DIGITAL LOCATIONS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.00165 USD | -14.95% |
|
-26.09% | +112.50% |
| 05-29 | Digital Locations, Inc. Extends Research Agreement with Florida International University | CI |
| 05-10 | Digital Locations, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 0.5297 | 0.068 | 2.4 | 1.727 | 0.4531 | 0.6164 |
| Enterprise Value (EV) 1 | 2.398 | 2.534 | 4.981 | 2.05 | 0.9252 | 1.459 |
| P/E ratio | -0.06 x | 3.68 x | -0.42 x | -0.09 x | 3.36 x | -0.08 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 22.3 x | - | - | 71.9 x | 19.6 x | 23.8 x |
| EV / Revenue | 101 x | - | - | 85.3 x | 40.1 x | 56.4 x |
| EV / EBITDA | -2.84 x | -3.36 x | -10.8 x | -0.79 x | -0.25 x | -0.37 x |
| EV / FCF | 0.99 x | -0.58 x | 0.94 x | -0.37 x | -0.24 x | 1.24 x |
| FCF Yield | 101% | -172% | 106% | -269% | -414% | 80.5% |
| Price to Book | -0.04 x | -0.01 x | -0.16 x | -0.15 x | -0.06 x | -0.07 x |
| Nbr of stocks (in thousands) | 181 | 1,007 | 133,338 | 276,383 | 604,150 | 733,767 |
| Reference price 2 | 2.925 | 0.0675 | 0.0180 | 0.006250 | 0.000750 | 0.000840 |
| Announcement Date | 4/1/19 | 4/14/20 | 3/29/21 | 3/28/22 | 3/20/23 | 3/29/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0238 | - | - | 0.024 | 0.0231 | 0.0258 |
| EBITDA 1 | -0.8438 | -0.7548 | -0.4608 | -2.602 | -3.634 | -3.932 |
| EBIT 1 | -0.8475 | -0.7553 | -0.4614 | -2.604 | -3.636 | -3.934 |
| Operating Margin | -3,564.4% | - | - | -10,836.29% | -15,760.43% | -15,222.42% |
| Earnings before Tax (EBT) 1 | -8.169 | 3.211 | -2.747 | -13.12 | 0.969 | -4.723 |
| Net income 1 | -8.169 | 2.941 | -2.747 | -13.12 | 0.969 | -4.723 |
| Net margin | -34,357.39% | - | - | -54,602.88% | 4,200.68% | -18,274.37% |
| EPS 2 | -47.17 | 0.0184 | -0.0432 | -0.0700 | 0.000223 | -0.009999 |
| Free Cash Flow 1 | 2.429 | -4.367 | 5.275 | -5.52 | -3.83 | 1.174 |
| FCF margin | 10,216.54% | - | - | -22,971.5% | -16,602.58% | 4,541.36% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/1/19 | 4/14/20 | 3/29/21 | 3/28/22 | 3/20/23 | 3/29/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1.87 | 2.47 | 2.58 | 0.32 | 0.47 | 0.84 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -2.214 x | -3.267 x | -5.601 x | -0.1238 x | -0.1299 x | -0.2143 x |
| Free Cash Flow 1 | 2.43 | -4.37 | 5.27 | -5.52 | -3.83 | 1.17 |
| ROE (net income / shareholders' equity) | 73.8% | -29.2% | 22.6% | 123% | -23.2% | 186% |
| ROA (Net income/ Total Assets) | -478% | -443% | -1,518% | -3,427% | -3,987% | -5,704% |
| Assets 1 | 1.708 | -0.6635 | 0.1809 | 0.3828 | -0.0243 | 0.0828 |
| Book Value Per Share 2 | -70.00 | -8.890 | -0.1100 | -0.0400 | -0.0100 | -0.0100 |
| Cash Flow per Share 2 | 0.3100 | 0.0100 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/1/19 | 4/14/20 | 3/29/21 | 3/28/22 | 3/20/23 | 3/29/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +112.50% | 1.21M | |
| +27.40% | 25.58B | |
| -5.18% | 24.25B | |
| +13.54% | 24.49B | |
| -20.01% | 23.68B | |
| +3.54% | 19.73B | |
| +29.70% | 19.8B | |
| -1.60% | 18.98B | |
| +46.90% | 17.94B | |
| -11.52% | 14.3B |
- Stock Market
- Equities
- DLOC Stock
- Financials Digital Locations, Inc.
