STAMFORD, Conn., Jan. 30, 2017 /PRNewswire/ -- Dorian LPG Ltd. (NYSE: LPG) (the "Company" or "Dorian LPG"), a leading owner and operator of modern very large gas carriers ("VLGCs"), today reported its financial results for the three months ended December 31, 2016.

Highlights for the Third Quarter Fiscal Year 2017


    --  Revenues of $35.7 million and Daily Time Charter Equivalent ("TCE")((1)
        )rate for our fleet of $17,796 for the three months ended December 31,
        2016.
    --  Net income of $5.0 million, or $0.09 earnings per basic and diluted
        share ("EPS"), and adjusted net loss((1)) of $(19.3) million, or $(0.36)
        adjusted diluted loss per share ("adjusted EPS")((1)), for the three
        months ended December 31, 2016.
    --  Adjusted EBITDA((1)) of $13.9 million for the three months ended
        December 31, 2016.
    --  Increased vessel operating days to 1,941 in the three months ended
        December 31, 2016 from 1,581 in the same period in the prior year, along
        with increased fleet utilization from 92.8% to 98.4%.
    --  Terminated interest rate swaps related to our RBS loan facility for $8.1
        million during the three months ended December 31, 2016.

((1) )TCE, adjusted net income/(loss), adjusted EPS and adjusted EBITDA are non-GAAP measures. Refer to the reconciliation of revenues to TCE, net income/(loss) to adjusted net income/(loss), EPS to adjusted EPS and net income/(loss) to adjusted EBITDA included in this press release.

John Hadjipateras, Chairman, President and Chief Executive Officer, commented, "Our results for the quarter reflect our consistent chartering, good management of our costs, and focus on serving our customers well. Spot rates have moved favorably in the wake of OPEC cuts, but we remain cautious in our market outlook. I am confident in the abilities of our very experienced operational, commercial and financial management teams to ensure the company retains its leadership place amongst its peers and is best positioned to benefit its shareholders."

Third Quarter Fiscal Year 2017 Results Summary

Our net income amounted to $5.0 million, or $0.09 per share, for the three months ended December 31, 2016, compared to net income of $54.7 million, or $0.97 per share, for the three months ended December 31, 2015.

Our adjusted net loss amounted to $(19.3) million, or $(0.36) per share for the three months ended December 31, 2016, compared to adjusted net income of $47.3 million, or $0.84 per share for the three months ended December 31, 2015. We have adjusted our net loss for the three months ended December 31, 2016 for unrealized gains on derivative instruments of $24.4 million. Please refer to the reconciliation of net income/(loss) to adjusted net income/(loss), which appears later in this press release.

The decrease of $66.6 million in adjusted net income/(loss) for the three months ended December 31, 2016 compared to the three months ended December 31, 2015 is primarily attributable to reduced revenues of $57.6 million, a $2.9 million increase in depreciation and amortization, a $2.8 million increase in vessel operating expenses, a $2.7 million increase in interest and finance costs, and a $6.4 million increase in realized loss on derivatives, partially offset by a $3.1 million decrease in voyage expenses and a $2.3 million decrease in general and administrative expenses.

The TCE rate for our fleet was $17,796 for the three months ended December 31, 2016, a 68.4% decrease from the $56,253 TCE rate from the same period in the prior year, reflecting more subdued market conditions. Please see footnote 6 to the table in "--Financial Information" below for other information related to how we calculate TCE. Total fleet utilization (including the utilization of our vessels deployed in the Helios Pool) increased from 92.8% in the quarter ended December 31, 2015 to 98.4% in the quarter ended December 31, 2016.

Vessel operating expenses per day increased to $8,456 in the three months ended December 31, 2016 from $8,180 in the same period in the prior year. This increase largely related to additional repairs and maintenance incurred and spares and stores purchased primarily for two VLGCs that underwent drydocking during the three months ended December 31, 2016.

Revenues

Revenues, which represent net pool revenues--related party, voyage charters, time charters and other revenues earned by our vessels, were $35.7 million for the three months ended December 31, 2016, a decrease of $57.6 million, or 61.7%, from $93.3 million for the three months ended December 31, 2015. The decrease is primarily attributable to lower VLGC rates resulting in a decrease in revenues of $58.2 million for VLGCs that were operating in our fleet during both three-month periods, along with a decrease of $0.7 million in revenues contributed by a pressurized gas carrier operating in our fleet during the three months ended December 31, 2015 that was sold prior to the three months ended December 31, 2016. This decrease was partially offset by $1.3 million of revenues contributed by one of our newbuilding VLGCs that began operations subsequent to December 31, 2015.

Voyage Expenses

Voyage expenses were $1.2 million during the three months ended December 31, 2016, a decrease of $3.1 million, or 72.6%, from $4.3 million for the three months ended December 31, 2015. Voyage expenses are all expenses unique to a particular voyage, including bunker fuel consumption, port expenses, canal fees, charter hire commissions, war risk insurance and security costs. Voyage expenses are typically paid by us under voyage charters and by the charterer under time charters, including our vessels chartered to the Helios Pool. Accordingly, we mainly incur voyage expenses for voyage charters or during repositioning voyages between time charters for which no cargo is available or travelling to or from drydocking. The decrease for the three months ended December 31, 2016, when compared to the three months ended December 31, 2015, was mainly attributable to the fact that only one of our VLGCs operated on voyage charters outside of the Helios Pool during the three months ended December 31, 2016, resulting in decreases in VLGC bunker costs of $2.3 million and other voyage expenses of $0.4 million. In addition, a pressurized gas carrier operating in our fleet during the three months ended December 31, 2015 incurred voyage expenses of $0.4 million for the three months ended December 31, 2015 that did not recur during the three months ended December 31, 2016 as the vessel was sold prior to the period.

Vessel Operating Expenses

Vessel operating expenses were $17.1 million during the three months ended December 31, 2016, or $8,456 per vessel per calendar day, which is calculated by dividing vessel operating expenses by calendar days for the relevant time period for the vessels that were in our fleet. This was an increase of $2.8 million, or 20.0%, from $14.3 million for the three months ended December 31, 2015. The increase in vessel operating expenses was primarily the result of an increase in the number of vessels operating in our fleet during the three months ended December 31, 2016 compared to the three months ended December 31, 2015 along with additional repairs and maintenance incurred and spares and stores purchased primarily for two VLGCs that underwent drydocking during the three months ended December 31, 2016. Vessel operating expenses per vessel per calendar day increased $276 from $8,180 for the three months ended December 31, 2015 to $8,456 for the three months ended December 31, 2016. The increase in vessel operating expenses per vessel per calendar day of $276 was substantially due to increases of $311 per vessel per calendar day relating to additional repairs and maintenance incurred and spares and stores purchased primarily for two VLGCs that underwent drydocking during the three months ended December 31, 2016 and $122 per vessel per calendar day for other vessel operating expenses. These increases were partially offset by a decrease in lubricants of $157 per vessel per calendar day relating primarily to a reduction in lubricant consumption.

Depreciation and Amortization

Depreciation and amortization was $16.4 million for the three months ended December 31, 2016, an increase of $2.9 million, or 21.0%, from $13.5 million for the three months ended December 31, 2015 that mainly relates to depreciation expense for our additional operating vessels.

General and Administrative Expenses

General and administrative expenses were $5.2 million for the three months ended December 31, 2016, a decrease of $2.3 million, or 31.2%, from $7.5 million for the three months ended December 31, 2015. The decrease was mainly due to decreases of $1.4 million for certain non-capitalizable costs incurred prior to vessel delivery, $0.1 million for stock-based compensation and $0.8 million for other general and administrative expenses.

Other Income--Related Parties

Other income--related parties amounted to $0.7 million for the three months ended December 31, 2016, an increase of $0.3 million, or 74.9%, from $0.4 million for the three months ended December 31, 2015. The increase was primarily attributable to an increase of $0.2 million of fees for commercial management services provided by Dorian LPG (UK) Ltd. to the Helios Pool as well an increase of $0.1 million for certain chartering and marine operation services provided by Dorian LPG (USA) LLC and its subsidiaries to a related party.

Interest and Finance Costs

Interest and finance costs amounted to $7.3 million for the three months ended December 31, 2016, an increase of $2.7 million, or 58.2%, from $4.6 million for the three months ended December 31, 2015. The increase of $2.7 million during this period was mainly due to a $1.6 million increase in interest incurred on our long-term debt, amortization and other financing expenses, including capitalized interest, from $5.7 million for the three months ended December 31, 2015 to $7.3 million for the three-month period ended December 31, 2016. This increase was largely due to an increase in average indebtedness, excluding deferred financing fees, from $711.8 million for the three months ended December 31, 2015 to $802.0 million for the three months ended December 31, 2016. Additionally, we had no capitalized interest during the three months ended December 31, 2016 compared to $1.1 million during the three months ended December 31, 2015. The outstanding balance of our long term debt, net of deferred financing fees of $21.0 million, as of December 31, 2016, was $766.7 million.

Unrealized Gain on Derivatives

Unrealized gain on derivatives amounted to a gain of approximately $24.4 million for the three months ended December 31, 2016, compared to a gain of $7.4 million for the three months ended December 31, 2015. The $17.0 million change is primarily attributable to changes in the fair value of our interest rate swaps due to changes in forward LIBOR yield curves along with an $8.1 million unrealized gain related to the termination of our RBS interest rate swaps.

Realized Loss on Derivatives

Realized loss on derivatives amounted to a loss of approximately $8.4 million for the three months ended December 31, 2016, an increase of $6.4 million, or 317.9%, from a loss of $2.0 million for the three months ended December 31, 2015. The increase is primarily attributable to the termination of the interest rate swaps related to the RBS Loan Facility during the three months ended December 31, 2016.

Share Repurchase Program

In August 2015, our Board of Directors authorized a stock repurchase program of up to $100.0 million of our common stock on or before December 31, 2016. As of December 31, 2016, we repurchased a total of 3,342,035 shares of our common stock for approximately $33.7 million under this program. During the three months ended December 31, 2016, we repurchased 15,870 shares of our common stock for approximately $0.1 million.

Fleet

The following table sets forth certain information regarding our fleet as of January 26, 2017. We classify vessel employment as either Time Charter, Pool or Pool-TCO.


                        Capacity                     Sister                    ECO                         Charter

                          (Cbm)            Shipyard   Ships Year Built      Vessel(1)    Employment     Expiration(2)
                          ----             --------   ----- ----------      --------     ----------      ------------

    VLGCs

    Captain Markos NL               82,000   Hyundai     A             2006           - Time Charter(3)      Q4 2019

    Captain John NP                 82,000   Hyundai     A             2007           -     Pool(4)                   -

    Captain Nicholas ML             82,000   Hyundai     A             2008           -     Pool(4)                   -

    Comet                           84,000   Hyundai     B             2014       X     Time Charter(5)      Q3 2019

    Corsair                         84,000   Hyundai     B             2014       X     Time Charter(6)      Q3 2018

    Corvette                        84,000   Hyundai     B             2015       X         Pool(4)                   -

    Cougar                          84,000   Hyundai     B             2015       X         Pool(4)                   -

    Concorde                        84,000   Hyundai     B             2015       X         Pool(4)                   -

    Cobra                           84,000   Hyundai     B             2015       X         Pool(4)                   -

    Continental                     84,000   Hyundai     B             2015       X         Pool(4)                   -

    Constitution                    84,000   Hyundai     B             2015       X         Pool(4)                   -

    Commodore                       84,000   Hyundai     B             2015       X         Pool(4)                   -

    Cresques                        84,000   Daewoo      C             2015       X         Pool(4)                   -

    Constellation                   84,000   Hyundai     B             2015       X         Pool(4)                   -

    Cheyenne                        84,000   Hyundai     B             2015       X         Pool(4)                   -

    Clermont                        84,000   Hyundai     B             2015       X         Pool(4)                   -

    Cratis                          84,000   Daewoo      C             2015       X         Pool(4)                   -

    Chaparral                       84,000   Hyundai     B             2015       X         Pool(4)                   -

    Copernicus                      84,000   Daewoo      C             2015       X         Pool(4)                   -

    Commander                       84,000   Hyundai     B             2015       X     Time Charter(8)      Q4 2020

    Challenger                      84,000   Hyundai     B             2015       X       Pool-TCO(7)        Q2 2017

    Caravelle                       84,000   Hyundai     B             2016       X         Pool(4)                   -
                                    ------

    Total                        1,842,000


             (1)    Represents vessels with very low
                     revolutions per minute,
                     long-stroke, electronically
                     controlled engines, larger
                     propellers, advanced hull
                     design, and low friction paint.

             (2)    Represents calendar year
                     quarters.

             (3)    Currently on time charter with
                     an oil major that began in
                     December 2014.

             (4)    "Pool" indicates that the vessel
                     is operated in the Helios Pool
                     on voyage charters with third
                     parties and receives as charter
                     hire a portion of the net
                     revenues of the pool calculated
                     according to a formula based on
                     the vessel's pro rata
                     performance in the pool.

             (5)    Currently on a time charter with
                     an oil major that began in July
                     2014.

             (6)    Currently on time charter with
                     an oil major that began in July
                     2015.

             (7)    "Pool-TCO" indicates that the
                     vessel is operated in the
                     Helios Pool on a time charter
                     out to a third party and
                     receives as charter hire a
                     portion of the net revenues of
                     the pool calculated according
                     to a formula based on the
                     vessel's pro rata performance
                     in the pool.

             (8)    Currently on a time charter with
                     a major oil company that began
                     in November 2015.

Market Outlook Update

For the year ended December 31, 2016, global seaborne LPG volumes amounted to nearly 90 million metric tonnes compared to about 85 million metric tonnes for 2015, a 5% increase. LPG export volumes from the US and the Middle East increased significantly in 2016, reaching levels of 25.4 million and 38.7 million metric tonnes and registering 23% and a 9% increases, respectively, over 2015. Far East LPG imports in 2016 were 19% higher than in 2015 and China in particular accounted for two-thirds of this increase. The West-East arbitrage became profitable, notwithstanding higher LPG pricing at Mt Belvieu, in particular for cargoes transiting the new Panama Canal that took advantage of the shorter steaming time and the backwardation of the Far East Index market. The rig count in the U.S. has continued strengthening, to 659 currently, which when coupled with the strong draws on propane inventories in the U.S., down to 72 million bbls from 100 million bbls in late October, we believe signals gas market supply shortages and renewed activity in energy exploration and production. VLGC fleet utilization steadily increased over the quarter to well over 90%, notwithstanding the significant number of newbuilding VLGCs added to the fleet. The order book stands at about 15% of the VLGC fleet while the percentage of the global VLGC fleet over 20 years of age stands at 15% of the fleet. In view of stronger prices in the demolition markets, we believe the possibility increases that older VLGCs may become attractive candidates for demolition and removed from the fleet in the coming months. The above summary is based on data derived from industry sources, and there can be no assurances that such trends will continue or that anticipated future freight rates, export capacity, export volumes, or scrapping rates will materialize.

Seasonality

Liquefied gases are primarily used for industrial and domestic heating, as a chemical and refinery feedstock, as a transportation fuel and in agriculture. The LPG shipping market is typically stronger in the spring and summer months in anticipation of increased consumption of propane and butane for heating during the winter months. In addition, unpredictable weather patterns in these months tend to disrupt vessel scheduling and the supply of certain commodities. Demand for our vessels therefore may be stronger in our quarters ending June 30 and September 30 and relatively weaker during our quarters ending December 31 and March 31, although 12-month time charter rates tend to smooth these short-term fluctuations. To the extent any of our time charters or the charters of the vessels in the Helios Pool expire during the relatively weaker fiscal quarters ending December 31 and March 31, it may not be possible to re-charter the vessels at similar rates. As a result, we and the Helios Pool may have to accept lower rates or experience off-hire time for the vessels, which may adversely impact our business, financial condition and operating results.

Financial Information

The following table presents our selected financial data and other information for the periods presented:



                                             Three months ended                     Nine months ended
                                             ------------------                     -----------------

    (in U.S. dollars, except fleet data)     December 31, 2016              December 31, 2015         December 31, 2016           December 31, 2015
                                             -----------------              -----------------         -----------------           -----------------

    Statement of Operations Data

    Revenues                                                    $35,734,988                                           $93,283,708                     $119,861,997   $203,872,600

    Expenses

    Voyage expenses                                               1,193,265                                             4,347,222                        2,415,287     11,411,841

    Vessel operating expenses                                    17,114,358                                            14,265,183                       49,549,255     30,479,158

    Depreciation and amortization                                16,385,921                                            13,536,900                       48,944,183     26,697,882

    General and administrative expenses                           5,166,239                                             7,506,740                       15,981,464     20,002,555

    Loss on disposal of assets                                            -                                                    -                               -       105,549
                                                                        ---                                                  ---                             ---       -------

    Total expenses                                               39,859,783                                            39,656,045                      116,890,189     88,696,985

    Other income-related parties                                    670,836                                               383,642                        1,776,659      1,150,927
                                                                    -------                                               -------                        ---------      ---------

    Operating income/(loss)                                     (3,453,959)                                           54,011,305                        4,748,467    116,326,542

    Other income/(expenses)

    Interest and finance costs                                  (7,332,260)                                          (4,633,454)                    (21,530,588)   (5,700,583)

    Interest income                                                  27,711                                                22,382                           81,206        137,226

    Unrealized gain on derivatives                               24,381,306                                             7,389,868                       26,539,650      3,665,324

    Realized loss on derivatives                                (8,390,014)                                          (2,007,426)                    (12,980,717)   (4,482,250)

    Foreign currency loss, net                                    (193,160)                                            (121,352)                       (255,103)     (418,789)
                                                                   --------                                              --------                         --------       --------

    Total other income/(expenses), net                            8,493,583                                               650,018                      (8,145,552)   (6,799,072)
                                                                  ---------                                               -------                       ----------     ----------

    Net income/(loss)                                            $5,039,624                                           $54,661,323                     $(3,397,085)  $109,527,470
                                                                 ----------                                           -----------                      -----------   ------------

    Earnings/(loss) per common share-basic                             0.09                                                  0.97                           (0.06)          1.92

    Earnings/(loss) per common share-diluted                          $0.09                                                 $0.97                          $(0.06)         $1.92

    Other Financial Data

    Adjusted EBITDA(1)                                          $13,927,649                                           $68,738,066                      $56,757,693   $145,793,680

    Fleet Data

    Calendar days(2)                                                  2,024                                                 1,744                            6,050          3,498

    Available days(3)                                                 1,972                                                 1,703                            5,996          3,417

    Operating days(4)(7)                                              1,941                                                 1,581                            5,558          3,205

    Fleet utilization(5)(7)                                          98.4 %                                               92.8 %                          92.7 %        93.8 %

    Average Daily Results

    Time charter equivalent rate(6)(7)                              $17,796                                               $56,253                          $21,131        $60,050

    Daily vessel operating expenses(8)                               $8,456                                                $8,180                           $8,190         $8,713


             (1)    Adjusted
                     EBITDA is
                     non-U.S.
                     GAAP
                     financial
                     measure and
                     represents
                     net income/
                     (loss) before
                     interest and
                     finance
                     costs,
                     unrealized
                     (gain)/loss
                     on
                     derivatives,
                     realized loss
                     on
                     derivatives,
                     stock-based
                     compensation
                     expense,
                     impairment,
                     and
                     depreciation
                     and
                     amortization
                     and is used
                     as a
                     supplemental
                     financial
                     measure by
                     management to
                     assess our
                     financial and
                     operating
                     performance.
                     We believe
                     that adjusted
                     EBITDA
                     assists our
                     management
                     and investors
                     by increasing
                     the
                     comparability
                     of our
                     performance
                     from period
                     to period.
                     This
                     increased
                     comparability
                     is achieved
                     by excluding
                     the
                     potentially
                     disparate
                     effects
                     between
                     periods of
                     derivatives,
                     interest and
                     finance
                     costs, stock-
                     based
                     compensation
                     expense,
                     impairment,
                     depreciation
                     and
                     amortization
                     and loss on
                     disposal of
                     assets
                     expense,
                     which items
                     are affected
                     by various
                     and possibly
                     changing
                     financing
                     methods,
                     capital
                     structure and
                     historical
                     cost basis
                     and which
                     items may
                     significantly
                     affect net
                     income/
                     (loss)
                     between
                     periods. We
                     believe that
                     including
                     adjusted
                     EBITDA as a
                     financial and
                     operating
                     measure
                     benefits
                     investors in
                     selecting
                     between
                     investing in
                     us and other
                     investment
                     alternatives.


                    Adjusted
                     EBITDA has
                     certain
                     limitations
                     in use and
                     should not be
                     considered an
                     alternative
                     to net
                     income/
                     (loss),
                     operating
                     income, cash
                     flow from
                     operating
                     activities or
                     any other
                     measure of
                     financial
                     performance
                     presented in
                     accordance
                     with U.S.
                     GAAP.
                     Adjusted
                     EBITDA
                     excludes
                     some, but not
                     all, items
                     that affect
                     net income/
                     (loss).
                     Adjusted
                     EBITDA as
                     presented
                     below may not
                     be computed
                     consistently
                     with
                     similarly
                     titled
                     measures of
                     other
                     companies
                     and,
                     therefore,
                     might not be
                     comparable
                     with other
                     companies.

The following table sets forth a reconciliation of net income/(loss) to Adjusted EBITDA (unaudited) for the periods presented:


                                                     Three months ended                                          Nine months ended
                                                     ------------------                                          -----------------

    (in U.S. dollars)                December 31, 2016                  December 31, 2015              December 31, 2016           December 31, 2015
                                     -----------------                  -----------------              -----------------           -----------------
                                                    
    $
    Net income/(loss)                                       5,039,624                                         $54,661,323                              $(3,397,085)                $109,527,470

    Interest and finance costs               7,332,260                                       4,633,454                                      21,530,588                   5,700,583

    Unrealized gain on derivatives        (24,381,306)                                    (7,389,868)                                   (26,539,650)                (3,665,324)

    Realized loss on derivatives             8,390,014                                       2,007,426                                      12,980,717                   4,482,250

    Stock-based compensation expense         1,161,136                                       1,288,831                                       3,238,940                   3,050,819

    Depreciation and amortization           16,385,921                                      13,536,900                                      48,944,183                  26,697,882
                                            ----------                                      ----------                                      ----------                  ----------
                                                    
    $
    Adjusted EBITDA                                        13,927,649                                         $68,738,066                               $56,757,693                 $145,793,680
                                                           ----------                                         -----------                               -----------                 ------------


             (2)    We define
                     calendar days
                     as the total
                     number of days
                     in a period
                     during which
                     each vessel in
                     our fleet was
                     owned. Calendar
                     days are an
                     indicator of
                     the size of the
                     fleet over a
                     period and
                     affect both the
                     amount of
                     revenues and
                     the amount of
                     expenses that
                     are recorded
                     during that
                     period.


             (3)    We define
                      available days
                      as calendar
                      days less
                      aggregate
                      off-hire days
                      associated with
                      scheduled
                      maintenance,
                      which include
                      major repairs,
                      drydockings,
                      vessel upgrades
                      or special or
                      intermediate
                      surveys. We use
                      available days
                      to measure the
                      aggregate
                      number of days
                      in a period
                      that our
                      vessels should
                      be capable of
                      generating
                      revenues.


             (4)    We define
                     operating days
                     as available
                     days less the
                     aggregate
                     number of days
                     that our
                     vessels are
                     off-hire for
                     any reason
                     other than
                     scheduled
                     maintenance. We
                     use operating
                     days to measure
                     the number of
                     days in a
                     period that our
                     operating
                     vessels are on
                     hire (refer to
                     7 below).


             (5)    We calculate
                     fleet
                     utilization by
                     dividing the
                     number of
                     operating days
                     during a period
                     by the number
                     of available
                     days during
                     that period. An
                     increase in
                     non-scheduled
                     off-hire days
                     would reduce
                     our operating
                     days, and,
                     therefore, our
                     fleet
                     utilization. We
                     use fleet
                     utilization to
                     measure our
                     ability to
                     efficiently
                     find suitable
                     employment for
                     our vessels.


             (6)    TCE rate is a
                     non-GAAP
                     measure of the
                     average daily
                     revenue
                     performance of
                     a vessel. TCE
                     rate is a
                     shipping
                     industry
                     performance
                     measure used
                     primarily to
                     compare
                     period-to-period
                     changes in a
                     shipping
                     company's
                     performance
                     despite changes
                     in the mix of
                     charter types
                     (such as time
                     charters,
                     voyage
                     charters) under
                     which the
                     vessels may be
                     employed
                     between the
                     periods. Our
                     method of
                     calculating TCE
                     rate is to
                     divide revenue
                     net of voyage
                     expenses by
                     operating days
                     for the
                     relevant time
                     period, which
                     may not be
                     calculated the
                     same by other
                     companies.

The following table sets forth a reconciliation of revenues to TCE rate (unaudited) for the periods presented:


                                             Three months ended                    Nine months ended
                                             ------------------                    -----------------

    (in U.S. dollars, except operating days) December 31, 2016              December 31, 2015        December 31, 2016           December 31, 2015
                                             -----------------              -----------------        -----------------           -----------------

    Numerator:

    Revenues                                                    $35,734,988                                          $93,283,708                    $119,861,997    $203,872,600

    Voyage expenses                                             (1,193,265)                                         (4,347,222)                    (2,415,287)   (11,411,841)
                                                                 ----------                                           ----------                      ----------     -----------

    Time charter equivalent                                     $34,541,723                                          $88,936,486                    $117,446,710    $192,460,759
                                                                -----------                                          -----------                    ------------    ------------

    Denominator:

    Operating days                                                    1,941                                                1,581                           5,558           3,205
                                                                      -----                                                -----                           -----           -----

    TCE rate:

    Time charter equivalent rate                                    $17,796                                              $56,253                         $21,131         $60,050
                                                                    -------                                              -------                         -------         -------


             (7)    We determine operating days for each vessel
                     based on the underlying vessel employment,
                     including our vessels in the Helios Pool,
                     which resulted in 1,941 and 1,581 operating
                     days, fleet utilization of 98.4% and 92.8%,
                     and a TCE rate of $17,796 and $56,253 for
                     the three months ended December 31, 2016 and
                     2015, respectively, and 5,558 and 3,205
                     operating days, fleet utilization of 92.7%
                     and 93.8%, and a TCE rate of $21,131 and
                     $60,050, for the nine months ended December
                     31, 2016 and 2015, respectively. If we were
                     to calculate operating days for each vessel
                     within the Helios Pool as a variable rate
                     time charter for the three months ended
                     December 31, 2016 and 2015, our operating
                     days would be increased to 1,971 and 1,652,
                     respectively, fleet utilization would be
                     increased to 99.9% and 97.0%, respectively,
                     and TCE rate would be reduced to $17,525 and
                     $53,836, respectively. If we were to
                     calculate operating days for each vessel
                     within the Helios Pool as a variable rate
                     time charter for the nine months ended
                     December 31, 2016 and 2015, our operating
                     days would be increased to 5,995 and 3,336,
                     respectively, fleet utilization would be
                     increased to 100.0% and 97.6%, respectively,
                     and TCE rate would be reduced to $19,591 and
                     $57,692, respectively. We believe that our
                     methodology using the underlying vessel
                     employment provides more meaningful insight
                     into market conditions and the performance
                     of our vessels.


             (8)    Daily vessel operating expenses are
                     calculated by dividing vessel operating
                     expenses by calendar days for the relevant
                     time period.

In addition to the results of operations presented in accordance with GAAP, we provide adjusted net income/(loss) and adjusted EPS. We believe that adjusted net income/(loss) and adjusted EPS are useful to investors in understanding our underlying performance and business trends. Adjusted net income/(loss) and adjusted EPS are not a measurement of financial performance or liquidity under GAAP; therefore, these non-GAAP financial measures should not be considered as an alternative or substitute for GAAP. The following table reconciles net income/(loss) and EPS to adjusted net income/(loss) and adjusted EPS, respectively, for the periods presented:


                                                                       Three months ended                             Nine months ended
                                                                       ------------------                             -----------------

    (in U.S. dollars, except share data)              December 31, 2016                   December 31, 2015 December 31, 2016           December 31, 2015
                                                      -----------------                   ----------------- -----------------           -----------------

    Net income/(loss)                                                         $5,039,624                           $54,661,323                              $(3,397,085)  $109,527,470

    Unrealized gain on derivatives                                          (24,381,306)                          (7,389,868)                             (26,539,650)   (3,665,324)
                                                                             -----------                            ----------                               -----------     ----------

    Adjusted net income/(loss)                                             $(19,341,682)                          $47,271,455                             $(29,936,735)  $105,862,146
                                                                            ------------                           -----------                              ------------   ------------


    Earnings/(loss) per common share-diluted                                       $0.09                                 $0.97                                   $(0.06)         $1.92

    Unrealized gain on derivatives                                                (0.45)                               (0.13)                                   (0.49)        (0.06)
                                                                                   -----                                 -----                                     -----          -----

    Adjusted earnings/(loss) per common share-diluted                            $(0.36)                                $0.84                                   $(0.55)         $1.86
                                                                                  ------                                 -----                                    ------          -----

Conference Call

A conference call to discuss the results will be held today, January 30, 2017 at 8:00 a.m. ET. The conference call can be accessed live by dialing 1-877-407-9039, or for international callers, 1-201-689-8470, and request to be joined into the Dorian LPG call. A replay will be available at 11:00 a.m. ET the same day and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The pass code for the replay is 13653627. The replay will be available until February 6, 2017, at 11:59 p.m. ET.

A live webcast of the conference call will also be available under the investor relations section at www.dorianlpg.com.

About Dorian LPG Ltd.

Dorian LPG is a liquefied petroleum gas shipping company and a leading owner and operator of modern VLGCs. Dorian LPG currently owns and operates twenty-two modern VLGCs. Dorian LPG has offices in Stamford, Connecticut, USA, London, United Kingdom and Athens, Greece.

Forward-Looking Statements

This press release contains "forward-looking statements." Statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as "expects," "anticipates," "intends," "plans," "believes," "estimates," "projects," "forecasts," "may," "should" and similar expressions are forward-looking statements. These statements are not historical facts but instead represent only the Company's belief regarding future results, many of which, by their nature are inherently uncertain and outside of the Company's control. Actual results may differ, possibly materially, from those anticipated in these forward-looking statements. For a discussion of some of the risks and important factors that could affect future results, see the discussion in the Company's most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, under the heading "Risk Factors." The Company does not assume any obligation to update the information contained in this press release.

Contact Information

Ted Young; Chief Financial Officer: Tel.: +1 (203) 674-9900 or IR@dorianlpg.com

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/dorian-lpg-ltd-announces-third-quarter-fiscal-year-2017-financial-results-300398461.html

SOURCE Dorian LPG Ltd.