End-of-day quote
NORDIC GROWTH MARKET
18:00:00 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
0.061
SEK
|
-21.29%
|
|
-37.44%
|
-69.50%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
72.71
|
130.2
|
51.18
|
22.4
|
Enterprise Value (EV)
1 |
64.4
|
123.4
|
41.62
|
20.03
|
P/E ratio
|
-3.45
x
|
-5.29
x
|
-1.95
x
|
-0.63
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.79
x
|
3.54
x
|
1.24
x
|
0.62
x
|
EV / Revenue
|
2.47
x
|
3.35
x
|
1.01
x
|
0.55
x
|
EV / EBITDA
|
74,375,952
x
|
-59,226,911
x
|
-6,957,380
x
|
-1,849,273
x
|
EV / FCF
|
10.6
x
|
896
x
|
7.11
x
|
3.14
x
|
FCF Yield
|
9.48%
|
0.11%
|
14.1%
|
31.9%
|
Price to Book
|
0.88
x
|
1.96
x
|
1.11
x
|
1.78
x
|
Nbr of stocks (in thousands)
|
90,887
|
104,979
|
111,987
|
111,987
|
Reference price
2 |
0.8000
|
1.240
|
0.4570
|
0.2000
|
Announcement Date
|
21-04-29
|
22-05-02
|
23-03-30
|
24-04-09
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2.762
|
1.601
|
26.08
|
36.81
|
41.22
|
36.32
|
EBITDA
|
-
|
-2.064
|
0.8659
|
-2.083
|
-5.982
|
-10.83
|
EBIT
1 |
-2.151
|
-2.419
|
-12.79
|
-20.8
|
-24.58
|
-35.27
|
Operating Margin
|
-77.9%
|
-151.09%
|
-49.06%
|
-56.52%
|
-59.63%
|
-97.11%
|
Earnings before Tax (EBT)
1 |
-2.149
|
-2.458
|
-15.08
|
-22.56
|
-24.72
|
-35.56
|
Net income
1 |
-2.149
|
-2.458
|
-14.99
|
-22.54
|
-25.75
|
-35.4
|
Net margin
|
-77.82%
|
-153.54%
|
-57.48%
|
-61.23%
|
-62.46%
|
-97.46%
|
EPS
2 |
-0.2211
|
-0.2458
|
-0.2322
|
-0.2344
|
-0.2344
|
-0.3161
|
Free Cash Flow
1 |
-3.106
|
2.055
|
6.104
|
0.1376
|
5.856
|
6.384
|
FCF margin
|
-112.44%
|
128.37%
|
23.41%
|
0.37%
|
14.21%
|
17.58%
|
FCF Conversion (EBITDA)
|
-
|
-
|
704.95%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-06-03
|
20-06-03
|
21-04-29
|
22-05-02
|
23-03-30
|
24-04-09
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1.6
|
0.34
|
8.31
|
6.82
|
9.56
|
2.37
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3.11
|
2.06
|
6.1
|
0.14
|
5.86
|
6.38
|
ROE (net income / shareholders' equity)
|
-50.2%
|
-124%
|
-36.6%
|
-30.3%
|
-43.4%
|
-117%
|
ROA (Net income/ Total Assets)
|
-25.4%
|
-27.5%
|
-15.8%
|
-15.1%
|
-22.2%
|
-51%
|
Assets
1 |
8.454
|
8.954
|
94.94
|
149.6
|
116.2
|
69.39
|
Book Value Per Share
2 |
0.3200
|
0.0800
|
0.9100
|
0.6300
|
0.4100
|
0.1100
|
Cash Flow per Share
2 |
0.1600
|
0.0300
|
0.0900
|
0.0600
|
0.0900
|
0.0200
|
Capex
|
-
|
0.25
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
15.78%
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-06-03
|
20-06-03
|
21-04-29
|
22-05-02
|
23-03-30
|
24-04-09
|
|
1st Jan change
|
Capi.
|
---|
| -69.50% | 645K | | +18.86% | 3,322B | | +15.57% | 91.17B | | +12.99% | 84.37B | | +47.52% | 56.41B | | -20.20% | 49.69B | | +35.77% | 47.79B | | -25.64% | 46.04B | | +76.35% | 41.02B | | -3.39% | 27.21B |
Other Software
|