Financials Chemtech Industrial Valves Limited
Equities
CHEMTECH6
INE212P01011
Industrial Machinery & Equipment
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
191 INR | +1.98% |
|
-6.33% | +303.55% |
Valuation
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 175.2 | 97.64 | 103.4 | 81.9 | 175.2 | 185.1 |
Enterprise Value (EV) 1 | 291.1 | 205.2 | 202.2 | 187.8 | 264.3 | 271 |
P/E ratio | 54.5 x | 42.5 x | 10.6 x | 12 x | -31.2 x | 6.63 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.36 x | 0.59 x | 0.53 x | 0.59 x | 1.52 x | 0.91 x |
EV / Revenue | 0.61 x | 1.23 x | 1.03 x | 1.35 x | 2.3 x | 1.33 x |
EV / EBITDA | 8.95 x | 8.54 x | 6.51 x | 6.46 x | 16.4 x | 6.39 x |
EV / FCF | 23.5 x | 10.7 x | -139 x | -19 x | 13.9 x | -17.2 x |
FCF Yield | 4.26% | 9.33% | -0.72% | -5.26% | 7.19% | -5.82% |
Price to Book | 2.29 x | 1.23 x | 1.16 x | 0.84 x | 1.9 x | 1.54 x |
Nbr of stocks (in thousands) | 11,487 | 11,487 | 11,487 | 11,487 | 11,487 | 11,487 |
Reference price 2 | 15.25 | 8.500 | 9.000 | 7.130 | 15.25 | 16.11 |
Announcement Date | 18-09-04 | 19-08-24 | 20-09-05 | 21-09-02 | 22-07-20 | 23-09-02 |
Income Statement Evolution (Annual data)
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 480.5 | 166.7 | 195.6 | 139.2 | 114.9 | 204.2 |
EBITDA 1 | 32.52 | 24.03 | 31.04 | 29.07 | 16.08 | 42.4 |
EBIT 1 | 21.76 | 13.66 | 21.12 | 19.4 | 6.085 | 32.73 |
Operating Margin | 4.53% | 8.19% | 10.8% | 13.94% | 5.29% | 16.03% |
Earnings before Tax (EBT) 1 | 4.214 | 0.0743 | 9.43 | 6.568 | -6.038 | 27.77 |
Net income 1 | 3.213 | 2.331 | 9.713 | 6.839 | -5.607 | 27.89 |
Net margin | 0.67% | 1.4% | 4.97% | 4.91% | -4.88% | 13.66% |
EPS 2 | 0.2797 | 0.2000 | 0.8456 | 0.5953 | -0.4881 | 2.428 |
Free Cash Flow 1 | 12.41 | 19.14 | -1.46 | -9.888 | 19 | -15.78 |
FCF margin | 2.58% | 11.48% | -0.75% | -7.11% | 16.53% | -7.73% |
FCF Conversion (EBITDA) | 38.17% | 79.64% | - | - | 118.14% | - |
FCF Conversion (Net income) | 386.25% | 821.18% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-09-04 | 19-08-24 | 20-09-05 | 21-09-02 | 22-07-20 | 23-09-02 |
Balance Sheet Analysis
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 116 | 108 | 98.8 | 106 | 89.1 | 85.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.566 x | 4.475 x | 3.183 x | 3.645 x | 5.542 x | 2.026 x |
Free Cash Flow 1 | 12.4 | 19.1 | -1.46 | -9.89 | 19 | -15.8 |
ROE (net income / shareholders' equity) | 4.33% | 2.99% | 11.5% | 7.33% | -5.93% | 26.3% |
ROA (Net income/ Total Assets) | 4.6% | 3.43% | 5.39% | 4.74% | 1.42% | 7.43% |
Assets 1 | 69.92 | 67.99 | 180.2 | 144.2 | -395.3 | 375.7 |
Book Value Per Share 2 | 6.670 | 6.910 | 7.790 | 8.450 | 8.010 | 10.50 |
Cash Flow per Share 2 | 0.6000 | 0.4200 | 1.050 | 1.380 | 2.610 | 1.720 |
Capex 1 | 1.49 | 1.71 | 1.07 | 4.24 | 5.28 | 9.23 |
Capex / Sales | 0.31% | 1.03% | 0.55% | 3.05% | 4.6% | 4.52% |
Announcement Date | 18-09-04 | 19-08-24 | 20-09-05 | 21-09-02 | 22-07-20 | 23-09-02 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+303.55% | 32.85M | |
+21.42% | 16.94B | |
-34.97% | 9.89B | |
+22.41% | 8.18B | |
-13.49% | 6.04B | |
+4.48% | 1.58B | |
+0.41% | 797M | |
-12.22% | 756M | |
-5.47% | 629M | |
-28.08% | 513M |
- Stock Market
- Equities
- CHEMTECH6 Stock
- Financials Chemtech Industrial Valves Limited