Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
310 GBX | 0.00% |
|
+12.73% | +24.00% |
06-19 | HC Slingsby cautious on outlook as sales sag in competitive markets | AN |
06-07 | HC Slingsby says Karen Williams sells entire holding | AN |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.825 | 0.65 | 2.625 | 2.415 | 2.835 | 2.625 |
Enterprise Value (EV) 1 | 1.97 | 1.893 | 2.416 | 2.101 | 2.942 | 2.533 |
P/E ratio | -1.25 x | 0.28 x | 2.71 x | 4.26 x | 7.46 x | 11.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.04 x | 0.03 x | 0.12 x | 0.12 x | 0.13 x | 0.12 x |
EV / Revenue | 0.1 x | 0.1 x | 0.11 x | 0.11 x | 0.14 x | 0.11 x |
EV / EBITDA | 4.75 x | 3.33 x | 1.6 x | 3.06 x | 3.42 x | 3.65 x |
EV / FCF | 35.7 x | -15.5 x | 1.83 x | 7.49 x | -18.4 x | 8.84 x |
FCF Yield | 2.8% | -6.46% | 54.5% | 13.4% | -5.43% | 11.3% |
Price to Book | 3.7 x | 0.39 x | 2.17 x | 1.07 x | 0.66 x | 0.62 x |
Nbr of stocks (in thousands) | 1,000 | 1,000 | 1,050 | 1,050 | 1,050 | 1,050 |
Reference price 2 | 0.8250 | 0.6500 | 2.500 | 2.300 | 2.700 | 2.500 |
Announcement Date | 5/16/19 | 5/26/20 | 5/6/21 | 5/30/22 | 5/17/23 | 5/9/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 19.82 | 19.57 | 21.81 | 19.82 | 21.56 | 22.64 |
EBITDA 1 | 0.415 | 0.568 | 1.514 | 0.686 | 0.859 | 0.694 |
EBIT 1 | 0.088 | 0.201 | 1.126 | 0.293 | 0.486 | 0.353 |
Operating Margin | 0.44% | 1.03% | 5.16% | 1.48% | 2.25% | 1.56% |
Earnings before Tax (EBT) 1 | -0.633 | 2.887 | 1.109 | 0.822 | 0.485 | 0.357 |
Net income 1 | -0.662 | 2.335 | 0.946 | 0.567 | 0.38 | 0.233 |
Net margin | -3.34% | 11.93% | 4.34% | 2.86% | 1.76% | 1.03% |
EPS 2 | -0.6620 | 2.335 | 0.9229 | 0.5400 | 0.3619 | 0.2219 |
Free Cash Flow 1 | 0.0552 | -0.1224 | 1.317 | 0.2805 | -0.1599 | 0.2866 |
FCF margin | 0.28% | -0.63% | 6.04% | 1.41% | -0.74% | 1.27% |
FCF Conversion (EBITDA) | 13.31% | - | 87% | 40.89% | - | 41.3% |
FCF Conversion (Net income) | - | - | 139.23% | 49.47% | - | 123.02% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/16/19 | 5/26/20 | 5/6/21 | 5/30/22 | 5/17/23 | 5/9/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.15 | 1.24 | - | - | 0.11 | - |
Net Cash position 1 | - | - | 0.21 | 0.31 | - | 0.09 |
Leverage (Debt/EBITDA) | 2.759 x | 2.188 x | - | - | 0.1246 x | - |
Free Cash Flow 1 | 0.06 | -0.12 | 1.32 | 0.28 | -0.16 | 0.29 |
ROE (net income / shareholders' equity) | -218% | 247% | 65.7% | 32.7% | 11.5% | 5.44% |
ROA (Net income/ Total Assets) | 0.38% | 0.9% | 5.02% | 1.22% | 1.95% | 1.4% |
Assets 1 | -173.3 | 259.4 | 18.84 | 46.51 | 19.5 | 16.62 |
Book Value Per Share 2 | 0.2200 | 1.670 | 1.150 | 2.160 | 4.110 | 4.040 |
Cash Flow per Share 2 | 1.460 | 1.280 | 1.700 | 1.900 | 2.140 | 2.330 |
Capex 1 | 0.36 | 0.21 | 0.11 | 0.1 | 0.21 | 0.2 |
Capex / Sales | 1.81% | 1.08% | 0.5% | 0.5% | 0.98% | 0.89% |
Announcement Date | 5/16/19 | 5/26/20 | 5/6/21 | 5/30/22 | 5/17/23 | 5/9/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+24.00% | 4.11M | |
+24.44% | 1,968B | |
-2.73% | 42.91B | |
+11.21% | 9.65B | |
+22.36% | 7.23B | |
-25.76% | 7.04B | |
-15.32% | 6.37B | |
+0.40% | 5.97B | |
+16.11% | 5.57B | |
-4.56% | 3.45B |
- Stock Market
- Equities
- SLNG Stock
- Financials H C Slingsby plc