The statements in the discussion and analysis regarding industry outlook, our
expectations regarding the performance of our business and the forward-looking
statements are subject to numerous risks and uncertainties, including, but not
limited to, the risks and uncertainties described in "Risk Factors" and
"Cautionary Note Regarding Forward-Looking Statements." Our actual results may
differ materially from those contained in or implied by any forward-looking
statements. You should read the following discussion together with the sections
entitled "Risk Factors"," "Business" and the audited consolidated financial
statements, including the related notes, appearing elsewhere in this Form 10-K.
All references to years, unless otherwise noted, refer to our fiscal years,
which end on December 31. As used in this Form 10-K, unless the context suggests
otherwise, "we," "us," "our," or "the Company" refer to Crixus BH3 Acquisition
Company.

Overview

We are a newly organized blank check company incorporated on February 23, 2021
as a Delaware corporation and formed for the purpose of effecting a merger,
capital stock exchange, asset acquisition, share purchase, reorganization or
similar business combination with one or more businesses. We were initially
incorporated under the name BH3 Acquisition Corp. and subsequently changed our
name to Crixus BH3 Acquisition Company on July 21, 2021. We intend to effectuate
our initial business combination using cash from the proceeds of the initial
public offering and the private placement of the private placement warrants, our
capital stock, debt or a combination of cash, stock and debt.

Our units began trading on October 5, 2021 on the Nasdaq Global Market (the
"Nasdaq") under the symbol "BHACU." Commencing on November 26, 2021, the shares
of Class A common stock and warrants comprising the units began separate trading
on the Nasdaq under the symbols "BHAC" and "BHACW," respectively. Those units
not separated continue to trade on the Nasdaq under the symbol "BHACU."

Transaction costs of the initial public offering amounted to approximately $22,407,000, consisting of $12,650,000 of underwriters' fees and discounts, $9,276,000 for the excess fair value of founder shares attributable to the anchor investors, and $481,000 of other offering costs. In addition, the underwriters agreed to defer $8,050,000 in underwriting discounts and commissions.



Our management has broad discretion with respect to the specific application of
the net proceeds of the initial public offering and the sale of the Private
Placement Warrants, although substantially all of the net proceeds are intended
to be applied generally toward consummating a business combination.

On December 7, 2022 (following approval by our stockholders at the special
meeting), we effected the charter amendment and the trust amendment, the effect
of which was to change our termination date from April 7, 2023 to the new
termination date (August 7, 2023, unless further extended in accordance with our
amended and restated certificate of incorporation by our sponsor (or its
affiliates or designees) providing to us the requisite notice and the deposit
amount). In connection with the charter amendment, 17,987,408 public shares were
tendered for redemption. After giving effect to the early redemptions, we had
approximately $51.2 million remaining in the trust account.

If we are unable to consummate an initial business combination on or before the
new termination date, we will, as promptly as reasonably possible but not more
than ten business days thereafter, redeem 100% of the outstanding public shares,
at a per-share price, payable in cash, equal to the aggregate amount then on
deposit in the trust account, including any interest earned on the funds held in
the trust account and not previously released to us to pay our taxes (less up to
$100,000 of interest to pay dissolution expenses), divided by the number of then
outstanding public shares, which redemption will completely extinguish public
stockholders' rights as stockholders (including the right to receive further
liquidation distributions, if any), subject to applicable law and as further
described herein, and then seek to dissolve and liquidate. We expect the pro
rata redemption price to be approximately $10.22 per share of common stock if we
don't extend the period of time to consummate a business combination, and an
additional $0.035 per share of common stock for each month thereafter if we
extend the period of time to consummate a business combination (in each case,
regardless of whether or not the underwriters exercise their over-allotment
option), without taking into account any interest earned on such funds. However,
we cannot assure you that we will in fact be able to distribute such amounts as
a result of claims of creditors which may take priority over the claims of our
public stockholders.

                                       54

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources



Our liquidity needs from the period of February 23, 2021 (date of inception)
through October 7, 2021 (date of the initial public offering) had been satisfied
through the cash receipt of $25,000 from our initial stockholders to purchase
the Founder Shares, and a loan of $300,000 pursuant to a note issued to our
Sponsor (the "Note"). The Note balance was paid in full as of the date of the
initial public offering. Subsequent to the consummation of the initial public
offering, our liquidity needs have been satisfied with the net proceeds from the
consummation of the Private Placement not held in the Trust Account. In
addition, in order to finance transaction costs in connection with a business
combination, our Sponsor or its affiliates may, but are not obligated to,
continue providing us with working capital loans ("Working Capital Loans"). As
of December 31, 2022, Working Capital Loans in the amount of $300,000 had been
loaned and remained outstanding

As of December 31, 2022, the Company had approximately $14,000 in cash outside
of the trust account available for working capital needs and $51.3 million of
cash and investment in liquid securities held in trust, which is not available
for working capital needs.

Based on the foregoing, our management believes that we will not be able to
sustain operations for the next twelve months without additional financing.
These conditions raise a substantial doubt about our ability to continue as a
going concern for the next twelve months from the issuance of these financial
statements. Based on our plan and ability to request working capital loans of up
to $1.5 million from our sponsor (see Note 4), we believe that we have
alleviated the substantial doubt about our ability to continue as a going
concern, and we will have sufficient working capital and borrowing capacity to
meet our needs through the earlier of the consummation of a Business Combination
or one year from this filing. Over this time period, we will be using these
funds for paying existing accounts payable, identifying and evaluating
prospective initial Business Combination candidates, performing due diligence on
prospective target businesses, paying for travel expenditures, selecting the
target business to merge with or acquire, and structuring, negotiating and
consummating the Business Combination.

Our management continues to evaluate the impact of the COVID-19 pandemic and
Russia-Ukraine geopolitical conflict and has concluded that the specific impact
is not readily determinable as of the date of the financial statements. The
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.

Results of Operations

Our entire activity from inception up to October 7, 2021 was in preparation for
our initial public offering and, since the consummation of our initial public
offering, the search for a prospective target business. We will not generate any
operating revenues until the closing and completion of our initial Business
Combination, at the earliest.

For the year ended December 31, 2022, we had net income of approximately $7.7
million, which consisted of gain of $6.8 million from change in fair market
valuation of derivative warrant liability and interest income of $3.0 million,
offset by $2.1 million in general and administrative expenses and $0.1 million
in income tax expense.

For the period from February 23, 2021 (date of inception) through December 31,
2021, we had net income of approximately $12.4 million, which consisted of gain
of $14.4 million from change in fair market valuation of derivative warrant
liability, offset by $0.6 million in general and administrative expenses, $1.4
million in offering costs related to the public warrants, and loss from
investment in the Trust Account of approximately $15,230.

Founder Shares



In March 2021, our initial stockholders purchased 5,750,000 shares of our Class
B common stock, par value $0.0001 per share (the "Founder Shares"), for an
aggregate price of $25,000 (1,450,758 of which were subsequently sold to our
anchor investors at cost). Our Sponsor agreed to forfeit up to 750,000 Founder
Shares to the extent that the over-allotment option was not exercised in full by
the underwriters. The underwriters exercised their over-allotment option in full
on October 7, 2021. As a result, these shares were no longer subject to
forfeiture.

Holders of our Founder Shares (including the anchor investors) have agreed not
to transfer, assign or sell any of their founder shares and any shares of our
Class A common stock issuable upon conversion thereof until the earlier to occur
of: (i) one year after the completion of our initial business combination; and
(ii) subsequent to our initial business combination, (x) if the last reported
sale price of our Class A common stock equals or exceeds $12.00 per share (as
adjusted for stock splits, stock capitalizations, reorganizations,
recapitalizations and the like) for any 20 trading days within any 30-trading
day period commencing at least 150 days after our initial business combination,
or (y) the date on which we complete a liquidation, merger, capital stock
exchange or other similar transaction that results in all of our public
stockholders having the right to exchange their shares of common stock for cash,
securities or other property (except to certain permitted transferees). Any
permitted transferees will be subject to the same restrictions and other
agreements of our initial stockholders with respect to any founder shares
(except that our anchor investors will be permitted to abstain from voting
founder shares).

                                       55

--------------------------------------------------------------------------------

Table of Contents

Private Placement Warrants



Simultaneously with the closing of the initial public offering, on October 7,
2021, we consummated the Private Placement of 6,400,000 Private Placement
Warrants in the aggregate at a price of $1.50 per Private Placement Warrant to
our Sponsor, generating proceeds of $9,600,000.

Each whole Private Placement Warrant is exercisable for one whole share of
Class A common stock at a price of $11.50 per share. A portion of the proceeds
from the sale of the Private Placement Warrants to our Sponsor was added to the
proceeds from the initial public offering held in the Trust Account. If we do
not complete a Business Combination by the new termination date, the Private
Placement Warrants will expire worthless. The Private Placement Warrants will be
non-redeemable for cash and exercisable on a cashless basis so long as they are
held by our Sponsor or permitted transferees.

The Sponsor and our officers and directors agreed, subject to limited exceptions, not to transfer, assign or sell any of their Private Placement Warrants until 30 days after the completion of the initial Business Combination.

Related Party Loans



On March 12, 2021, the Sponsor and the Company executed an unsecured promissory
note pursuant to which the Company had the ability to borrow up to $300,000 in
the aggregate to cover expenses in connection with the Initial Public Offering
(the "Promissory Note"). The Promissory Note was non-interest bearing and
payable on the earlier of December 31, 2021 or the completion of the Initial
Public Offering. The Company borrowed $145,000 under the Promissory Note and the
full amount was repaid on October 7, 2021. No subsequent draws were made against
the Promissory Note following repayment on October 7, 2021 and the outstanding
balance remained at $0 as of December 31, 2021.

In order to finance transaction costs in connection with a Business Combination,
the Sponsor or an affiliate of the Sponsor, or certain of the Company's officers
and directors may, but are not obligated to, loan the Company funds as may be
required ("Working Capital Loans"). If the Company completes a Business
Combination, the Company would repay the Working Capital Loans out of the
proceeds of the Trust Account released to the Company. Otherwise, the Working
Capital Loans would be repaid only out of funds held outside the Trust Account.
In the event that a Business Combination does not close, the Company may use a
portion of proceeds held outside the Trust Account to repay the Working Capital
Loans but no proceeds held in the Trust Account would be used to repay the
Working Capital Loans. Except for the foregoing, the terms of such Working
Capital Loans, if any, have not been determined and no written agreements exist
with respect to such loans. The Working Capital Loans would either be repaid
upon consummation of a Business Combination or, at the lender's discretion, up
to $1.5 million of such Working Capital Loans may be convertible into warrants
of the post Business Combination entity at a price of $1.50 per warrant. The
warrants would be identical to the Private Placement Warrants. In November and
December 2022, a total of $0.3 million was drawn by the Company. The note has an
outstanding balance of $0.3 million and $0 as of December 31, 2022 and 2021,
respectively.

The Sponsor, officers and directors, or any of their respective affiliates will
be reimbursed for any out-of-pocket expenses incurred in connection with
activities on the Company's behalf such as identifying potential target
businesses and performing due diligence on suitable Business Combinations. The
Company's audit committee will review on a quarterly basis all payments that
were made to the Sponsor, officers or directors, or their affiliates.

                                       56

--------------------------------------------------------------------------------


  Table of Contents

Contractual Obligations

Registration Rights

The holders of the founder shares, private placement warrants and warrants that
may be issued upon conversion of working capital loans (and any Class A common
stock issuable upon the exercise of the private placement warrants and warrants
that may be issued upon conversion of working capital loans) will be entitled to
registration rights pursuant to a registration rights agreement to be signed
prior to or on the effective date of the initial public offering. The holders of
these securities are entitled to make up to three demands, excluding short form
demands, that we register such securities. In addition, the holders have certain
"piggy-back" registration rights with respect to registration statements filed
subsequent to our completion of our initial business combination.

However, the registration rights agreement provides that we will not permit any
registration statement filed under the Securities Act to become effective until
termination of the applicable lockup period, which occurs (i) in the case of the
founder shares, as described in the following paragraph, and (ii) in the case of
the private placement warrants and the respective shares of our Class A common
stock underlying such warrants, 30 days after the completion of our initial
business combination. We will bear the expenses incurred in connection with the
filing of any such registration statements.

Except as described in this Annual Report, the holders of the founder shares
(including the anchor investors) have agreed not to transfer, assign or sell any
of their founder shares until the earlier to occur of (a) one year after the
completion of our initial business combination, or (b) subsequent to our initial
business combination, (x) if the last reported sale price of our Class A common
stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock
capitalizations, reorganizations, recapitalizations and the like) for any 20
trading days within any 30-trading day period commencing at least 150 days after
our initial business combination, or (y) the date on which we complete a
liquidation, merger, capital stock exchange or other similar transaction that
results in all of our public stockholders having the right to exchange their
shares of common stock for cash, securities or other property. Any permitted
transferees will be subject to the same restrictions and other agreements of our
sponsor with respect to any founder shares. We refer to such transfer
restrictions throughout this Annual Report as the lock-up.

In addition, pursuant to the registration rights agreement, our sponsor, upon
completion of an initial business combination, will be entitled to nominate up
to three individuals for election to our board of directors, as long as the
sponsor holds any securities covered by the registration rights agreement.

Underwriting Agreement



The underwriters were entitled to an underwriting discount of $0.20 per Unit, or
$4,600,000 in the aggregate, paid upon the closing of the initial public
offering and Over-Allotment. In addition, the underwriters will be entitled to a
deferred fee of $0.35 per Unit, or $8,050,000 in the aggregate. The deferred fee
will become payable to the underwriters from the amounts held in the Trust
Account solely in the event that the Company completes a Business Combination,
subject to the terms of the underwriting agreement.

Critical Accounting Policies



The preparation of financial statements and related disclosures in conformity
with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, disclosure of contingent assets and
liabilities at the date of the financial statements, and income and expenses
during the periods reported. Actual results could materially differ from those
estimates. We have identified the following critical accounting policies:

Derivative Warrant Liabilities



The Company evaluated the Public Warrants and Private Placement Warrants
(collectively, "Warrant Securities") in accordance with ASC 815-40, "Derivatives
and Hedging - Contracts in Entity's Own Equity," and concluded that the Warrant
Securities could not be accounted for as components of equity. As the Warrant
Securities meet the definition of a derivative in accordance with ASC 815-40,
the Warrant Securities are recorded as derivative liabilities on the balance
sheets and measured at fair value at issuance and remeasured at each reporting
date in accordance with ASC 820, "Fair Value Measurement", with changes in fair
value recognized in the Statements of Operations in the period of change.

Investments Held in the Trust Account



Our portfolio of investments held in the Trust Account is comprised of U.S.
government securities, within the meaning set forth in Section 2(a)(16) of the
Investment Company Act, with a maturity of 185 days or less, or investments in
money market funds that invest in U.S. government securities, or a combination
thereof. The investments held in the Trust Account are classified as trading
securities. Trading securities are presented on the balance sheet at fair value
at the end of each reporting period. Gains and losses resulting from the change
in fair value of these securities is included in gain on marketable securities,
dividends and interest held in Trust Account in the accompanying statement of
operations. The estimated fair values of investments held in the Trust Account
are determined using available market information.

                                       57

--------------------------------------------------------------------------------

Table of Contents

Class A Common Stock Subject to Possible Redemption



We account for our Class A common stock subject to possible redemption in
accordance with the guidance in ASC Topic 480 "Distinguishing Liabilities from
Equity." Shares of Class A common stock subject to mandatory redemption (if any)
are classified as liability instruments and are measured at fair value. Shares
of conditionally redeemable Class A common stock (including Class A common stock
that feature redemption rights that are either within the control of the holder
or subject to redemption upon the occurrence of uncertain events not solely
within our control) are classified as temporary equity. At all other times,
shares of Class A common stock are classified as stockholders' equity. Our Class
A common stock features certain redemption rights that are considered to be
outside of our control and subject to the occurrence of uncertain future events.
Accordingly, at December 31, 2022 and 2021, 5,012,592 and 23,000,000 shares of
Class A common stock subject to possible redemption are presented as temporary
equity, outside of the stockholders' equity section of the accompanying balance
sheets, respectively.

Net Income (Loss) Per Common Share



We had two classes of shares outstanding, which are referred to as Class A
common stock and Class B common stock. Income and losses are shared pro rata
between the two classes of common stock. Basic net income (loss) per share of
common stock is calculated by dividing the net income (loss) attributable to
common stockholders by the weighted-average number of shares of common stock
outstanding during the period, without consideration of potentially dilutive
securities. Diluted net income (loss) per share is computed by dividing the net
income (loss) attributable to common stockholders by the weighted-average number
of common stock and potentially dilutive securities outstanding for the period.
For the purposes of the diluted net income (loss) per share calculation the
warrants to purchase common stock are considered to be potentially dilutive
securities pursuant to the treasury stock method. In order to determine the net
income (loss) attributable to both the Class A common stock and Class B common
stock, we first considered the total income (loss) allocable to both sets of
shares. This is calculated using the total net income (loss) less any dividends
paid. For purposes of calculating net income (loss) per share, any changes to
the redemption value of the Class A common stock is treated as a deemed dividend
for the purposes of the numerator in the earnings per share calculation, as the
redemption value approximates fair value. Subsequent to calculating the total
income (loss) allocable to both sets of shares, we calculate the amount to be
allocated pro rata between Class A common stock and Class B common stock for
each of the periods presented.

The following table reflects the calculation of basic and diluted net income per common share (in dollars, except per share amounts):



                                                                   For the period
                                                                   from February
                                                                   23, 2021 (date
                                                                   of inception)
                                                                      through
                                               December 31,         December 31,
                                                   2022                 2021
Net income, as reported                        $   7,665,862      $     12,427,342

Reconciliation items:
Deemed dividend to Class A stockholders           (3,969,976 )         

(37,127,388 )



Allocation of net income (loss), as adjusted   $   3,695,886      $    (24,700,046 )




                                                                                           For the period from
                                       For the year ended December 31,            February 23, 2021 (date of inception)
                                                     2022                               through December 31, 2021
                                          Class A              Class B             Class A                   Class B
Basic and diluted net income
(loss) per share
Numerator:
Allocation of net income (loss)
attributable to common
stockholders, as adjusted            $       6,894,971       $    770,891     $       23,668,539       $        (11,241,197 )

Denominator:
Weighted average common stock
outstanding, basic and diluted              21,817,266          5,750,000              6,884,354                  5,750,000

Basic and diluted income (loss)
per share of common stock            $            0.32       $       0.13     $             3.44       $              (1.95 )



As of December 31, 2022 and 2021, warrants to purchase 17,900,000 shares of
Class A common stock were excluded from the computation of diluted net income
(loss) per share of common stock for the periods presented as the exercise price
is greater than the average market price (out of the money) and their inclusion
would be anti-dilutive under the treasury stock method. As a result, basic and
diluted income (loss) per share is the same for the periods presented.

Recent Accounting Pronouncements



Our management does not believe that there are any recently issued, but not yet
effective, accounting pronouncements, if currently adopted, that would have a
material effect on our financial statements.

                                       58

--------------------------------------------------------------------------------

Table of Contents

Off-Balance Sheet Arrangements

As of December 31, 2022, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.

JOBS Act



The JOBS Act contains provisions that, among other things, relax certain
reporting requirements for qualifying public companies. We qualify as an
"emerging growth company" and under the JOBS Act are allowed to comply with new
or revised accounting pronouncements based on the effective date for private
(not publicly traded) companies. We are electing to delay the adoption of new or
revised accounting standards, and as a result, we may not comply with new or
revised accounting standards on the relevant dates on which adoption of such
standards is required for non-emerging growth companies. As a result, the
financial statements may not be comparable to companies that comply with new or
revised accounting pronouncements as of public company effective dates.

Additionally, we are in the process of evaluating the benefits of relying on the
other reduced reporting requirements provided by the JOBS Act. Subject to
certain conditions set forth in the JOBS Act, if, as an "emerging growth
company," we choose to rely on such exemptions we may not be required to, among
other things, (i) provide an auditor's attestation report on our system of
internal controls over financial reporting pursuant to Section 404, (ii) provide
all of the compensation disclosure that may be required of non-emerging growth
public companies under the Dodd-Frank Wall Street Reform and Consumer Protection
Act, (iii) comply with any requirement that may be adopted by the PCAOB
regarding mandatory audit firm rotation or a supplement to the auditor's report
providing additional information about the audit and the financial statements
(auditor discussion and analysis) and (iv) disclose certain executive
compensation related items such as the correlation between executive
compensation and performance and comparisons of the CEO's compensation to median
employee compensation. These exemptions will apply for a period of five years
following the completion of our initial public offering or until we are no
longer an "emerging growth company," whichever is earlier.

© Edgar Online, source Glimpses