Financials Christie Group plc OTC Markets

Equities

CRUPF

GB0001953156

Business Support Services

Delayed OTC Markets 5-day change 1st Jan Change
- USD -.--% Intraday chart for Christie Group plc -.--% -.--%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 23.75 25.53 30.57 25.19 33.74 - -
Enterprise Value (EV) 1 23.75 25.53 30.57 25.19 33.74 33.74 35.94
P/E ratio -4.68 x 7.31 x 9.67 x - 28.8 x 14.4 x 8.08 x
Yield - - - 1.03% 1.13% 2.26% 4.15%
Capitalization / Revenue - - - 0.38 x 0.45 x 0.41 x 0.39 x
EV / Revenue - - - 0.38 x 0.45 x 0.41 x 0.42 x
EV / EBITDA - - - 18.6 x 7.18 x 5.53 x 4.13 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 26,244 26,188 26,014 25,841 25,466 - -
Reference price 2 0.9050 0.9750 1.175 0.9750 1.325 1.325 1.325
Announcement Date 21-04-19 22-04-25 23-04-24 24-04-29 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - 65.87 75.8 81.4 86.3
EBITDA 1 - - - 1.358 4.7 6.1 8.7
EBIT 1 - - - - 2.687 4.238 6.719
Operating Margin - - - - 3.54% 5.21% 7.79%
Earnings before Tax (EBT) 1 - - - - 1.587 3.138 5.619
Net income 1 -5.062 3.575 3.211 - 1.19 2.353 4.214
Net margin - - - - 1.57% 2.89% 4.88%
EPS 2 -0.1932 0.1334 0.1215 - 0.0460 0.0920 0.1640
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - 0.0100 0.0150 0.0300 0.0550
Announcement Date 21-04-19 22-04-25 23-04-24 24-04-29 - - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - 2.2
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - - - - - - 0.2529 x
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - 28.1% 38.3% 44.7%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 - - - - 1.2 1.2 1.2
Capex / Sales - - - - 1.58% 1.47% 1.39%
Announcement Date 21-04-19 22-04-25 23-04-24 24-04-29 - - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CTG Stock
  4. CRUPF Stock
  5. Financials Christie Group plc