form10-q.htm | 10-Q | 1 of 34 |
05/23/2022 05:16 PM |
QUARTERLY REPORT
for the Period Ended
March 31, 2022
CARBONMETA TECHNOLOGIES, INC.
(EXACT NAME OF THE COMPANY AS SPECIFIED IN ITS CHARTER)
Delaware | 95-4868120 |
(State or Other Jurisdiction | (I.R.S. Employer |
of Incorporation) | Identification No.) |
13110 NE 177th Place
Woodinville, WA 98072
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
(833) 304-7336
(ISSUER REGISTRANT TELEPHONE NUMBER)
COMMON STOCK, PAR VALUE $0.0001
(TITLE OF CLASS)
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||
Common Stock | COWI | OTC Markets "PINK" |
As of May 23, 2022, there were 18,887,886,254 shares of registrant's common stock, par value $0.0001, outstanding.
INDEX | ||
PART I | ||
Item 1. | Condensed Consolidated Financial Statements | |
Condensed Consolidated Balance Sheets at March 31, 2022 (Unaudited) and December 31, 2021 (Unaudited) | 3 | |
Unaudited Condensed Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021 | ||
(Unaudited) | 4 | |
Unaudited Condensed Consolidated Statements of Stockholders (Deficiency) for the three months ended March 31, 2022 and | ||
2021 (Unaudited) | 5 | |
Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2022 (Unaudited) | 6 | |
Notes to Unaudited Condensed Consolidated Financial Statements | 7-27 | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 28 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 32 |
Item 4. | Controls and Procedures | 32 |
PART II | ||
Item 1. | Legal Proceedings | 33 |
Item 1A. | Risk Factors | 33 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 33 |
Item 3. | Defaults Upon Senior Securities | 33 |
Item 4. | Mine Safety Disclosures | 33 |
Item 5. | Other Information | 33 |
SIGNATURES | 34 | |
2 |
COROWARE, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
March 31, | December 31, | ||||||
2022 | 2021 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash | $ | 52,198 | $ | 10,573 | |||
Accounts receivable, net | - | - | |||||
Inventory, net | - | - | |||||
Other current assets | 112,589 | 30,000 | |||||
Total Current Assets | 164,787 | 40,573 | |||||
Property and equipment, net | 40,590 | 44,420 | |||||
Other assets | 72,698 | 74,653 | |||||
TOTAL ASSETS | $ | 278,075 | $ | 159,646 | |||
LIABILITIES AND STOCKHOLDERS' DEFICIT | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable and accrued expenses | $ | 10,233,828 | $ | 10,058,441 | |||
Accrued expenses - related parties | 270,794 | 233,423 | |||||
Deferred revenue | - | - | |||||
Intercompany | - | - | |||||
Obligations collateralized by receivables, net | 206,236 | 206,236 | |||||
Convertible debt, net | 1,993,891 | 1,987,425 | |||||
Notes payable | 124,873 | 127,873 | |||||
Notes payable - related parties | 199,415 | 199,415 | |||||
Small business administration loan | 979,950 | 979,950 | |||||
Derivative liability | 11,821,383 | 11,904,070 | |||||
Total Current Liabilities | 25,830,370 | 25,696,833 | |||||
TOTAL LIABILITIES | 25,830,370 | 25,696,833 | |||||
Commitments and contingencies | - | - | |||||
STOCKHOLDERS' DEFICIT: | |||||||
Redeemable preferred stock, Series A, $0.001 par value, 125,000 shares authorized, 0 | |||||||
shares issued and outstanding | - | - | |||||
Redeemable preferred stock, Series B, $0.001 par value, 525,000 shares authorized, | |||||||
159,666 shares issued and outstanding | 160 | 160 | |||||
Redeemable preferred stock, Series C, $0.001 par value, 500,000 shares authorized, 0 | |||||||
shares issued and outstanding | - | - | |||||
Redeemable preferred stock, Series D, $0.001 par value, 500,000 shares authorized, | |||||||
100,000 shares issued and outstanding | 100 | 100 | |||||
Redeemable preferred stock, Series E, $0.001 par value, 1,000,000 shares authorized, | |||||||
791,567 shares issued and outstanding, respectively | 640 | 640 | |||||
Redeemable preferred stock, Series F, $0.001 par value, 500,000 shares authorized, | |||||||
190,000 shares issued and outstanding | 190 | 190 | |||||
Redeemable preferred stock, Series G, $0.001 par value, 500,000 shares authorized, | |||||||
25,000 shares issued and outstanding | 25 | 25 | |||||
Common stock; 35,000,000,000 and 13,000,000,000 shares authorized at $0.0001 par | |||||||
value, respectively, and 17,592,057,163 and 13,701,742,065 shares issued and | |||||||
outstanding, respectively | 1,865,136 | 1,759,206 | |||||
Additional paid-in capital | 37,311,797 | 36,775,877 | |||||
Non controlling interest | 92,258 | 92,258 | |||||
Treasury stock | (18,997) | (18,997) | |||||
Accumulated deficit | (64,803,604) | (64,146,646) | |||||
TOTAL STOCKHOLDERS' DEFICIT | (25,552,295 | ) | (25,537,187 | ) | |||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $ | 278,075 | $ | 159,646 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
3
COROWARE, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations For the three months ended March 31, 2022 and 2021 (Unaudited)
For the Three Months Ended March 31, | ||||||
2022 | 2021 | |||||
REVENUES, NET | $ | - | $ | - | ||
COST OF REVENUE | 1,631 | - | ||||
GROSS PROFIT | (1,631) | - | ||||
OPERATING EXPENSES | ||||||
General and administrative | 113,226 | - | ||||
Executive Wages | 37,500 | 37,500 | ||||
Legal & Professional Fees | 394,056 | - | ||||
Investor Relations | 20,664 | - | ||||
Consulting Fees | 15,221 | - | ||||
Sales and marketing | 14,183 | - | ||||
Research and development | 4,099 | - | ||||
Depreciation and amortization | 5,784 | - | ||||
TOTAL OPERATING EXPENSES | 604,733 | 37,500 | ||||
LOSS FROM OPERATIONS
OTHER INCOME (EXPENSES)
Change in derivative liabilities
Interest expense, net
TOTAL OTHER INCOME (EXPENSES)
INCOME (LOSS) BEFORE NON-CONTROLLING INTEREST
Net loss attributable to non-controlling interest
(606,364)(37,500)
328,028(5,684,891)
(228,081)(299,982)
99,947(5,984,873)
(506,417)(6,022,373)
- | - |
INCOME (LOSS) BEFORE INCOME TAXES | (506,417) | (6,022,373) | |||||
Income tax expense (provision) | - | - | |||||
NET INCOME (LOSS) | $ | (506,417) | $ | (6,022,373) | |||
BASIC AND DILUTED INCOME (LOSS) PER SHARE | $ | (0.00) | $ | 0.00 | |||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | |||||||
Basic and diluted | 18,469,613,742 | 15,535,075,398 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
4
COROWARE, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of STOCKHOLDERS' DEFICIT
For the three months ended March 31, 2022 and 2021
(Unaudited)
Preferred Stock | Common Stock | Additional | Non | ||||||||||||||||||||||||||||
Paid-In | Controlling | Treasury | Accumulated | ||||||||||||||||||||||||||||
Series B | Series D | Series E | Series F | Series G | Amount | Shares | Amount | Capital | Interest | Stock | Deficit | Total | |||||||||||||||||||
Balances, December 31, 2019 | 159,666 | 100,000 | 640,156 | 190,000 | 25,000 | $ | 1,115 | 13,701,742,065 | $1,370,174 | $31,543,466 | $ | 92,258 | $(18,997) | $(72,765,594) | $(39,777,578) | ||||||||||||||||
Preferred shares issued for services | |||||||||||||||||||||||||||||||
rendered | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Common stock issued for convertible | |||||||||||||||||||||||||||||||
debt | - | - | - | - | - | - | 3,150,315,098 | 315,032 | 4,942,492 | - | - | - | 5,257,524 | ||||||||||||||||||
Purchase of common stock, net of | |||||||||||||||||||||||||||||||
stock issue costs of $6,081 | - | - | - | - | - | - | 740,000,000 | 74,000 | 289,919 | - | - | - | 363,919 | ||||||||||||||||||
Repurchase of common and preferred | |||||||||||||||||||||||||||||||
stock into treasury | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Non-controlling interest | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Net loss for year | - | - | - | - | - | - | - | - | - | - | - | 8,618,947 | 8,618,947 | ||||||||||||||||||
Balances, December 31, 2020 | 159,666 | 100,000 | 640,156 | 190,000 | 25,000 | $ | 1,115 | 17,592,057,163 | $1,759,206 | $36,775,877 | $ | 92,258 | $(18,997) | $(64,146,647) | $(25,537,188) | ||||||||||||||||
Preferred shares issued for services | |||||||||||||||||||||||||||||||
rendered | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Common stock issued for services | - | - | - | - | - | - | 570,229,886 | 57,023 | 411,977 | - | - | - | 469,000 | ||||||||||||||||||
Common stock issued in connection | |||||||||||||||||||||||||||||||
with convertible notes, net of | |||||||||||||||||||||||||||||||
placement agent fee of $1,350 | - | - | - | - | - | - | 60,500,000 | 6,050 | 16,800 | - | - | (150,541) | (127,691) | ||||||||||||||||||
Common stock issued for accrued | |||||||||||||||||||||||||||||||
salary | - | - | - | - | - | - | 428,571,428 | 42,857 | 107,143 | - | - | - | 150,000 | ||||||||||||||||||
Non-controlling interest | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
Net loss for year | - | - | - | - | - | - | - | - | - | - | - | (506,417) | (506,417) | ||||||||||||||||||
Balances, December 31, 2021 | 159,666 | 100,000 | 640,156 | 190,000 | 25,000 | $ | 1,115 | 18,651,358,477 | $1,865,136 | $37,311,797 | $ | 92,258 | $(18,997) $(64,803,605) $(25,552,296) |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
CoroWare Inc. published this content on 30 May 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 May 2022 21:49:03 UTC.