Financials City of London Investment Group Plc Deutsche Boerse AG

Equities

W8T

GB00B104RS51

Investment Management & Fund Operators

Market Closed - Deutsche Boerse AG 02:03:25 2024-06-28 EDT 5-day change 1st Jan Change
4.08 EUR -11.69% Intraday chart for City of London Investment Group Plc -0.49% +16.57%

Valuation

Fiscal Period: Junio 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 103 95.29 264.4 210.4 197.6 180.9 - -
Enterprise Value (EV) 1 89.16 80.7 238.9 187.7 197.6 180.9 180.9 180.9
P/E ratio 11.9 x 13 x 13.6 x 11.8 x 13.6 x 10.6 x 8.73 x 7.82 x
Yield 9.98% 7.83% 6.16% 10.8% 8.17% 8.92% 8.92% 8.92%
Capitalization / Revenue 3.22 x 2.86 x 4.8 x 3.43 x 3.45 x 3 x 2.86 x 2.3 x
EV / Revenue 3.22 x 2.86 x 4.8 x 3.43 x 3.45 x 3 x 2.86 x 2.3 x
EV / EBITDA - 7,790,956 x - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 4.7 x 5.14 x - - - - - -
Nbr of stocks (in thousands) 25,363 24,881 49,327 49,040 48,906 48,890 - -
Reference price 2 4.060 3.830 5.360 4.290 4.040 3.700 3.700 3.700
Announcement Date 19-09-16 20-09-14 21-09-13 22-09-20 23-09-18 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Junio 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 31.93 33.26 55.12 61.29 57.33 60.36 63.32 78.58
EBITDA - 12.23 - - - - - -
EBIT 1 10.5 11.6 23.57 23.95 17.58 21.84 26.72 29.9
Operating Margin 32.89% 34.87% 42.76% 39.08% 30.67% 36.18% 42.2% 38.05%
Earnings before Tax (EBT) 1 11.4 9.406 22.25 23.17 18.6 22.54 27.42 30.6
Net income 1 8.799 7.56 16.97 18.09 14.74 16.97 20.65 23.04
Net margin 27.55% 22.73% 30.79% 29.52% 25.71% 28.11% 32.61% 29.32%
EPS 2 0.3410 0.2950 0.3940 0.3640 0.2960 0.3480 0.4240 0.4730
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.4050 0.3000 0.3300 0.4650 0.3300 0.3300 0.3300 0.3300
Announcement Date 19-09-16 20-09-14 21-09-13 22-09-20 23-09-18 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Junio 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1
Net sales 17.32 15.95 23.73 - 31.44 29.85 -
EBITDA - - - - - - -
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - 13.57 9.598 -
Net income 1 - - - - 10.56 7.534 7.314
Net margin - - - - 33.57% 25.24% -
EPS 2 0.1940 - 0.1740 - 0.2120 - 0.1470
Dividend per Share - - - 0.2200 - - -
Announcement Date 20-02-17 20-09-14 21-02-15 21-09-13 22-02-18 22-09-20 23-02-22
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: Junio 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 13.8 14.6 25.5 22.7 - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 0.8600 0.7500 - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 19-09-16 20-09-14 21-09-13 22-09-20 23-09-18 - - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
  1. Stock Market
  2. Equities
  3. CLIG Stock
  4. W8T Stock
  5. Financials City of London Investment Group Plc