Market Closed -
Irish S.E.
11:55:00 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
12.9
EUR
|
+1.57%
|
|
-3.01%
|
+13.66%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
303.3
|
262.9
|
259.1
|
393.2
|
407
|
517.8
|
-
|
Enterprise Value (EV)
1 |
303.3
|
262.9
|
259.1
|
393.2
|
407
|
517.8
|
517.8
|
P/E ratio
|
3.15
x
|
62.5
x
|
2.74
x
|
6.28
x
|
5.97
x
|
12.1
x
|
10.3
x
|
Yield
|
11.5%
|
-
|
13.6%
|
9.05%
|
8.81%
|
15.7%
|
15.7%
|
Capitalization / Revenue
|
898,536
x
|
833,968
x
|
775,120
x
|
1,170,864
x
|
-
|
-
|
-
|
EV / Revenue
|
898,536
x
|
833,968
x
|
775,120
x
|
1,170,864
x
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.81
x
|
0.68
x
|
0.55
x
|
0.93
x
|
0.85
x
|
1.02
x
|
1.05
x
|
Nbr of stocks (in thousands)
|
34,862
|
35,052
|
35,297
|
35,587
|
35,857
|
40,769
|
-
|
Reference price
2 |
8.700
|
7.500
|
7.340
|
11.05
|
11.35
|
12.70
|
12.70
|
Announcement Date
|
20-02-27
|
21-02-26
|
22-03-04
|
23-03-10
|
24-03-08
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
337.6
|
315.2
|
334.2
|
335.9
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
111.3
|
7.382
|
113
|
80.41
|
-
|
-
|
-
|
Operating Margin
|
32.98%
|
2.34%
|
33.8%
|
23.94%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
112.5
|
4.802
|
110.4
|
73.72
|
81.41
|
43.57
|
51.49
|
Net income
1 |
98.22
|
4.39
|
96.41
|
64.45
|
69.54
|
37.8
|
44.8
|
Net margin
|
29.1%
|
1.39%
|
28.84%
|
19.19%
|
-
|
-
|
-
|
EPS
2 |
2.760
|
0.1200
|
2.680
|
1.760
|
1.900
|
1.049
|
1.233
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
-
|
1.000
|
1.000
|
1.000
|
2.000
|
2.000
|
Announcement Date
|
20-02-27
|
21-02-26
|
22-03-04
|
23-03-10
|
24-03-08
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
---|
Net sales
1 |
170.3
|
156.8
|
158.4
|
-
|
164.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
73.82
|
-9.349
|
14.15
|
21.99
|
18.93
|
Net income
1 |
64.42
|
-8.214
|
12.6
|
19.25
|
16.55
|
Net margin
|
37.82%
|
-5.24%
|
7.96%
|
-
|
10.06%
|
EPS
2 |
-
|
-0.2400
|
0.3600
|
0.5300
|
0.4600
|
Dividend per Share
|
1.000
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-27
|
20-07-31
|
21-02-26
|
21-08-06
|
22-08-05
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
29.7%
|
1.15%
|
22.4%
|
14%
|
15%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
0.31%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
1,416
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
10.80
|
11.00
|
13.40
|
11.90
|
13.30
|
12.40
|
12.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-27
|
21-02-26
|
22-03-04
|
23-03-10
|
24-03-08
|
-
|
-
|
Last Close Price
12.7
EUR Average target price
15.5
EUR Spread / Average Target +22.05% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.66% | 553M | | +15.76% | 109B | | +7.21% | 107B | | +11.33% | 104B | | +9.21% | 77.06B | | +27.47% | 30.24B | | +15.93% | 20.59B | | -2.53% | 11.78B | | +7.98% | 10.8B | | +26.29% | 10.55B |
Other Multiline Insurance & Brokers
|