HO WAH GENTING |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.28 MYR | +1.82% |
|
+7.69% | +16.67% |
| 06-18 | Ho Wah Genting Berhad Announces Change of Address | CI |
| 05-30 | Ho Wah Genting Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 34.08 | 48.27 | 131 | 76.2 | 49.33 |
| Enterprise Value (EV) 1 | 55.24 | 58.39 | 141.6 | 73.75 | 46.89 |
| P/E ratio | -0.97 x | -5.51 x | -4.44 x | -44.4 x | 35.5 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 0.21 x | 0.27 x | 0.45 x | 0.18 x | 0.19 x |
| EV / Revenue | 0.35 x | 0.32 x | 0.48 x | 0.18 x | 0.18 x |
| EV / EBITDA | 17.8 x | -57.2 x | -8.35 x | 11.9 x | 4.78 x |
| EV / FCF | -3.8 x | 17.8 x | - | -3.45 x | -5.02 x |
| FCF Yield | -26.3% | 5.61% | - | -29% | -19.9% |
| Price to Book | 1.13 x | 1.45 x | 1.89 x | 1.03 x | 0.56 x |
| Nbr of stocks (in thousands) | 81,153 | 114,935 | 159,717 | 165,644 | 205,547 |
| Reference price 2 | 0.4200 | 0.4200 | 0.8200 | 0.4600 | 0.2400 |
| Announcement Date | 4/30/19 | 5/28/20 | 8/30/21 | 4/28/23 | 4/30/24 |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 159.7 | 181 | 294.1 | 419.7 | 255 |
| EBITDA 1 | 3.102 | -1.021 | -16.96 | 6.206 | 9.815 |
| EBIT 1 | -0.238 | -4.397 | -20.85 | 1.605 | 5.366 |
| Operating Margin | -0.15% | -2.43% | -7.09% | 0.38% | 2.1% |
| Earnings before Tax (EBT) 1 | -0.775 | -5.85 | -22.87 | 2.511 | 3.923 |
| Net income 1 | -32.99 | -7.017 | -23.98 | -1.695 | 1.192 |
| Net margin | -20.66% | -3.88% | -8.15% | -0.4% | 0.47% |
| EPS 2 | -0.4314 | -0.0763 | -0.1849 | -0.0104 | 0.006756 |
| Free Cash Flow 1 | -14.55 | 3.278 | - | -21.37 | -9.349 |
| FCF margin | -9.11% | 1.81% | - | -5.09% | -3.67% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/30/19 | 5/28/20 | 8/30/21 | 4/28/23 | 4/30/24 |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 21.2 | 10.1 | 10.7 | - | - |
| Net Cash position 1 | - | - | - | 2.44 | 2.44 |
| Leverage (Debt/EBITDA) | 6.821 x | -9.91 x | -0.6294 x | - | - |
| Free Cash Flow 1 | -14.6 | 3.28 | - | -21.4 | -9.35 |
| ROE (net income / shareholders' equity) | -24.5% | -22% | - | -7.88% | 1.5% |
| ROA (Net income/ Total Assets) | -0.17% | -2.92% | - | -0.82% | 2.55% |
| Assets 1 | 19,533 | 240.2 | - | 205.8 | 46.76 |
| Book Value Per Share 2 | 0.3700 | 0.2900 | 0.4300 | 0.4500 | 0.4300 |
| Cash Flow per Share 2 | 0.0600 | 0.0700 | 0.1500 | 0.1300 | 0.0600 |
| Capex 1 | 1.58 | 1.55 | 1.93 | 1.71 | 2.82 |
| Capex / Sales | 0.99% | 0.86% | 0.66% | 0.41% | 1.1% |
| Announcement Date | 4/30/19 | 5/28/20 | 8/30/21 | 4/28/23 | 4/30/24 |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +16.67% | 12.21M | |
| +40.00% | 16.82B | |
| +34.51% | 4.97B | |
| +40.03% | 4.92B | |
| +15.95% | 4.7B | |
| +35.49% | 4.57B | |
| -7.12% | 4.47B | |
| +7.88% | 3.99B | |
| +59.66% | 2.94B | |
| +11.50% | 2.36B |
- Stock Market
- Equities
- HWGB Stock
- Financials Ho Wah Genting
