Stock D8V CREDICORP LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Credicorp Ltd. Börse Stuttgart

Equities

D8V

BMG2519Y1084

Banks

Market Closed - Börse Stuttgart
Other stock markets
 09:30:59 2024-06-28 EDT 		5-day change 1st Jan Change
144 EUR -3.36% Intraday chart for Credicorp Ltd. +2.76% +10.37%
05-10 UBS Boosts Price Target on Credicorp to $208 From $190, Keeps Buy Rating MT
05-10 Transcript : Credicorp Ltd., Q1 2024 Earnings Call, May 10, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 16,946 13,024 9,707 10,789 11,925 12,822 - -
Enterprise Value (EV) 1 16,946 13,024 9,707 10,789 11,925 12,822 12,822 12,822
P/E ratio 13.4 x 137 x 10.4 x 9.02 x 9.49 x 8.61 x 7.71 x 7.12 x
Yield 2.79% 5.02% 1.08% - 4.32% 5.53% 6.8% 7.19%
Capitalization / Revenue 3.93 x 3.56 x 2.61 x 2.41 x 2.32 x 2.32 x 2.19 x 2.04 x
EV / Revenue 3.93 x 3.56 x 2.61 x 2.41 x 2.32 x 2.32 x 2.19 x 2.04 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.58 x 1.9 x 1.41 x 1.44 x 1.25 x 1.38 x 1.27 x 1.17 x
Nbr of stocks (in thousands) 79,510 79,405 79,517 79,533 79,536 79,474 - -
Reference price 2 213.1 164.0 122.1 135.7 149.9 161.3 161.3 161.3
Announcement Date 20-02-05 21-02-08 22-02-07 23-02-09 24-02-08 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,310 3,663 3,722 4,476 5,132 5,525 5,844 6,273
EBITDA - - - - - - - -
EBIT 1 1,778 61.57 1,706 2,244 2,713 2,078 2,605 2,517
Operating Margin 41.26% 1.68% 45.82% 50.14% 52.87% 37.62% 44.57% 40.12%
Earnings before Tax (EBT) 1 1,778 61.57 1,390 1,775 1,775 2,057 2,310 2,537
Net income 1 1,270 95.27 934.1 1,200 1,261 1,492 1,659 1,798
Net margin 29.46% 2.6% 25.09% 26.8% 24.57% 27.01% 28.39% 28.66%
EPS 2 15.92 1.200 11.71 15.04 15.81 18.74 20.93 22.67
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 5.953 8.240 1.321 - 6.478 8.916 10.98 11.60
Announcement Date 20-02-05 21-02-08 22-02-07 23-02-09 24-02-08 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,018 1,023 1,051 1,142 1,237 1,284 1,333 1,325 1,327 1,395 1,337 1,358 1,387 1,389 1,339
EBITDA - - - - - - - - - - - - - - -
EBIT 1 439.3 514 521.9 600 596.4 711.1 740 700.7 637.5 779.1 518.4 505.6 498.4 582.2 -
Operating Margin 43.15% 50.23% 49.66% 52.53% 48.21% 55.39% 55.5% 52.87% 48.04% 55.87% 38.77% 37.24% 35.93% 41.9% -
Earnings before Tax (EBT) 1 406.3 446.7 428.4 483.6 407.2 514.9 522.7 456.9 333.4 559.1 490.7 505.2 513.6 553.9 564.6
Net income 1 276.4 296.9 288.9 329.8 277.6 373.6 378.6 329 218.1 408.2 365.2 370.2 376.1 403.1 404.2
Net margin 27.14% 29.01% 27.48% 28.87% 22.44% 29.1% 28.4% 24.83% 16.44% 29.27% 27.31% 27.26% 27.11% 29.01% 30.19%
EPS 2 3.466 3.721 3.621 4.136 3.480 4.685 4.748 4.118 2.747 5.130 4.670 4.618 4.581 5.166 5.188
Dividend per Share 2 - 3.917 3.876 - - - 6.718 - - - 5.808 - 1.805 - 5.212
Announcement Date 22-02-07 22-05-09 22-08-11 22-11-07 23-02-09 23-05-06 23-08-15 23-11-06 24-02-08 24-05-09 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 17% 1.4% 13.9% 16.7% 15.8% 16.7% 17.3% 17.5%
ROA (Net income/ Total Assets) 2.3% 0.2% 1.5% 1.9% 2% 2.29% 2.39% 2.37%
Assets 1 55,201 47,637 62,271 63,140 63,038 65,209 69,428 75,836
Book Value Per Share 2 82.70 86.20 86.80 94.40 120.0 117.0 127.0 137.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20-02-05 21-02-08 22-02-07 23-02-09 24-02-08 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Credicorp Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
161.3 USD
Average target price
187.9 USD
Spread / Average Target
+16.48%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+18.91% 572B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+18.12% 307B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+21.47% 262B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+24.09% 186B
BANK OF CHINA LIMITED Stock Bank of China Limited
+29.19% 174B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+7.62% 160B
HDFC BANK LIMITED Stock HDFC Bank Limited
-1.49% 155B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+8.69% 150B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+13.94% 140B
Other Banks
  1. Stock Market
  2. Equities
  3. BAP Stock
  4. D8V Stock
  5. Financials Credicorp Ltd.