
|
-34.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
349,393
|
407,852
|
411,251
|
451,768
|
786,743
|
518,690
|
-
|
-
|
Enterprise Value (EV)
2 |
345.5
|
407.9
|
411.3
|
451.8
|
880.2
|
633.3
|
661.8
|
671.1
|
P/E ratio
|
14.6
x
|
15.2
x
|
16.4
x
|
27.7
x
|
213
x
|
17.4
x
|
11.8
x
|
-
|
Yield
|
0.78%
|
0.83%
|
0.99%
|
1.06%
|
0.35%
|
0.53%
|
0.8%
|
0.53%
|
Capitalization / Revenue
|
1.84
x
|
2
x
|
1.77
x
|
1.7
x
|
2.97
x
|
1.72
x
|
1.37
x
|
1.26
x
|
EV / Revenue
|
1.82
x
|
2
x
|
1.77
x
|
1.7
x
|
3.32
x
|
2.1
x
|
1.74
x
|
1.63
x
|
EV / EBITDA
|
8.6
x
|
10.3
x
|
8.99
x
|
14.2
x
|
35.9
x
|
24.3
x
|
12.1
x
|
17.7
x
|
EV / FCF
|
11.1
x
|
15.1
x
|
-
|
-29.5
x
|
-30.3
x
|
48.7
x
|
18.4
x
|
-
|
FCF Yield
|
8.98%
|
6.61%
|
-
|
-3.39%
|
-3.3%
|
2.05%
|
5.44%
|
-
|
Price to Book
|
1.76
x
|
1.86
x
|
1.53
x
|
0.79
x
|
2.77
x
|
2.07
x
|
1.6
x
|
2.01
x
|
Nbr of stocks (in thousands)
|
27,190
|
27,190
|
27,190
|
27,463
|
27,508
|
27,634
|
-
|
-
|
Reference price
3 |
12,850
|
15,000
|
15,125
|
16,450
|
28,600
|
18,770
|
18,770
|
18,770
|
Announcement Date
|
2/4/20
|
2/3/21
|
1/27/22
|
2/1/23
|
2/13/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
189.8
|
203.7
|
233
|
265.3
|
265.1
|
302
|
379.8
|
411.3
|
EBITDA
1 |
40.19
|
39.67
|
45.72
|
31.86
|
24.49
|
26.1
|
54.83
|
38
|
EBIT
1 |
31.86
|
30.34
|
35.34
|
20.11
|
11.29
|
10.9
|
39.93
|
15.9
|
Operating Margin
|
16.78%
|
14.89%
|
15.17%
|
7.58%
|
4.26%
|
3.61%
|
10.51%
|
3.87%
|
Earnings before Tax (EBT)
1 |
35.58
|
34.84
|
31.36
|
19.74
|
7.125
|
36.3
|
53
|
-
|
Net income
1 |
29.5
|
26.58
|
24.59
|
14.41
|
4.79
|
29.7
|
44
|
-
|
Net margin
|
15.54%
|
13.05%
|
10.55%
|
5.43%
|
1.81%
|
9.83%
|
11.58%
|
-
|
EPS
2 |
877.5
|
986.5
|
919.5
|
593.0
|
134.0
|
1,081
|
1,591
|
-
|
Free Cash Flow
3 |
31,025
|
26,976
|
-
|
-15,333
|
-29,040
|
13,000
|
36,000
|
-
|
FCF margin
|
16,344.07%
|
13,243.86%
|
-
|
-5,778.28%
|
-10,955.95%
|
4,304.64%
|
9,477.84%
|
-
|
FCF Conversion (EBITDA)
|
77,198.2%
|
68,005.4%
|
-
|
-
|
-
|
49,808.43%
|
65,653.5%
|
-
|
FCF Conversion (Net income)
|
105,187.74%
|
101,505.66%
|
-
|
-
|
-
|
43,771.04%
|
81,818.18%
|
-
|
Dividend per Share
2 |
100.0
|
125.0
|
150.0
|
175.0
|
100.0
|
100.0
|
150.0
|
100.0
|
Announcement Date
|
2/4/20
|
2/3/21
|
1/27/22
|
2/1/23
|
2/13/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
63.03
|
68.82
|
61.76
|
68.51
|
66.25
|
62.49
|
67.04
|
74.94
|
68.4
|
72.2
|
76.6
|
84.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
6.764
|
9.811
|
7.342
|
3.469
|
-0.837
|
3.838
|
-0.449
|
3.037
|
0.8097
|
2.5
|
4
|
3.6
|
Operating Margin
|
10.73%
|
14.26%
|
11.89%
|
5.06%
|
-1.26%
|
6.14%
|
-0.67%
|
4.05%
|
1.18%
|
3.46%
|
5.22%
|
4.26%
|
Earnings before Tax (EBT)
|
1.343
|
14.58
|
5.314
|
3.911
|
-3.349
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
1.798
|
13
|
2.431
|
2.833
|
-3.008
|
-
|
-
|
-2.417
|
-
|
-
|
-
|
-
|
Net margin
|
2.85%
|
18.89%
|
3.94%
|
4.13%
|
-4.54%
|
-
|
-
|
-3.23%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/27/22
|
5/3/22
|
7/28/22
|
10/28/22
|
2/1/23
|
8/11/23
|
11/3/23
|
2/13/24
|
5/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
93.5
|
115
|
143
|
152
|
Net Cash position
1 |
3.89
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
3.817
x
|
4.391
x
|
2.61
x
|
4.011
x
|
Free Cash Flow
2 |
31,025
|
26,976
|
-
|
-15,333
|
-29,040
|
13,000
|
36,000
|
-
|
ROE (net income / shareholders' equity)
|
12.4%
|
12.8%
|
10.3%
|
5.23%
|
1.57%
|
1.4%
|
9.33%
|
1.8%
|
ROA (Net income/ Total Assets)
|
9%
|
9.3%
|
6.8%
|
3.67%
|
0.78%
|
0.8%
|
6.03%
|
0.9%
|
Assets
1 |
327.8
|
285.7
|
361.5
|
392.4
|
612.4
|
3,712
|
729.3
|
-
|
Book Value Per Share
3 |
7,303
|
8,073
|
9,869
|
20,814
|
10,337
|
9,050
|
11,725
|
9,356
|
Cash Flow per Share
3 |
1,395
|
1,272
|
632.0
|
242.0
|
471.0
|
1,713
|
2,308
|
-
|
Capex
1 |
6.93
|
7.64
|
47.6
|
22
|
42.1
|
22.1
|
17.1
|
32
|
Capex / Sales
|
3.65%
|
3.75%
|
20.44%
|
8.29%
|
15.88%
|
7.32%
|
4.5%
|
7.78%
|
Announcement Date
|
2/4/20
|
2/3/21
|
1/27/22
|
2/1/23
|
2/13/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
18,770
KRW Average target price
34,750
KRW Spread / Average Target +85.14% Consensus |
1st Jan change
|
Capi.
|
---|
| -34.37% | 373M | | +75.69% | 12.57B | | +11.99% | 7B | | -30.64% | 6.78B | | +9.17% | 5.2B | | -20.22% | 4.67B | | +16.71% | 4.26B | | -21.04% | 3.84B | | -27.79% | 2.7B | | -0.99% | 1.98B |
Medical Equipment
|