Financials Gogia Capital Services Limited
Equities
GOGIACAP6
INE832C01014
Investment Banking & Brokerage Services
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
77 INR | -4.47% | -4.50% | -17.60% |
Valuation
Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 71.11 | 155.4 | 227.6 | 265.5 | 687.7 | 388.4 |
Enterprise Value (EV) 1 | -19.86 | -155 | -181.1 | -88.35 | 503 | 541.3 |
P/E ratio | 6.55 x | 9.77 x | 6.04 x | 10.7 x | 22.2 x | 56.4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.98 x | 3.26 x | 2.71 x | 4.22 x | 10.1 x | 32.9 x |
EV / Revenue | -0.55 x | -3.25 x | -2.15 x | -1.41 x | 7.38 x | 45.9 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.44 x | 0.83 x | 0.55 x | 0.6 x | 1.46 x | 0.81 x |
Nbr of stocks (in thousands) | 3,147 | 3,147 | 6,321 | 6,321 | 6,321 | 6,321 |
Reference price 2 | 22.60 | 49.40 | 36.00 | 42.00 | 108.8 | 61.44 |
Announcement Date | 9/21/18 | 9/5/19 | 9/5/20 | 9/4/21 | 9/2/22 | 7/6/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 35.86 | 47.7 | 84.04 | 62.84 | 68.15 | 11.79 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 13.7 | 24.25 | 52.25 | 34.03 | 42.73 | 8.708 |
Net income 1 | 10.86 | 17.4 | 37.7 | 24.89 | 30.97 | 6.884 |
Net margin | 30.28% | 36.48% | 44.86% | 39.6% | 45.44% | 58.38% |
EPS 2 | 3.450 | 5.056 | 5.964 | 3.937 | 4.899 | 1.089 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/21/18 | 9/5/19 | 9/5/20 | 9/4/21 | 9/2/22 | 7/6/23 |
Balance Sheet Analysis
Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 153 |
Net Cash position 1 | 91 | 310 | 409 | 354 | 185 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 7% | 6.46% | 9.5% | 5.81% | 6.79% | 1.45% |
ROA (Net income/ Total Assets) | 3.86% | 4.76% | 8.03% | 4.63% | 5.7% | 1.11% |
Assets 1 | 281 | 365.9 | 469.5 | 537.9 | 543.7 | 620 |
Book Value Per Share 2 | 51.00 | 59.80 | 65.80 | 69.70 | 74.60 | 75.70 |
Cash Flow per Share 2 | 69.00 | 49.10 | 64.60 | 56.00 | 30.80 | 6.130 |
Capex | - | 0.03 | 0.5 | 7.18 | 1.42 | 2.82 |
Capex / Sales | - | 0.07% | 0.6% | 11.43% | 2.09% | 23.92% |
Announcement Date | 9/21/18 | 9/5/19 | 9/5/20 | 9/4/21 | 9/2/22 | 7/6/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-17.60% | 5.84M | |
-24.79% | 22.94B | |
-8.94% | 15.28B | |
+47.89% | 13.13B | |
-0.97% | 12.76B | |
-32.53% | 9.64B | |
-12.64% | 8.18B | |
-21.01% | 6.34B | |
+2.78% | 5.66B | |
-16.17% | 4.99B |
- Stock Market
- Equities
- GOGIACAP6 Stock
- Financials Gogia Capital Services Limited