Real-time
BOERSE MUENCHEN
10:14:20 2024-06-28 EDT
|
5-day change
|
1st Jan Change
|
91.5
EUR
|
+1.67%
|
|
-0.55%
|
+2.27%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,657
|
3,198
|
4,390
|
3,694
|
4,458
|
4,439
|
-
|
Enterprise Value (EV)
1 |
2,708
|
3,161
|
4,538
|
3,864
|
4,474
|
4,314
|
4,143
|
P/E ratio
|
28.2
x
|
32.3
x
|
29.1
x
|
20.1
x
|
23.5
x
|
22.5
x
|
20.6
x
|
Yield
|
1.01%
|
0.9%
|
0.74%
|
0.98%
|
0.93%
|
1.04%
|
1.14%
|
Capitalization / Revenue
|
2.02
x
|
2.56
x
|
2.64
x
|
1.81
x
|
2.16
x
|
2.11
x
|
2.01
x
|
EV / Revenue
|
2.06
x
|
2.53
x
|
2.73
x
|
1.89
x
|
2.17
x
|
2.05
x
|
1.87
x
|
EV / EBITDA
|
16.3
x
|
18.7
x
|
19.4
x
|
12.5
x
|
14.2
x
|
13.2
x
|
12.1
x
|
EV / FCF
|
17.4
x
|
16.7
x
|
45.5
x
|
64.6
x
|
16.3
x
|
19.7
x
|
17.4
x
|
FCF Yield
|
5.75%
|
5.98%
|
2.2%
|
1.55%
|
6.13%
|
5.07%
|
5.74%
|
Price to Book
|
3.37
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
46,362
|
46,202
|
46,431
|
46,319
|
46,128
|
46,080
|
-
|
Reference price
2 |
57.32
|
69.21
|
94.56
|
79.75
|
96.65
|
96.33
|
96.33
|
Announcement Date
|
20-02-18
|
21-02-16
|
22-02-15
|
23-02-14
|
24-02-13
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,315
|
1,247
|
1,662
|
2,044
|
2,065
|
2,106
|
2,211
|
EBITDA
1 |
166.6
|
169.5
|
234.4
|
309.8
|
315.8
|
326.3
|
342.5
|
EBIT
1 |
129.7
|
133
|
189.8
|
259.4
|
263.5
|
272
|
286.4
|
Operating Margin
|
9.86%
|
10.66%
|
11.42%
|
12.69%
|
12.76%
|
12.92%
|
12.95%
|
Earnings before Tax (EBT)
1 |
116.8
|
123.7
|
189.7
|
235.2
|
242.2
|
255.4
|
271.9
|
Net income
1 |
95.48
|
100.5
|
153.9
|
187.3
|
193.3
|
199.9
|
215.5
|
Net margin
|
7.26%
|
8.05%
|
9.26%
|
9.17%
|
9.36%
|
9.49%
|
9.75%
|
EPS
2 |
2.030
|
2.140
|
3.250
|
3.970
|
4.110
|
4.272
|
4.678
|
Free Cash Flow
1 |
155.8
|
189
|
99.65
|
59.77
|
274.3
|
218.6
|
237.8
|
FCF margin
|
11.85%
|
15.15%
|
6%
|
2.92%
|
13.28%
|
10.38%
|
10.75%
|
FCF Conversion (EBITDA)
|
93.51%
|
111.5%
|
42.51%
|
19.3%
|
86.86%
|
66.99%
|
69.42%
|
FCF Conversion (Net income)
|
163.19%
|
188.13%
|
64.76%
|
31.91%
|
141.92%
|
109.36%
|
110.32%
|
Dividend per Share
2 |
0.5800
|
0.6200
|
0.7000
|
0.7800
|
0.9000
|
1.000
|
1.100
|
Announcement Date
|
20-02-18
|
21-02-16
|
22-02-15
|
23-02-14
|
24-02-13
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
432.5
|
451.5
|
551.1
|
551.7
|
489.4
|
484.6
|
569.2
|
538.4
|
473
|
460.9
|
570
|
566.3
|
509.1
|
489.4
|
603.7
|
EBITDA
1 |
59.25
|
52.74
|
93.42
|
93.78
|
69.81
|
65.57
|
94.47
|
91.89
|
63.86
|
61.73
|
94.45
|
97.35
|
72.65
|
63.5
|
99.8
|
EBIT
1 |
47.45
|
40.6
|
80.98
|
81.23
|
56.5
|
52.73
|
81.05
|
78.57
|
51.18
|
47.94
|
81.68
|
83.57
|
58.83
|
51.05
|
84.3
|
Operating Margin
|
10.97%
|
8.99%
|
14.69%
|
14.72%
|
11.54%
|
10.88%
|
14.24%
|
14.59%
|
10.82%
|
10.4%
|
14.33%
|
14.76%
|
11.56%
|
10.43%
|
13.96%
|
Earnings before Tax (EBT)
1 |
51.68
|
37.48
|
76.56
|
72.35
|
48.83
|
47.82
|
74.33
|
72.91
|
47.15
|
42.31
|
78.96
|
79.29
|
54.86
|
49.1
|
79.7
|
Net income
1 |
40.67
|
29.76
|
59.2
|
58.62
|
39.58
|
37.32
|
59.6
|
57.8
|
38.55
|
32.96
|
60.96
|
62.8
|
43.51
|
38.6
|
62.8
|
Net margin
|
9.4%
|
6.59%
|
10.74%
|
10.63%
|
8.09%
|
7.7%
|
10.47%
|
10.73%
|
8.15%
|
7.15%
|
10.7%
|
11.09%
|
8.55%
|
7.89%
|
10.4%
|
EPS
2 |
0.8500
|
0.6300
|
1.260
|
1.240
|
0.8400
|
0.7900
|
1.270
|
1.230
|
0.8200
|
0.7000
|
1.308
|
1.345
|
0.9200
|
0.8200
|
1.420
|
Dividend per Share
2 |
0.1750
|
0.1950
|
0.1950
|
0.1950
|
0.1950
|
0.2250
|
0.2250
|
-
|
0.2250
|
-
|
0.2500
|
0.2500
|
0.2500
|
-
|
-
|
Announcement Date
|
22-02-15
|
22-04-26
|
22-07-26
|
22-10-25
|
23-02-14
|
23-05-02
|
23-07-25
|
23-10-24
|
24-02-13
|
24-04-30
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
50.6
|
-
|
148
|
170
|
15.4
|
-
|
-
|
Net Cash position
1 |
-
|
36.3
|
-
|
-
|
-
|
125
|
296
|
Leverage (Debt/EBITDA)
|
0.3038
x
|
-
|
0.6314
x
|
0.5496
x
|
0.0489
x
|
-
|
-
|
Free Cash Flow
1 |
156
|
189
|
99.6
|
59.8
|
274
|
219
|
238
|
ROE (net income / shareholders' equity)
|
12.5%
|
12.2%
|
17.1%
|
-
|
-
|
15.7%
|
-
|
ROA (Net income/ Total Assets)
|
8.03%
|
8.14%
|
10.8%
|
-
|
-
|
-
|
-
|
Assets
1 |
1,189
|
1,234
|
1,424
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
17.00
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
4.540
|
-
|
-
|
6.710
|
3.370
|
3.520
|
Capex
1 |
21.9
|
22.9
|
30.1
|
41.9
|
41.4
|
41.4
|
41.8
|
Capex / Sales
|
1.66%
|
1.83%
|
1.81%
|
2.05%
|
2.01%
|
1.97%
|
1.89%
|
Announcement Date
|
20-02-18
|
21-02-16
|
22-02-15
|
23-02-14
|
24-02-13
|
-
|
-
|
Last Close Price
96.33
USD Average target price
103
USD Spread / Average Target +6.92% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.22% | 15.15B | | -8.47% | 13.4B | | -11.03% | 4.74B | | -8.35% | 2.64B | | +139.75% | 2.08B | | +34.95% | 1.96B | | +3.01% | 1.24B | | +2.34% | 943M | | +9.68% | 937M |
Pump & Pumping Equipment
|