Financials Energy-Mission Machineries (India) Limited

Equities

EMMIL

INE0S1L01013

Market Closed - NSE India S.E. 07:43:53 2024-07-03 EDT 5-day change 1st Jan Change
385 INR +3.41% Intraday chart for Energy-Mission Machineries (India) Limited -3.95% 0.00%

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 383.8 504 419.4 474.3 780.3 995.6
EBITDA 1 26.97 33.44 57.22 45.33 73.26 137.3
EBIT 1 19.62 22.83 37.94 28.38 55.82 118.2
Operating Margin 5.11% 4.53% 9.05% 5.99% 7.15% 11.87%
Earnings before Tax (EBT) 1 17.9 23.67 12.19 12.53 44.21 93.67
Net income 1 12.97 17.09 8.705 9.083 33.94 73.75
Net margin 3.38% 3.39% 2.08% 1.92% 4.35% 7.41%
EPS 2 2.470 2.047 1.043 1.088 4.067 8.838
Free Cash Flow - - -52.85 -53.93 -24.83 -2.65
FCF margin - - -12.6% -11.37% -3.18% -0.27%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-08-10 19-08-10 20-12-30 21-11-08 22-09-08 23-08-14
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 70.5 146 206 212 234 218
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.613 x 4.368 x 3.607 x 4.678 x 3.192 x 1.59 x
Free Cash Flow - - -52.8 -53.9 -24.8 -2.65
ROE (net income / shareholders' equity) - 20.1% 7.6% 7.36% 23.4% 37.1%
ROA (Net income/ Total Assets) - 3.44% 4.29% 2.78% 5.05% 9.45%
Assets 1 - 496.9 203.1 327 672.5 780.4
Book Value Per Share 2 11.40 13.20 14.20 15.30 19.40 28.20
Cash Flow per Share 2 1.210 1.630 1.340 1.300 1.480 0.0400
Capex - - 74.1 3.38 18.6 11.3
Capex / Sales - - 17.67% 0.71% 2.38% 1.13%
Announcement Date 19-08-10 19-08-10 20-12-30 21-11-08 22-09-08 23-08-14
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EMMIL Stock
  4. Financials Energy-Mission Machineries (India) Limited