Financials Dome Investments Public Company Ltd.

Equities

0E6E

CY0002101513

Hotels, Motels & Cruise Lines

Market Closed - London S.E. 11:35:26 2018-02-12 EST 5-day change 1st Jan Change
0.275 EUR -.--% Intraday chart for Dome Investments Public Company Ltd. -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 6.875 6.875 6.875 6.875 6.875 6.875
Enterprise Value (EV) 1 18.37 21.15 24.03 24.55 25.06 25.35
P/E ratio 5.69 x 8.83 x 18.7 x -4.8 x -30.6 x 13.3 x
Yield - - - - - -
Capitalization / Revenue 1.19 x 1.27 x 1.35 x 8.69 x 2.22 x 1.23 x
EV / Revenue 3.17 x 3.9 x 4.7 x 31 x 8.09 x 4.54 x
EV / EBITDA 7.8 x 10.9 x 13.2 x -288 x 22.3 x 12.9 x
EV / FCF 2.22 x -7.25 x 33 x 143 x -63.6 x -52.6 x
FCF Yield 45.1% -13.8% 3.03% 0.7% -1.57% -1.9%
Price to Book 0.29 x 0.24 x 0.23 x 0.24 x 0.24 x 0.21 x
Nbr of stocks (in thousands) 25,000 25,000 25,000 25,000 25,000 25,000
Reference price 2 0.2750 0.2750 0.2750 0.2750 0.2750 0.2750
Announcement Date 4/27/18 5/2/19 7/31/20 7/8/21 6/8/22 12/6/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 5.801 5.418 5.11 0.791 3.096 5.585
EBITDA 1 2.355 1.945 1.819 -0.0852 1.123 1.962
EBIT 1 1.762 1.375 1.113 -0.7764 0.4307 1.261
Operating Margin 30.37% 25.38% 21.79% -98.16% 13.91% 22.58%
Earnings before Tax (EBT) 1 1.416 0.8948 0.447 -1.432 -0.2242 0.5173
Net income 1 1.209 0.7788 0.3671 -1.433 -0.2249 0.5166
Net margin 20.84% 14.37% 7.18% -181.17% -7.26% 9.25%
EPS 2 0.0484 0.0312 0.0147 -0.0573 -0.008994 0.0207
Free Cash Flow 1 8.291 -2.919 0.7278 0.1723 -0.394 -0.4824
FCF margin 142.92% -53.88% 14.24% 21.78% -12.73% -8.64%
FCF Conversion (EBITDA) 352.09% - 40.01% - - -
FCF Conversion (Net income) 685.74% - 198.24% - - -
Dividend per Share - - - - - -
Announcement Date 4/27/18 5/2/19 7/31/20 7/8/21 6/8/22 12/6/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 11.5 14.3 17.2 17.7 18.2 18.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.881 x 7.341 x 9.43 x -207.4 x 16.19 x 9.419 x
Free Cash Flow 1 8.29 -2.92 0.73 0.17 -0.39 -0.48
ROE (net income / shareholders' equity) 5.2% 2.94% 1.25% -4.95% -0.79% 1.69%
ROA (Net income/ Total Assets) 2.37% 1.83% 1.32% -0.9% 0.5% 1.39%
Assets 1 50.95 42.58 27.87 159.7 -45.05 37.09
Book Value Per Share 2 0.9500 1.170 1.170 1.140 1.130 1.320
Cash Flow per Share 2 0.0100 0 0 0 0 -
Capex 1 0.16 0.17 0.24 0.01 0.01 0.13
Capex / Sales 2.81% 3.07% 4.67% 1.87% 0.33% 2.39%
Announcement Date 4/27/18 5/2/19 7/31/20 7/8/21 6/8/22 12/6/23
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. 0E6E Stock
  4. Financials Dome Investments Public Company Ltd.