Financials Hai Van Tunnel Management And Operation

Equities

HHV

VN000000HHV0

Highways & Rail Tracks

End-of-day quote Ho Chi Minh S.E. 18:00:00 2024-06-30 EDT 5-day change 1st Jan Change
12,300 VND +0.82% Intraday chart for Hai Van Tunnel Management And Operation -2.38% -20.39%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 5,088,463 5,063,666 5,063,666 -
Enterprise Value (EV) 1 5,088,463 5,063,666 5,063,666 5,063,666
P/E ratio 16.6 x - - -
Yield - - - -
Capitalization / Revenue 2.43 x 1.93 x 1.68 x 1.68 x
EV / Revenue 2.43 x 1.93 x 1.68 x 1.68 x
EV / EBITDA - 3.34 x 3.21 x 2.97 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 0.88 x 0.88 x -
Nbr of stocks (in thousands) 329,350 411,680 411,680 -
Reference price 2 15,450 12,300 12,300 12,300
Announcement Date 4/20/23 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 2,094,583 2,627,667 3,008,667 3,015,000
EBITDA 1 - 1,514,500 1,576,000 1,707,000
EBIT 1 - 1,120,500 1,243,000 1,388,000
Operating Margin - 42.64% 41.31% 46.04%
Earnings before Tax (EBT) - - - -
Net income - - - -
Net margin - - - -
EPS 929.0 - - -
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 4/20/23 - - -
1VND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 4.43% 4.57% 4.6%
ROA (Net income/ Total Assets) - 1% 1.15% -
Assets - - - -
Book Value Per Share 1 - 13,913 13,943 -
Cash Flow per Share - - - -
Capex 2 - 20,000 2,000 -
Capex / Sales - 0.76% 0.07% -
Announcement Date 4/20/23 - - -
1VND2VND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
12,200 VND
Average target price
17,700 VND
Spread / Average Target
+45.08%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. HHV Stock
  4. Financials Hai Van Tunnel Management And Operation