End-of-day quote
Shenzhen S.E.
18:00:00 2024-07-02 EDT
|
5-day change
|
1st Jan Change
|
5.08
CNY
|
-0.59%
|
|
-0.39%
|
-16.99%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,248
|
5,881
|
5,497
|
7,302
|
7,873
|
-
|
-
|
Enterprise Value (EV)
1 |
5,248
|
5,881
|
5,497
|
7,302
|
7,873
|
7,873
|
7,873
|
P/E ratio
|
4.6
x
|
15.8
x
|
14.5
x
|
10.9
x
|
7.15
x
|
5.98
x
|
5.13
x
|
Yield
|
2.28%
|
1.63%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.77
x
|
0.8
x
|
-
|
-
|
0.71
x
|
0.62
x
|
0.56
x
|
EV / Revenue
|
0.77
x
|
0.8
x
|
-
|
-
|
0.71
x
|
0.62
x
|
0.56
x
|
EV / EBITDA
|
3.15
x
|
8.42
x
|
-
|
-
|
4.64
x
|
3.99
x
|
3.53
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.08
x
|
1.18
x
|
-
|
-
|
0.89
x
|
0.77
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
957,111
|
1,147,588
|
1,147,500
|
1,193,143
|
1,549,796
|
-
|
-
|
Reference price
2 |
5.483
|
5.125
|
4.790
|
6.120
|
5.080
|
5.080
|
5.080
|
Announcement Date
|
4/14/21
|
1/28/22
|
4/24/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,809
|
7,339
|
-
|
-
|
11,139
|
12,721
|
13,988
|
EBITDA
1 |
1,667
|
698.2
|
-
|
-
|
1,698
|
1,972
|
2,229
|
EBIT
1 |
1,354
|
393.2
|
-
|
-
|
1,177
|
1,415
|
1,644
|
Operating Margin
|
19.88%
|
5.36%
|
-
|
-
|
10.57%
|
11.12%
|
11.75%
|
Earnings before Tax (EBT)
1 |
1,328
|
389.7
|
-
|
-
|
1,177
|
1,415
|
1,644
|
Net income
1 |
1,138
|
369.7
|
428.8
|
832.7
|
1,047
|
1,252
|
1,458
|
Net margin
|
16.72%
|
5.04%
|
-
|
-
|
9.4%
|
9.84%
|
10.42%
|
EPS
2 |
1.192
|
0.3250
|
0.3300
|
0.5600
|
0.7100
|
0.8500
|
0.9900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1250
|
0.0833
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/14/21
|
1/28/22
|
4/24/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
27%
|
6.86%
|
-
|
-
|
12.5%
|
13%
|
13.1%
|
ROA (Net income/ Total Assets)
|
10.3%
|
3.03%
|
-
|
-
|
5.4%
|
5.8%
|
6.2%
|
Assets
1 |
11,019
|
12,196
|
-
|
-
|
19,389
|
21,586
|
23,516
|
Book Value Per Share
2 |
5.090
|
4.330
|
-
|
-
|
5.710
|
6.560
|
7.550
|
Cash Flow per Share
2 |
1.730
|
0.2100
|
-
|
-
|
0.9800
|
1.320
|
1.320
|
Capex
1 |
835
|
930
|
-
|
-
|
1,600
|
1,500
|
1,300
|
Capex / Sales
|
12.27%
|
12.67%
|
-
|
-
|
14.36%
|
11.79%
|
9.29%
|
Announcement Date
|
4/14/21
|
1/28/22
|
4/24/23
|
4/15/24
|
-
|
-
|
-
|
Last Close Price
5.08
CNY Average target price
8.52
CNY Spread / Average Target +67.72% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.99% | 1.09B | | +21.15% | 7.25B | | -0.50% | 6.54B | | +6.68% | 4.88B | | +17.78% | 4.07B | | -4.52% | 3.82B | | -7.75% | 3.61B | | +11.95% | 3.33B | | +53.54% | 3.22B | | +4.02% | 1.67B |
Tire & Tube Manufacturers
|