EAST 33 LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.016 AUD | 0.00% |
|
+23.08% | -30.43% |
Valuation
| Fiscal Period: June | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 11.94 | 9.863 |
| Enterprise Value (EV) 1 | 25.54 | 21.03 |
| P/E ratio | -1.26 x | -0.9 x |
| Yield | - | - |
| Capitalization / Revenue | 0.53 x | 0.4 x |
| EV / Revenue | 1.13 x | 0.85 x |
| EV / EBITDA | -3.76 x | -3.01 x |
| EV / FCF | -1,597,387 x | -5,285,079 x |
| FCF Yield | -0% | -0% |
| Price to Book | 0.36 x | 0.32 x |
| Nbr of stocks (in thousands) | 277,652 | 519,089 |
| Reference price 2 | 0.0430 | 0.0190 |
| Announcement Date | 22-08-30 | 23-09-18 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 2.436 | 8.395 | 22.64 | 24.62 |
| EBITDA 1 | -2.178 | -7.017 | -6.796 | -6.988 |
| EBIT 1 | -2.474 | -7.615 | -8.353 | -8.675 |
| Operating Margin | -101.58% | -90.71% | -36.9% | -35.23% |
| Earnings before Tax (EBT) 1 | -2.233 | -5.544 | -8.962 | -9.197 |
| Net income 1 | -2.233 | -5.476 | -8.962 | -9.198 |
| Net margin | -91.69% | -65.23% | -39.59% | -37.36% |
| EPS | - | -0.3600 | -0.0340 | -0.0210 |
| Free Cash Flow | - | 2.891 | -15.99 | -3.978 |
| FCF margin | - | 34.44% | -70.62% | -16.16% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 21-07-26 | 21-09-30 | 22-08-30 | 23-09-18 |
1AUD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2022 S1 | 2022 S2 |
|---|---|---|
| Net sales | 11.04 | - |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income | - | - |
| Net margin | - | - |
| EPS | - | - |
| Dividend per Share 1 | - | - |
| Announcement Date | 22-02-27 | 22-08-30 |
1AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | 8.86 | 14.9 | 13.6 | 11.2 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | -4.066 x | -2.118 x | -2.001 x | -1.598 x |
| Free Cash Flow | - | 2.89 | -16 | -3.98 |
| ROE (net income / shareholders' equity) | - | -331% | -46.9% | -28.8% |
| ROA (Net income/ Total Assets) | - | -18.6% | -10.9% | -10.4% |
| Assets 1 | - | 29.49 | 82.08 | 88.02 |
| Book Value Per Share 2 | -19.70 | 0.1700 | 0.1200 | 0.0600 |
| Cash Flow per Share 2 | 29.60 | 0.0300 | 0.0100 | 0 |
| Capex 1 | 0.38 | 0.29 | 2.52 | 0.24 |
| Capex / Sales | 15.59% | 3.43% | 11.14% | 0.99% |
| Announcement Date | 21-07-26 | 21-09-30 | 22-08-30 | 23-09-18 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -30.43% | 8.26M | |
| +13.59% | 2.1B | |
| -15.52% | 1.65B | |
| +5.05% | 1.37B | |
| +13.19% | 1.21B | |
| -20.29% | 925M | |
| +32.90% | 897M | |
| -23.09% | 851M | |
| -22.96% | 793M | |
| -5.14% | 416M |
- Stock Market
- Equities
- E33 Stock
- Financials East 33 Limited
