Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0824 EUR | -4.19% | +7.23% | -8.44% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 151 | 278.7 | 210.1 | 160.4 | 123.7 | 130.1 | - | - |
Enterprise Value (EV) 1 | 151 | 278.7 | 210.1 | 160.4 | 123.7 | 130.1 | 130.1 | 130.1 |
P/E ratio | -25.5 x | -8 x | -6 x | -10 x | -13.5 x | -6.75 x | -13.5 x | -13.5 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - | - | - |
EV / EBITDA | - | - | - | -9.24 x | - | -15.7 x | -15.7 x | -15.7 x |
EV / FCF | - | -12.6 x | -9.16 x | -5.21 x | -5.24 x | -8.67 x | -8.67 x | -3.51 x |
FCF Yield | - | -7.94% | -10.9% | -19.2% | -19.1% | -11.5% | -11.5% | -28.4% |
Price to Book | - | - | - | 0.7 x | - | - | - | - |
Nbr of stocks (in thousands) | 591,997 | 696,691 | 700,200 | 802,226 | 916,414 | 963,359 | - | - |
Reference price 2 | 0.2550 | 0.4000 | 0.3000 | 0.2000 | 0.1350 | 0.1350 | 0.1350 | 0.1350 |
Announcement Date | 20-03-30 | 21-03-25 | 22-03-25 | 23-03-29 | 24-03-29 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - | - |
EBITDA 1 | - | - | - | -17.37 | - | -8.3 | -8.3 | -8.3 |
EBIT 1 | -6.573 | - | - | -17.78 | - | -8.3 | -8.3 | -8.3 |
Operating Margin | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | -6.443 | - | - | - | - | - | - | - |
Net income 1 | -6.959 | - | - | -16.28 | - | -8.3 | -8.3 | -8.3 |
Net margin | - | - | - | - | - | - | - | - |
EPS 2 | -0.0100 | -0.0500 | -0.0500 | -0.0200 | -0.0100 | -0.0200 | -0.0100 | -0.0100 |
Free Cash Flow 1 | - | -22.12 | -22.92 | -30.8 | -23.61 | -15 | -15 | -37 |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 20-03-30 | 21-03-25 | 22-03-25 | 23-03-29 | 24-03-29 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | -22.1 | -22.9 | -30.8 | -23.6 | -15 | -15 | -37 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | 0.2800 | - | - | - | - |
Cash Flow per Share 2 | - | - | - | -0.0100 | - | -0.0100 | -0.0100 | -0.0100 |
Capex 1 | - | 17.9 | 16.5 | 25.7 | 18.5 | 5 | 6.7 | 6.7 |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 20-03-30 | 21-03-25 | 22-03-25 | 23-03-29 | 24-03-29 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+16.62% | 55.54B | |
+37.61% | 37.68B | |
+7.98% | 33.1B | |
+28.48% | 27.84B | |
+54.84% | 12.08B | |
+54.74% | 11.14B | |
+6.52% | 11.16B | |
+15.39% | 9.18B | |
-.--% | 8.97B |
- Stock Market
- Equities
- FF Stock
- FMG Stock
- Financials First Mining Gold Corp.