Our audited and unaudited financial statements are stated in United States
Dollars and are prepared in accordance with accounting principles generally
accepted in the United States ("U.S. GAAP").
Overview
We conduct our operations through our two consolidated subsidiaries, Hainan
Cangbao Tianxia Cultural Relic Co., Ltd. ("Hainan Cangbao") and Cangbao Tianxia
(Shanghai) Cultural Relic Co.,Ltd.("Shanghai Cangbao"). These two subsidiaries
were incorporated on May 30, 2018 and June 28, 2019 respectively, in PRC, as
domestic Chinese limited liability corporations.
We commenced our operations in March 2019, and we intend to make a cultural
service platform dedicated to creating industry standards for art investment and
creating a model of online art exchanges and transactions, which allows
collectors, artists, art dealers and owners to access a much larger art trading
market, allowing them to engage with a wide range of collectibles or artwork
investors.
Currently we facilitate trading by individual customers of all kinds of
collectibles, artworks and commodities on our online platforms, which create two
source of income: (1) membership fee income by offering different service
packages for members; (2) transaction commission, charging from both the buyer
and the seller a commission based on the artwork trading amount upon
successfully facilitating artworks transaction.
Cang Bao Tian Xia International Art Trade Center, Inc. has administrative
offices located at Unit 609, Shengda Plaza, No. 61 Guoxing Ave Meilan District,
Haikou, Hainan Province, China 570203.
The Company's fiscal year end is June 30.
Recent Developments
Early in January, 2020, we launched a new application, which enables our
customers to communicate and list artworks to trade. We are currently working
with a third-party technology company to design a tablet, which will have
multiple built-in applications to facilitate membership enrollment and artworks
trade. The tablet is now generating advertisement revenue for the Company.
Results of Operations
Results of Operations for the three months ended December 31, 2020 and 2019
The following table sets forth key components of Company's results of operations
for the three months ended December 31, 2020 and 2019. The discussion following
the table addresses these results.
For Three Months Ended December 31,
2020 2019 Fluctuation %
Net revenues $ 976,400 $ 816,323 160,077 20 %
Cost of
revenues 507,372 616,674 (109,302 ) -18 %
Gross margin 469,028 199,649 269,379 135 %
Operating
expenses:
Selling expense 341,185 447,711 (106,526 ) -24 %
General and
administrative 1,290,026 868,569 421,457 49 %
Total operating
expenses 1,631,211 1,316,280 314,931 24 %
Loss from
operations (1,162,183 ) (1,116,631 ) 45,552 -4 %
Other
income/(loss)
Interest income 2,072 4,651 (2,751 ) -59 %
Other income
(expense) 1,481 183 1,298 709 %
Total other
income(loss) 3,553 4,834 (1,281 ) -26 %
Operating loss
before income
taxes (1,158,630 ) (1,111,797 ) (46,833 ) 4 %
Provision for
income taxes
expense 1,773 (31,424 ) 33,197 -106 %
Net loss $ (1,160,403 ) $ (1,080,373 ) (80,030 ) 7 %
23
--------------------------------------------------------------------------------
Revenues. For the three months ended December 31,2020 and 2019, we had revenue
of $976,400 and $816,323, respectively, representing an increase of $160,077, or
20%, which were derived from service package sales for the members and sales of
multi-functional demonstration machine. We have not generated revenue from
transaction commission since the beginning of operation in March 2019. The
significant increase in revenue was due to the sales of multi-functional
demonstration machine in the amount of $708,636 for the three months ended
December 31, 2020.
Cost of Revenue. For the three months ended December 31, 2020 and 2019, we had
cost of revenue of $507,372 and $616,674 respectively, representing a decrease
of $109,302 or 18%. The cost of revenue represents costs of maintaining our
platform such as network service. and artwork merchandise and souvenirs sent to
member.
Gross Margin. We generated gross profit of $469,028 and $199,649 for the three
months ended December 31, 2020 and 2019, with a gross margin of 48% and 24%
respectively. The increase in gross margin was due to much more giveaway
merchandise sent to member for the three months ended December 31, 2019.
Operating expenses. For the three months ended December 31, 2020 and 2019, we
had selling expenses of $341,185 and $447,711 respectively, which includes
marketing and advertising costs related to the operations and development of the
platform. For the three months ended December 31, 2020 and 2019, we had general
and administrative expenses of $1,290,026 and $868,569, respectively which
mainly consist of salaries and related employee benefits, office expenses,
professional service fees, depreciation expenses, rent, and related costs. The
total operating expenses was $1,631,211 and $1,316,280 for the three months
ended December 31, 2020 and 2019, representing an increase of $314,931 or 24%.
The increase in operating expenses was due to the significant increase in
consulting expense for the three months ended December 31, 2020.
Loss from Operations. For the three months ended December 31, 2020 and 2019, we
had loss from operations of $1,162,183 and $1,116,631, respectively,
representing a decrease in loss of $45,552, or 4%.
Net loss. For the three months ended December 31, 2020 and 2019, we had net loss
of $1,160,403 and $1,080,373 respectively, representing an increase in loss of
$80,030, or 7%. The increase in net loss was mainly due to the increase in
general and administrative expense.
Results of Operations for the six months ended December 31, 2020 and 2019
The following table sets forth key components of Company's results of operations
for the six months ended December 31, 2020 and 2019. The discussion following
the table addresses these results.
For Six Months Ended
December 31,
2020 2019 Fluctuation %
Net revenues $ 1,306,802 $ 1,915,702 (608,900 ) -32 %
Cost of revenues 612,422 1,314,006 (701,584 ) -53 %
Gross margin 694,380 601,696 92,684 15 %
Operating expenses: 53 % 31 %
Selling expense 1,095,799 1,271,919 (176,120 ) -14 %
General and administrative 2,009,408 1,474,480 534,928 36 %
Total operating expenses 3,105,207 2,746,399 358,808 13 %
Loss from operations (2,410,827 ) (2,144,703 ) (266,124 ) 12 %
Other income/(loss)
Interest income 2,267 5,046 (2,779 ) -55 %
Other income (expense) 3,238 251 2,987 1190 %
Total other income(loss) (5,505 ) 5,297 (208 ) -4 %
Operating loss before income
taxes (2,405,322 ) (2,139,406 ) (265,916 ) 12 %
Provision for income taxes
expense 1,773 9,037 (7,264 ) -80 %
Net loss $ (2,407,095 ) $ (2,148,443 ) (258,652 ) 12 %
24
--------------------------------------------------------------------------------
Revenues. For the six months ended December 31,2020 and 2019, we had revenue of
$1,306,802 and $1,915,702, respectively, representing a decrease of $608,900, or
32%, which were derived from service package sales for the members and sales of
multi-functional demonstration machine. We have not generated revenue from
transaction commission since the beginning of operation in March 2019. The
significant decrease in revenue was due to significant decrease in service
package sales for the members for the six months ended December 31, 2020.
Cost of Revenue. For the six months ended December 31, 2020 and 2019, we had
cost of revenue of $612,422 and $1,314,006 respectively, representing a decrease
of $701,584 or 53%. The cost of revenue represents costs of maintaining our
platform such as network service. and artwork merchandise and souvenirs sent to
member.
Gross Margin. We generated gross profit of $694,380 and $601,696 for the six
months ended December 31, 2020 and 2019, with a gross margin of 53% and 31%
respectively. The increase in gross margin was due to much more giveaway
merchandise sent to members, which constituted part of the cost, for the three
months ended December 31, 2019.
Operating expenses. For the six months ended December 31, 2020 and 2019, we had
selling expenses of $1,095,799 and $1,271,919 respectively, which includes
marketing and advertising costs related to the operations and development of the
platform. For the six months ended December 31, 2020 and 2019, we had general
and administrative expenses of $2,009,408 and $1,474,480, respectively which
mainly consist of salaries and related employee benefits, office expenses,
professional service fees, depreciation expenses, rent, and related costs. The
total operating expenses was $3,105,207 and $2,746,399 for the six months ended
December 31, 2020 and 2019, representing an increase of $358,808 or 13%. The
increase in operating expenses was due to the significant increase in consulting
expense for the six months ended December 31, 2020.
Loss from Operations. For the six months ended December 31, 2020 and 2019, we
had loss from operations of $2,410,827 and $2,144,703, respectively,
representing an increase in loss of $266,124, or 12%.
Net loss. For the six months ended December 31, 2020 and 2019, we had net loss
of $2,407,095 and $2,148,443 respectively, representing an increase in loss of
$258,652, or 12%. The increase in net loss was mainly due to the increase in
general and administrative expense.
Liquidity and Capital Resources
Working Capital Deficit. As of December 31, 2020 and June 30 2020, the Company
had working capital deficit of $7,412,855 and $4,626,276 respectively.
Cash Flows. The following is a summary of the Company's cash flows from
operating, investing and financing activities:
Six Months Six Months
Ended December Ended December
31, 2020 31, 2019
Net cash provided by (used in) operating
activities $ 687,504 $ (2,384,644 )
Net cash provided by (used in) investing
activities 12,535 (3,946)
Net cash provided by financing activities 36,485 30,194
Net change in cash and cash equivalents $ 986,696 $ (2,439,393 )
Operating Activities.
Net cash provided by operating activities for the six months ended December 31,
2020 was primarily the result of the net loss of $2,407,095, the increase of
$2,780,109 in advance to suppliers, decrease of $2,814,958 in account payable,
offset by the increase of $8,621,954 in advance from customer, and the
depreciation of $49,600 for the six months ended December 31, 2020.
Net cash used in operating activities for the six months ended December 31, 2019
was primarily the result of the net loss of $2,148,444, the increase of
$1,161,054 in advance to suppliers, decrease of $6,645,105 in advance from
customer, partly offset by the increase of $7,735,260 in account payable, and
the depreciation of $47,135 for the six months ended December 31, 2019.
25
--------------------------------------------------------------------------------
Investing Activities.
Net cash provided by investing activities was $12,535 for the six months ended
December 31, 2020. Net cash provided reflect the disposal of intangible assets.
Net cash used in investing activities was $3,946 for the six months ended
December 31, 2019. Net cash used in investing activities reflect purchase of
office equipment assets and disposal of intangible.
Financing Activities.
Net cash provided by financing activities was $36,485 and $30,194 for the six
months ended December 31, 2020 and 2019, respectively, both of which referred to
the proceeds from related parties.
Off-Balance Sheet Arrangements
As of December 31, 2020 and June 30, 2020, we did not have any off-balance sheet
arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K promulgated
under the Securities Act of 1934.
Contractual Obligations and Commitments
As of December 31, 2020 and June 30, 2020, we did not have any contractual
obligations.
Critical Accounting Policies
Our significant accounting policies are described in the notes to our financial
statements for the six months ended December 31, 2020 and 2019, and are included
elsewhere in this report.
© Edgar Online, source Glimpses