Financials Canadian Manganese Company Inc.

Equities

CDMN

CA1363431000

Specialty Mining & Metals

End-of-day quote NEO Exchange 18:00:00 2024-07-04 EDT 5-day change 1st Jan Change
0.03 CAD -14.29% Intraday chart for Canadian Manganese Company Inc. -25.00% -25.00%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 29.01 5.829
Enterprise Value (EV) 1 28.09 9.329
P/E ratio -16.7 x -2.71 x
Yield - -
Capitalization / Revenue - -
EV / Revenue - -
EV / EBITDA -16,151,282 x -5,958,640 x
EV / FCF -6,739,445 x -2,344,251 x
FCF Yield -0% -0%
Price to Book 2.69 x 0.63 x
Nbr of stocks (in thousands) 145,030 145,730
Reference price 2 0.2000 0.0400
Announcement Date 3/31/23 4/1/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - -1.739 -1.566
EBIT 1 -0.2178 -0.0981 -0.1118 -1.492 -1.789 -1.62
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.2199 -0.1173 -0.126 -14.27 -1.841 -2.406
Net income 1 -0.2199 -0.1173 -0.126 -13.69 -1.735 -2.14
Net margin - - - - - -
EPS 2 -0.0440 -0.006654 -0.002111 -0.1174 -0.0120 -0.0148
Free Cash Flow - - 0.0178 -0.1187 -4.168 -3.98
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/24/20 4/24/20 3/17/21 3/31/22 3/31/23 4/1/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.04 - - 3.5
Net Cash position 1 0 0 - 5.96 0.91 -
Leverage (Debt/EBITDA) - - - - - -2.236 x
Free Cash Flow - - 0.02 -0.12 -4.17 -3.98
ROE (net income / shareholders' equity) - -2.56% -2.82% -139% -11.8% -15.8%
ROA (Net income/ Total Assets) - -1.32% -1.49% -8.36% -6.69% -5.97%
Assets 1 - 8.892 8.457 163.9 25.93 35.88
Book Value Per Share 2 0.9300 0.0800 0.0700 0.0800 0.0700 0.0600
Cash Flow per Share 2 0 0 0 0.0400 0.0100 0
Capex 1 0.01 0.02 0.01 0.78 3.07 3.03
Capex / Sales - - - - - -
Announcement Date 4/24/20 4/24/20 3/17/21 3/31/22 3/31/23 4/1/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CDMN Stock
  4. Financials Canadian Manganese Company Inc.