End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
28 PLN | -.--% | -.--% | -6.04% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 33.56 | 36.2 | 43.6 | 45.19 | 44.92 | 39.37 |
Enterprise Value (EV) 1 | 30.05 | 33.35 | 39.98 | 40.33 | 41.43 | 34.11 |
P/E ratio | 22.7 x | 36.1 x | 106 x | 36.5 x | 133 x | 42.5 x |
Yield | 3.94% | - | - | - | - | - |
Capitalization / Revenue | 1.81 x | 1.84 x | 2.32 x | 2.27 x | 2.2 x | 1.75 x |
EV / Revenue | 1.62 x | 1.7 x | 2.13 x | 2.03 x | 2.03 x | 1.52 x |
EV / EBITDA | 11.1 x | 17.3 x | 34.2 x | 19.2 x | 38.7 x | 18.4 x |
EV / FCF | 134 x | -319 x | 53.7 x | 34.1 x | -66 x | 21.7 x |
FCF Yield | 0.75% | -0.31% | 1.86% | 2.94% | -1.52% | 4.6% |
Price to Book | 4.45 x | 5.02 x | 5.77 x | 5.14 x | 4.92 x | 3.91 x |
Nbr of stocks (in thousands) | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 |
Reference price 2 | 25.40 | 27.40 | 33.00 | 34.20 | 34.00 | 29.80 |
Announcement Date | 19-05-24 | 20-05-27 | 21-05-25 | 22-05-23 | 23-05-23 | 24-05-24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 18.59 | 19.67 | 18.75 | 19.89 | 20.46 | 22.48 |
EBITDA 1 | 2.711 | 1.927 | 1.167 | 2.097 | 1.072 | 1.852 |
EBIT 1 | 1.817 | 1.075 | 0.4677 | 1.338 | 0.3565 | 1.244 |
Operating Margin | 9.77% | 5.47% | 2.49% | 6.72% | 1.74% | 5.53% |
Earnings before Tax (EBT) 1 | 1.818 | 1.083 | 0.4088 | 1.333 | 0.3689 | 1.052 |
Net income 1 | 1.479 | 1.002 | 0.4123 | 1.238 | 0.338 | 0.9262 |
Net margin | 7.96% | 5.09% | 2.2% | 6.22% | 1.65% | 4.12% |
EPS 2 | 1.120 | 0.7582 | 0.3120 | 0.9370 | 0.2558 | 0.7010 |
Free Cash Flow 1 | 0.2248 | -0.1046 | 0.7438 | 1.184 | -0.6281 | 1.571 |
FCF margin | 1.21% | -0.53% | 3.97% | 5.95% | -3.07% | 6.99% |
FCF Conversion (EBITDA) | 8.29% | - | 63.71% | 56.46% | - | 84.8% |
FCF Conversion (Net income) | 15.2% | - | 180.41% | 95.64% | - | 169.56% |
Dividend per Share 2 | 1.000 | - | - | - | - | - |
Announcement Date | 19-05-24 | 20-05-27 | 21-05-25 | 22-05-23 | 23-05-23 | 24-05-24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 3.51 | 2.85 | 3.63 | 4.86 | 3.49 | 5.26 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.22 | -0.1 | 0.74 | 1.18 | -0.63 | 1.57 |
ROE (net income / shareholders' equity) | 21.8% | 13.6% | 5.58% | 15.1% | 3.77% | 9.65% |
ROA (Net income/ Total Assets) | 12.7% | 7.36% | 3.08% | 8.22% | 2.15% | 6.91% |
Assets 1 | 11.64 | 13.61 | 13.38 | 15.06 | 15.7 | 13.4 |
Book Value Per Share 2 | 5.700 | 5.460 | 5.720 | 6.660 | 6.910 | 7.610 |
Cash Flow per Share 2 | 2.660 | 2.160 | 3.350 | 3.680 | 2.640 | 3.980 |
Capex 1 | 1.42 | 0.79 | 1.01 | 0.52 | 0.25 | 0.2 |
Capex / Sales | 7.65% | 4.04% | 5.36% | 2.59% | 1.2% | 0.91% |
Announcement Date | 19-05-24 | 20-05-27 | 21-05-25 | 22-05-23 | 23-05-23 | 24-05-24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-6.04% | 9.2M | |
+22.96% | 45.51B | |
-7.83% | 38.52B | |
+38.34% | 38.13B | |
+27.06% | 30.74B | |
-13.50% | 26.03B | |
+12.34% | 25.92B | |
+44.24% | 14.13B | |
+35.77% | 12.73B | |
-6.22% | 11.29B |
- Stock Market
- Equities
- GEN Stock
- Financials Genomed Spólka Akcyjna