End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
29.42 CNY | +0.68% |
|
-4.01% | -10.52% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 2,630 | 2,220 | - | - |
Enterprise Value (EV) 1 | 2,630 | 2,220 | 2,220 | 2,220 |
P/E ratio | - | 14.6 x | 10.5 x | 8.83 x |
Yield | - | - | - | - |
Capitalization / Revenue | 1.62 x | 1.01 x | 0.73 x | 0.64 x |
EV / Revenue | 1.62 x | 1.01 x | 0.73 x | 0.64 x |
EV / EBITDA | - | 9.82 x | 7.14 x | 5.95 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 80,000 | 79,284 | - | - |
Reference price 2 | 32.88 | 29.42 | 29.42 | 29.42 |
Announcement Date | 4/12/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | 1,628 | 2,190 | 3,039 | 3,454 |
EBITDA 1 | - | 226 | 311 | 373 |
EBIT 1 | - | 195 | 268 | 320 |
Operating Margin | - | 8.9% | 8.82% | 9.27% |
Earnings before Tax (EBT) 1 | - | 194 | 268 | 320 |
Net income 1 | 108.1 | 162 | 223 | 266 |
Net margin | 6.64% | 7.4% | 7.34% | 7.7% |
EPS 2 | - | 2.020 | 2.790 | 3.330 |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 4/12/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | 106 | 126 | 101 |
Capex / Sales | - | 4.84% | 4.15% | 2.92% |
Announcement Date | 4/12/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-10.52% | 321M | |
+13.01% | 34.29B | |
-4.18% | 4.25B | |
+20.55% | 1.41B | |
+21.71% | 1.27B | |
-13.73% | 1.18B | |
-17.93% | 846M | |
-18.63% | 798M | |
-16.60% | 742M | |
-34.60% | 679M |
- Stock Market
- Equities
- 301283 Stock
- Financials Focus Hotmelt Company Ltd.