End-of-day quote
Johannesburg S.E.
18:00:00 2024-06-19 EDT
|
5-day change
|
1st Jan Change
|
13.21
ZAR
|
-3.79%
|
|
+4.02%
|
-5.30%
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
9,575
|
11,512
|
15,530
|
11,967
|
10,233
|
10,313
|
-
|
-
|
Enterprise Value (EV)
1 |
9,575
|
17,642
|
23,961
|
22,881
|
10,233
|
19,092
|
19,044
|
10,313
|
P/E ratio
|
11.4
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
8.77%
|
8.47%
|
7.74%
|
11%
|
-
|
10.2%
|
10.4%
|
11.1%
|
Capitalization / Revenue
|
9.64
x
|
10.1
x
|
10.3
x
|
6.34
x
|
4.81
x
|
4.2
x
|
4.49
x
|
3.75
x
|
EV / Revenue
|
9.64
x
|
15.5
x
|
15.9
x
|
12.1
x
|
4.81
x
|
7.77
x
|
8.29
x
|
3.75
x
|
EV / EBITDA
|
11,852,813
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.98
x
|
1.06
x
|
1.13
x
|
0.93
x
|
-
|
0.82
x
|
0.82
x
|
-
|
Nbr of stocks (in thousands)
|
554,441
|
628,716
|
737,790
|
774,090
|
781,753
|
780,682
|
-
|
-
|
Reference price
2 |
17.27
|
18.31
|
21.05
|
15.46
|
13.09
|
13.21
|
13.21
|
13.21
|
Announcement Date
|
5/5/20
|
5/4/21
|
5/4/22
|
5/9/23
|
5/14/24
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
993.7
|
1,137
|
1,505
|
1,887
|
2,128
|
2,458
|
2,296
|
2,750
|
EBITDA
|
807.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
804.5
|
867.9
|
1,525
|
1,472
|
1,351
|
1,546
|
1,610
|
-
|
Operating Margin
|
80.96%
|
76.31%
|
101.32%
|
78.02%
|
63.5%
|
62.89%
|
70.15%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
839.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
84.47%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.514
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.514
|
1.550
|
1.630
|
1.696
|
-
|
1.342
|
1.375
|
1.461
|
Announcement Date
|
5/5/20
|
5/4/21
|
5/4/22
|
5/9/23
|
5/14/24
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
-
|
6,130
|
8,430
|
10,914
|
-
|
8,779
|
8,731
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
16.1%
|
-4.67%
|
-
|
9.2%
|
12.2%
|
11.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
17.50
|
17.20
|
18.60
|
16.60
|
-
|
16.00
|
16.10
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
2.41
|
1.56
|
11.4
|
-
|
23.8
|
21.5
|
-
|
Capex / Sales
|
-
|
0.21%
|
0.1%
|
0.6%
|
-
|
0.97%
|
0.94%
|
-
|
Announcement Date
|
5/5/20
|
5/4/21
|
5/4/22
|
5/9/23
|
5/14/24
|
-
|
-
|
-
|
Last Close Price
13.21
ZAR Average target price
11.8
ZAR Spread / Average Target -10.67% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.30% | 571M | | -17.93% | 101B | | +41.82% | 44.93B | | -20.64% | 9.63B | | -8.95% | 7.98B | | -16.25% | 7.21B | | -9.68% | 6.44B | | -10.25% | 6.23B | | -11.37% | 6.12B | | -7.52% | 5.6B |
Industrial REITs
|