CO-OPERATIVE INSURANCE COMPANY PLC | ||||||
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME | ||||||
Group | Company | Change | ||||
FOR THE THREE MONTHS ENDED 31ST DECEMBER | 2022 | 2021 | 2022 | 2021 | Group | Company |
(All amounts are in Sri Lanka Rupees) | Note (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | % | % |
Gross written premium | 1,747,698,055 | 1,522,200,468 | 1,417,363,922 | 1,267,545,224 | 15% | 12% |
Less premium ceded to reinsurers | (198,312,114) | (191,355,847) | (189,193,226) | (180,232,053) | 4% | 5% |
Net written premium | 1,549,385,941 | 1,330,844,621 | 1,228,170,696 | 1,087,313,171 | 16% | 13% |
Net change in reserves for unearned premium | (147,478,209) | (146,612,726) | (147,478,209) | (146,612,726) | 1% | 1% |
Net earned premium | 1,401,907,732 | 1,184,231,895 | 1,080,692,487 | 940,700,445 | 18% | 15% |
Other revenue | ||||||
Investment income | 369,174,318 | 203,465,609 | 236,768,736 | 123,495,715 | 81% | 92% |
Unrealized changes in losses of financial instruments | (811,558) | 366,199 | - | - | -322% | - |
Net realized gain in financial investments | 569,481 | - | - | - | 100% | - |
Policy administration fees | 61,275,230 | 76,569,764 | 61,275,230 | 76,569,764 | -20% | -20% |
Other income | 2,080,399 | 4,751,807 | 1,763,009 | 2,889,702 | -56% | -39% |
432,287,870 | 285,153,379 | 299,806,975 | 202,955,181 | 52% | 48% | |
Total net revenue | 1,834,195,600 | 1,469,385,274 | 1,380,499,462 | 1,143,655,626 | 25% | 21% |
Net benefits & claims | ||||||
Gross benefits & claims incurred | 1,048,519,401 | 866,260,026 | 940,800,487 | 768,807,903 | 21% | 22% |
Claims ceded to reinsurers | (98,027,749) | (111,533,435) | (94,550,170) | (110,270,654) | -12% | -14% |
Change in life contract liabilities | 179,034,853 | (57,978,996) | - | - | -409% | - |
1,129,526,505 | 696,747,595 | 846,250,317 | 658,537,249 | 62% | 29% | |
Other expenses | ||||||
Underwriting & policy acquisition cost | 133,717,575 | 101,770,284 | 88,852,122 | 72,381,920 | 31% | 23% |
Other operating & administrative expenses | 582,570,436 | 434,543,551 | 489,618,137 | 342,714,164 | 34% | 43% |
Finance cost | 13,414,193 | 20,267,938 | 10,663,447 | 17,522,496 | -34% | -39% |
729,702,204 | 556,581,773 | 589,133,706 | 432,618,580 | 31% | 36% | |
Profit before income tax | (25,033,109) | 216,055,906 | (54,884,562) | 52,499,797 | -112% | -205% |
Income tax expenses | (6,370,041) | (21,501,500) | 812,885 | (21,808,126) | -70% | -104% |
Profit for the year | (31,403,149) | 194,554,406 | (54,071,677) | 30,691,670 | -116% | -276% |
Other comprehensive income | ||||||
Items that will not be reclassified subsequently to profit or loss ; | ||||||
Revaluation of property ,plant & equipment | 318,997,311 | 164,134,637 | 242,844,351 | 171,780,097 | - | 41% |
Actuarial gains/ (losses) on defined benefit plan | (13,609,141) | (3,801,227) | (13,609,141) | (4,263,463) | - | - |
Items that may be reclassified subsequently to profit or loss ; | - | - | - | - | - | |
Net change in fair value of available-for-sale financial assets | (1,685,091) | (51,350,347) | 1,331,853 | 5,076,674 | -97% | -74% |
Tax on other comprehensive income | - | 19,047,784 | - | 6,020,605 | - | - |
303,703,079 | 128,030,847 | 230,567,062 | 178,613,913 | 137% | 29% | |
Total comprehensive income for the year, net of tax | 272,299,930 | 322,585,253 | 176,495,387 | 209,305,583 | -16% | -16% |
Profit attributable to : | ||||||
Equity holders of the Company | (31,403,149) | 194,554,406 | (54,071,677) | 30,691,670 | -116% | -276% |
Non controlling interest | - | - | - | - | - | |
(31,403,149) | 194,554,406 | (54,071,677) | 30,691,670 | -116% | -276% | |
Total comprehensive attributable to : | ||||||
Equity holders of the Company | 272,299,930 | 322,585,253 | 176,495,387 | 209,305,583 | -16% | -16% |
Non controlling interest | - | - | - | - | ||
272,299,930 | 322,585,253 | 176,495,387 | 209,305,583 | -16% | -16% | |
Earnings per share | ||||||
Basic earnings per share | (0.02) | 0.13 | (0.03) | 0.02 |
The notes form an integral part of theses Condensed Consolidated Interim Financial Statements.
5
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Co-operative Insurance Co. Ltd. published this content on 22 February 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 22 February 2023 07:46:23 UTC.