Stock CXDO CREXENDO, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Crexendo, Inc.

Equities

CXDO

US2265521078

IT Services & Consulting

Market Closed - Nasdaq
Other stock markets
 13:00:00 2024-07-03 EDT 		5-day change 1st Jan Change
3.23 USD +0.62% Intraday chart for Crexendo, Inc. +10.24% -33.40%
06-19 Crexendo, Inc. Appoints Tim Wilbourn as New Senior Vice President of Support and Customer Success CI
05-08 Earnings Flash (CXDO) CREXENDO Reports Q1 Revenue $14.3M MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 63.16 124.5 108.4 47.91 126.3 86.24 - -
Enterprise Value (EV) 1 63.16 124.5 108.4 47.91 126.3 66.34 56.34 45.54
P/E ratio 60.7 x 15.1 x -41.7 x -1.23 x -485 x 69.2 x 68 x 23.1 x
Yield - - - - - - - -
Capitalization / Revenue 4.38 x 7.6 x 3.86 x 1.28 x 2.37 x 1.47 x 1.31 x 1.22 x
EV / Revenue 4.38 x 7.6 x 3.86 x 1.28 x 2.37 x 1.13 x 0.85 x 0.64 x
EV / EBITDA - 66.5 x 67.5 x 19.5 x 22 x 8.9 x 6.78 x 3.7 x
EV / FCF - -1,270 x -97.9 x -68.4 x 37.1 x 11.5 x 8.42 x 7.01 x
FCF Yield - -0.08% -1.02% -1.46% 2.7% 8.71% 11.9% 14.3%
Price to Book - 4.85 x 1.67 x 1.18 x 2.84 x 2.03 x 1.97 x -
Nbr of stocks (in thousands) 14,861 17,963 21,685 25,218 26,035 26,701 - -
Reference price 2 4.250 6.930 5.000 1.900 4.850 3.230 3.230 3.230
Announcement Date 20-03-03 21-03-09 22-03-21 23-03-14 24-03-05 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 14.44 16.39 28.09 37.55 53.2 58.73 65.96 70.8
EBITDA 1 - 1.872 1.607 2.462 5.736 7.452 8.306 12.3
EBIT 1 - 0.991 -2.81 -37.39 -1.689 1.24 1.698 5.8
Operating Margin - 6.05% -10% -99.57% -3.17% 2.11% 2.57% 8.19%
Earnings before Tax (EBT) 1 - 1.899 -2.91 -36.18 -0.264 1.214 1.66 5.8
Net income 1 - 7.94 -2.445 -35.41 -0.362 1.323 1.735 4.5
Net margin - 48.45% -8.7% -94.3% -0.68% 2.25% 2.63% 6.36%
EPS 2 0.0700 0.4600 -0.1200 -1.540 -0.0100 0.0467 0.0475 0.1400
Free Cash Flow 1 - -0.098 -1.107 -0.7 3.407 5.78 6.69 6.5
FCF margin - -0.6% -3.94% -1.86% 6.4% 9.84% 10.14% 9.18%
FCF Conversion (EBITDA) - - - - 59.4% 77.56% 80.54% 52.85%
FCF Conversion (Net income) - - - - - 436.92% 385.56% 144.44%
Dividend per Share 2 - - - - - - - -
Announcement Date 20-03-03 21-03-09 22-03-21 23-03-14 24-03-05 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 8.996 8.158 8.846 9.108 11.44 12.49 12.67 13.87 14.16 14.29 14.17 14.71 15.34 16.24 16.24
EBITDA 1 0.474 0.302 0.626 0.938 0.596 0.749 1.238 2.094 1.655 2.056 1.539 1.519 1.809 1.424 1.61
EBIT 1 -0.797 -1.393 -0.852 -0.544 -34.6 -1.574 -0.517 0.364 0.038 0.483 0.0247 -0.00133 0.28 -0.266 -0.0775
Operating Margin -8.86% -17.08% -9.63% -5.97% -302.42% -12.6% -4.08% 2.62% 0.27% 3.38% 0.17% -0.01% 1.83% -1.64% -0.48%
Earnings before Tax (EBT) 1 -0.82 -1.421 -0.978 -0.728 -33.05 -1.558 -0.521 1.737 0.078 0.461 0.0203 -0.00567 0.2757 -0.266 -0.0775
Net income 1 -0.602 -1.22 -0.896 -0.696 -32.6 -1.582 -0.545 1.704 0.061 0.434 0.194 0.011 0.1945 -0.453 -0.181
Net margin -6.69% -14.95% -10.13% -7.64% -284.92% -12.67% -4.3% 12.28% 0.43% 3.04% 1.37% 0.07% 1.27% -2.79% -1.11%
EPS 2 -0.0300 -0.0500 -0.0400 -0.0300 -1.335 -0.0600 -0.0200 0.0600 0.0100 0.0100 0.003330 - 0.006670 -0.0100 -0.005000
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 22-03-21 22-05-12 22-08-09 22-11-10 23-03-14 23-05-09 23-08-10 23-11-09 24-03-05 24-05-07 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - - 19.9 29.9 40.7
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - -0.1 -1.11 -0.7 3.41 5.78 6.69 6.5
ROE (net income / shareholders' equity) - - - - - 4.8% 6.6% 7.1%
ROA (Net income/ Total Assets) - - - - - 3.9% 5.4% 5.9%
Assets 1 - - - - - 33.92 32.13 76.27
Book Value Per Share 2 - 1.430 2.990 1.620 1.710 1.590 1.640 -
Cash Flow per Share - - - - - - - -
Capex 1 - 0.75 0.1 0.29 0.09 0.3 0.27 -
Capex / Sales - 4.55% 0.36% 0.77% 0.17% 0.51% 0.41% -
Announcement Date 20-03-03 21-03-09 22-03-21 23-03-14 24-03-05 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Crexendo, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
3.23 USD
Average target price
6.238 USD
Spread / Average Target
+93.11%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Cloud Computing Services

1st Jan change Capi.
CREXENDO, INC. Stock Crexendo, Inc.
-33.40% 85.71M
CLOUDFLARE, INC. Stock Cloudflare, Inc.
+1.53% 28.9B
NUTANIX, INC. Stock Nutanix, Inc.
+22.94% 14.75B
DYNATRACE, INC. Stock Dynatrace, Inc.
-17.94% 13.52B
QUALYS, INC. Stock Qualys, Inc.
-26.95% 5.3B
IONOS GROUP SE Stock IONOS Group SE
+54.93% 3.98B
KINGDEE INTERNATIONAL SOFTWARE GROUP COMPANY LIMITED Stock Kingdee International Software Group Company Limited
-34.53% 3.35B
DIGITALOCEAN HOLDINGS, INC. Stock DigitalOcean Holdings, Inc.
-5.07% 3.2B
ALKAMI TECHNOLOGY, INC. Stock Alkami Technology, Inc.
+24.74% 2.95B
SINCH AB Stock Sinch AB
-36.07% 2.1B
Cloud Computing Services
  1. Stock Market
  2. Equities
  3. CXDO Stock
  4. Financials Crexendo, Inc.