Stock HB1 H.B. FULLER COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials H.B. Fuller Company BOERSE MUENCHEN

Equities

HB1

US3596941068

Specialty Chemicals

Market Closed - BOERSE MUENCHEN
Other stock markets
 15:44:13 2024-06-28 EDT 		5-day change 1st Jan Change
72 EUR +1.41% Intraday chart for H.B. Fuller Company -1.37% -3.36%
06-28 Citigroup Adjusts Price Target on H.B. Fuller to $84 From $87, Maintains Neutral Rating MT
06-28 Seaport Global Adjusts Price Target on H.B. Fuller to $95 From $90, Maintains Buy Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,525 2,716 3,970 4,283 4,154 4,196 - -
Enterprise Value (EV) 1 4,392 4,389 5,525 5,968 5,811 5,973 5,751 5,599
P/E ratio 19.7 x 22.2 x 23.4 x - 29.7 x 20 x 18 x 15.9 x
Yield 1.28% 1.23% 0.88% 0.92% 1.05% 1.11% 1.17% 1.21%
Capitalization / Revenue 0.87 x 0.97 x 1.21 x - 1.18 x 1.16 x 1.11 x 1.05 x
EV / Revenue 1.52 x 1.57 x 1.69 x - 1.66 x 1.65 x 1.52 x 1.4 x
EV / EBITDA 10.2 x 10.8 x 11.8 x - 10 x 9.51 x 8.49 x 7.77 x
EV / FCF 21.2 x 18 x 47.1 x 47.2 x 22.4 x 29.4 x 22.9 x 22.4 x
FCF Yield 4.71% 5.57% 2.12% 2.12% 4.46% 3.4% 4.36% 4.47%
Price to Book 2.08 x 1.97 x 2.48 x 2.68 x 2.37 x 2.24 x 2.07 x -
Nbr of stocks (in thousands) 50,982 51,736 52,554 53,313 54,021 54,522 - -
Reference price 2 49.52 52.49 75.54 80.33 76.89 76.96 76.96 76.96
Announcement Date 1/22/20 1/25/21 1/19/22 1/18/23 1/17/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,897 2,790 3,278 - 3,511 3,612 3,785 3,996
EBITDA 1 432.3 406.8 466.9 - 580.8 628 677.7 721
EBIT 1 292.2 268.6 324.9 - 422.4 455.8 499.9 542.5
Operating Margin 10.09% 9.63% 9.91% - 12.03% 12.62% 13.21% 13.58%
Earnings before Tax (EBT) 172.8 158.4 216.9 - 234.2 - - -
Net income 1 130.8 123.7 175.2 - 144.9 217.8 243.4 274.8
Net margin 4.52% 4.43% 5.35% - 4.13% 6.03% 6.43% 6.88%
EPS 2 2.520 2.360 3.230 - 2.590 3.850 4.283 4.834
Free Cash Flow 1 207 244.3 117.2 126.6 259.3 203.2 250.8 250
FCF margin 7.15% 8.75% 3.58% - 7.38% 5.63% 6.63% 6.26%
FCF Conversion (EBITDA) 47.88% 60.05% 25.11% - 44.64% 32.37% 37.01% 34.67%
FCF Conversion (Net income) 158.24% 197.44% 66.89% - 178.92% 93.31% 103.07% 90.98%
Dividend per Share 2 0.6350 0.6480 0.6650 0.7380 0.8050 0.8505 0.8988 0.9301
Announcement Date 1/22/20 1/25/21 1/19/22 1/18/23 1/17/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 856.5 993.3 941.2 - 809.2 898.2 900.6 902.9 810.4 917.1 939.4 942.7 890.1 989.7 1,009
EBITDA 1 112.8 138.6 137.7 - 109.7 142.8 155.8 172.6 123 157.2 171.1 179.8 145.5 178.9 188.3
EBIT 1 76.97 101.9 101.2 - 71.76 103.7 114 132.9 81.92 117.3 126 133.8 - - -
Operating Margin 8.99% 10.26% 10.75% - 8.87% 11.55% 12.65% 14.73% 10.11% 12.79% 13.41% 14.19% - - -
Earnings before Tax (EBT) 46.88 69.78 73.2 - 30.47 58.56 58.9 86.24 37.78 - - - - - -
Net income 1 38.31 47.2 46.5 - 21.89 40.4 37.63 44.99 30.99 51.26 62 73 - - -
Net margin 4.47% 4.75% 4.94% - 2.71% 4.5% 4.18% 4.98% 3.82% 5.59% 6.6% 7.74% - - -
EPS 2 0.6900 0.8600 0.8400 - 0.3900 0.7300 0.6700 0.8000 0.5500 0.9100 1.104 1.300 - - -
Dividend per Share 2 0.1675 0.1900 0.1900 0.1900 0.1900 0.2050 0.2050 0.2050 0.2050 0.2230 0.2230 0.2230 - - -
Announcement Date 3/23/22 6/22/22 9/21/22 1/18/23 3/29/23 6/28/23 9/27/23 1/17/24 3/27/24 6/26/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,867 1,673 1,555 1,685 1,657 1,777 1,555 1,403
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.318 x 4.113 x 3.33 x - 2.853 x 2.83 x 2.295 x 1.946 x
Free Cash Flow 1 207 244 117 127 259 203 251 250
ROE (net income / shareholders' equity) 12.9% 11.4% 12.6% 13.7% 12.9% 13.8% 14% 19.7%
ROA (Net income/ Total Assets) 3.21% 3.71% 4.22% 4.13% 4.7% 5.18% 5.54% 9.35%
Assets 1 4,081 3,333 4,156 - 3,083 4,207 4,389 2,940
Book Value Per Share 2 23.90 26.60 30.50 30.00 32.40 34.40 37.20 -
Cash Flow per Share 2 5.170 6.310 3.930 4.640 6.760 5.680 6.220 45.90
Capex 1 62 87.3 96.1 130 119 142 145 150
Capex / Sales 2.14% 3.13% 2.93% - 3.39% 3.92% 3.84% 3.75%
Announcement Date 1/22/20 1/25/21 1/19/22 1/18/23 1/17/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for H.B. Fuller Company

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
76.96 USD
Average target price
87 USD
Spread / Average Target
+13.05%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Adhesive & Epoxy

1st Jan change Capi.
LINTEC CORPORATION Stock LINTEC Corporation
+24.18% 1.45B
NAN PAO RESINS CHEMICAL CO., LTD. Stock Nan Pao Resins Chemical Co., Ltd.
+21.71% 1.27B
SHANDONG DONGYUE ORGANOSILICON MATERIALS CO., LTD. Stock Shandong Dongyue Organosilicon Materials Co., Ltd.
-17.59% 1.13B
JIANGSU HHCK ADVANCED MATERIALS CO.,LTD Stock Jiangsu HHCK Advanced Materials Co.,Ltd
-26.15% 761M
EPOXY BASE ELECTRONIC MATERIAL CORPORATION LIMITED Stock Epoxy Base Electronic Material Corporation Limited
-25.32% 732M
CHENGDU GUIBAO SCIENCE & TECHNOLOGY CO.,LTD. Stock Chengdu Guibao Science & Technology Co.,Ltd.
-19.75% 713M
DARBOND TECHNOLOGY CO., LTD Stock Darbond Technology Co., Ltd
-39.62% 627M
HUBEI HUITIAN NEW MATERIALS CO., LTD. Stock Hubei Huitian New Materials Co., Ltd.
-20.76% 590M
SWANCOR HOLDING CO., LTD. Stock Swancor Holding Co., LTD.
+40.39% 430M
Adhesive & Epoxy
  1. Stock Market
  2. Equities
  3. FUL Stock
  4. HB1 Stock
  5. Financials H.B. Fuller Company