Custodian Investment Plc RC 171209

16A Commercial Avenue Sabo Yaba, Lagos

Q1 Earning Forecast

For the Period Ending

31-Mar-2023

Custodian Investment Plc RC 171209

FY 2023 - 1st Quarter Earning Forecast

Group

31-Mar-2023

31-Mar-2022

=N='000

=N='000

Gross Revenue

30,567,154

25,087,727

Operating Expenses

(22,949,847)

(19,490,869)

Net Fair Value gain/(loss)

220,295

885,576

Net Realized gains /(losses)

-

-

Management Expenses

(3,991,551)

(3,030,934)

Finance Costs

(46,375)

(21,687)

Total Expenses

(26,767,478)

(21,657,914)

Profit before tax

3,799,676

3,429,813

Tax Provision

(660,370)

(553,925)

Profit after tax

3,139,306

2,875,888

Net Income Attributable to:

Non-controlling interests

174,091

176,054

Owners of Parent Company

2,965,215

2,699,834

3,139,306

2,875,888

CUSTODIAN INVESTMENT PLC RC 171209

STATEMENT OF CASH FLOWS FOR THE PERIOD ENDING 31 MARCH, 2023 (FORECAST)

31-Mar-2023

31-Mar-2022

CASH FLOWS FROM OPERATING ACTIVITIES

N'000

N'000

N'000

N'000

NET CASH FROM OPERATIONS

12,166,975

10,381,211

COMMISSION RECEIVED

1,890,588

1,709,721

COMMISSION PAID

(2,153,450)

(1,751,454)

CASH PAID TO EMPLOYEES

(1,649,353)

1,174,174

OTHER OPERATING CASH PAYMENTS

(2,044,819)

(1,374,142)

COMPANIES INCOME TAX PAID

NET CASH PROVIDED BY OPERATING ACTIVTIES

8,209,941

10,139,510

CASH FLOWS FROM INVESTING ACTIVITIES

PURCHASE OF PROPERTY, PLANT & EQUIPMENT

(1,375,301)

(1,146,084)

ACQUISITION OF INVESTMENTS

(19,457,983)

(16,214,986)

INVESTMENT INCOME RECEIVED

5,433,284

3,891,759

OTHER INCOME RECEIVED

-

128,001

NET CASH PROVIDED BY INVESTING ACTIVITIES

(15,400,000)

(13,341,310)

CASH FLOWS FROM FINANCING ACTIVITIES

INTEREST PAID

DIVIDEND PAID

NET CASH PROVIDED BY FINANCING ACTIVITIES

-

-

NET INCREASE/DECREASE IN CASH AND CASH

EQUIVALENT

(7,190,059)

(3,201,800)

CASH AND CASH EQUIVALENTS AS AT BEGINNING

22,153,457

17,369,318

CASH AND CASH EQUIVALENTS AT THE END

14,963,398

14,167,518

CERTIFIED BY

WOLE OSHIN

ADEMOLA AJUWON

MANAGING DIRECTOR

CHIEF FINANCIAL OFFICER

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Custodian Investment plc published this content on 10 December 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 December 2022 15:52:03 UTC.