Financials Dome Investments Public Company Ltd.
Equities
0E6E
CY0002101513
Hotels, Motels & Cruise Lines
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.275 EUR | -.--% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 6.875 | 6.875 | 6.875 | 6.875 | 6.875 | 6.875 |
Enterprise Value (EV) 1 | 18.37 | 21.15 | 24.03 | 24.55 | 25.06 | 25.35 |
P/E ratio | 5.69 x | 8.83 x | 18.7 x | -4.8 x | -30.6 x | 13.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.19 x | 1.27 x | 1.35 x | 8.69 x | 2.22 x | 1.23 x |
EV / Revenue | 3.17 x | 3.9 x | 4.7 x | 31 x | 8.09 x | 4.54 x |
EV / EBITDA | 7.8 x | 10.9 x | 13.2 x | -288 x | 22.3 x | 12.9 x |
EV / FCF | 2.22 x | -7.25 x | 33 x | 143 x | -63.6 x | -52.6 x |
FCF Yield | 45.1% | -13.8% | 3.03% | 0.7% | -1.57% | -1.9% |
Price to Book | 0.29 x | 0.24 x | 0.23 x | 0.24 x | 0.24 x | 0.21 x |
Nbr of stocks (in thousands) | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
Reference price 2 | 0.2750 | 0.2750 | 0.2750 | 0.2750 | 0.2750 | 0.2750 |
Announcement Date | 4/27/18 | 5/2/19 | 7/31/20 | 7/8/21 | 6/8/22 | 12/6/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 5.801 | 5.418 | 5.11 | 0.791 | 3.096 | 5.585 |
EBITDA 1 | 2.355 | 1.945 | 1.819 | -0.0852 | 1.123 | 1.962 |
EBIT 1 | 1.762 | 1.375 | 1.113 | -0.7764 | 0.4307 | 1.261 |
Operating Margin | 30.37% | 25.38% | 21.79% | -98.16% | 13.91% | 22.58% |
Earnings before Tax (EBT) 1 | 1.416 | 0.8948 | 0.447 | -1.432 | -0.2242 | 0.5173 |
Net income 1 | 1.209 | 0.7788 | 0.3671 | -1.433 | -0.2249 | 0.5166 |
Net margin | 20.84% | 14.37% | 7.18% | -181.17% | -7.26% | 9.25% |
EPS 2 | 0.0484 | 0.0312 | 0.0147 | -0.0573 | -0.008994 | 0.0207 |
Free Cash Flow 1 | 8.291 | -2.919 | 0.7278 | 0.1723 | -0.394 | -0.4824 |
FCF margin | 142.92% | -53.88% | 14.24% | 21.78% | -12.73% | -8.64% |
FCF Conversion (EBITDA) | 352.09% | - | 40.01% | - | - | - |
FCF Conversion (Net income) | 685.74% | - | 198.24% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/27/18 | 5/2/19 | 7/31/20 | 7/8/21 | 6/8/22 | 12/6/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 11.5 | 14.3 | 17.2 | 17.7 | 18.2 | 18.5 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.881 x | 7.341 x | 9.43 x | -207.4 x | 16.19 x | 9.419 x |
Free Cash Flow 1 | 8.29 | -2.92 | 0.73 | 0.17 | -0.39 | -0.48 |
ROE (net income / shareholders' equity) | 5.2% | 2.94% | 1.25% | -4.95% | -0.79% | 1.69% |
ROA (Net income/ Total Assets) | 2.37% | 1.83% | 1.32% | -0.9% | 0.5% | 1.39% |
Assets 1 | 50.95 | 42.58 | 27.87 | 159.7 | -45.05 | 37.09 |
Book Value Per Share 2 | 0.9500 | 1.170 | 1.170 | 1.140 | 1.130 | 1.320 |
Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0 | 0 | - |
Capex 1 | 0.16 | 0.17 | 0.24 | 0.01 | 0.01 | 0.13 |
Capex / Sales | 2.81% | 3.07% | 4.67% | 1.87% | 0.33% | 2.39% |
Announcement Date | 4/27/18 | 5/2/19 | 7/31/20 | 7/8/21 | 6/8/22 | 12/6/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 8.33M | |
+0.18% | 10.54B | |
-18.98% | 6.78B | |
-8.53% | 5.89B | |
+3.91% | 5.62B | |
-22.07% | 3.21B | |
+2.82% | 2.49B | |
-3.17% | 2.4B | |
+15.38% | 2.27B | |
+15.87% | 2.12B |
- Stock Market
- Equities
- 0E6E Stock
- Financials Dome Investments Public Company Ltd.