Full Year Results and Dividend Announcement for the Period Ended 31 December 2015
The Board of Directors are pleased to announce the consolidated results of the Group for the three months ended 31 December 2015. The figures presented below have not been audited.
1(a)(i) An income statement and statement of comprehensive income, or a statement of comprehensive income, for the group, together with a comparative statement for the corresponding period of the immediately preceding financial year.
Three months ended 31 December | Twelve months ended 31 December | |||||
% | % | |||||
2015 | 2014 | Increase / | 2015 | 2014 | Increase / | |
HK$'000 | HK$'000 | (Decrease) | HK$'000 | HK$'000 | (Decrease) | |
Revenue | 132,423 | 132,496 | (0.05) | 287,477 | 168,542 | 70.57 |
Cost of sales | (162,177) | (131,068) | 23.73 | (308,650) | (164,873) | 87.20 |
Gross profit | (29,754) | 1,428 | (2,184.18) | (21,173) | 3,669 | (677.08) |
Other income | 8,182 | 501 | 1,532.14 | 9,448 | 796 | 1,086.93 |
Administrative expenses | (75,101) | (23,978) | 213.21 | (125,237) | (49,799) | 151.48 |
Loss from operations | (96,673) | (22,049) | 338.45 | (136,962) | (45,334) | 202.12 |
Finance costs | (1,117) | 31 | (3,734.18) | (1,542) | (291) | 429.90 |
Loss before taxation from continuing operations | (97,790) | (22,018) | 344.13 | (138,504) | (45,625) | 203.57 |
Income tax expense | - | - | N.M | - | - | N.M |
Loss from continuing operations attributable to the owners of the Company | (97,790) | (22,018) | 344.13 | (138,504) | (45,625) | 203.57 |
(Loss)/gain from discontinuing operations attributable to the owners of the Company | (113,209) | 435,216 | (126.01) | (47) | 486,988 | (100.01) |
Net Profit / (Loss) | (210,999) | 413,198 | (138,551) | 441,363 | ||
Other comprehensive income, net of tax: | ||||||
Items that may be reclassified to profit or loss: | ||||||
Exchange difference on translating foreign operations | 6,102 | 4,556 | 33.93 | (5,079) | (5,089) | (0.20) |
Reclassification of foreign currency translation reserve on disposal of subsidiaries | - | (150,215) | (100.00) | - | (150,215) | (100.00) |
Available-for-sale financial assets: Fair value (losses)/gains | 188,177 | 54,618 | N.M | (72,356) | 54,618 | N.M |
Total other comprehensive income that will be reclassified to profit or loss, net of taxation | 194,279 | (91,041) | (66) | (77,435) | (100,686) | (23.09) |
Total other comprehensive income, net of taxation | 194,279 | (91,041) | (313.40) | (77,435) | (100,686) | (23.09) |
Total comprehensive loss for the year attributable to the owners of the Company | (16,720) | 322,157 | (105.19) | (215,986) | 340,677 | (163.40) |
Other income/(loss) comprises: | ||||
Continuing operations | The Group | The Group | ||
Three months ended 31 December | Three months ended 31 December | Year ended 31 December | Year ended 31 December | |
Continuing operations | Continuing operations | |||
2015 | 2014 | 2015 | 2014 | |
HKD'000 | HKD'000 | HKD'000 | HKD'000 | |
Interest income | 252 | 477 | 533 | 585 |
Other Income | 7,930 | 24 | 8,915 | 211 |
8,182 | 501 | 9,448 | 796 | |
Profit/(Loss) before tax is arrived at after charging/(crediting) | ||||
The Group | The Group | |||
Three months ended 31 December | Three months ended 31 December | Year ended 31 December | Year ended 31 December | |
Continuing operations | Continuing operations | |||
2015 | 2014 | 2015 | 2014 | |
HKD'000 | HKD'000 | HKD'000 | HKD'000 | |
Depreciation and amortisation | 315 | 209 | 1,105 | 598 |
Interest on bank loans | 1,101 | (48) | 1,478 | 216 |
Interest on finance lease | 16 | 17 | 64 | 75 |
Other income/(loss) comprises: | ||||
Discontinued operations | The Group | The Group | ||
Three months ended 31 December | Three months ended 31 December | Year ended 31 December | Year ended 31 December | |
Discontinued operations | Discontinued operations | |||
2015 | 2014 | 2015 | 2014 | |
HKD'000 | HKD'000 | HKD'000 | HKD'000 | |
Other Income | - | 5,259 | - | 30,305 |
Reversal of impairment loss of value-added tax receivables | - | 16,842 | - | 20,348 |
- | 22,101 | - | 50,653 | |
Profit/(Loss) before tax is arrived at after charging/(crediting) | ||||
The Group | The Group | |||
Three months ended 31 December | Three months ended 31 December | Year ended 31 December | Year ended 31 December | |
Discontinued operations | Discontinued operations | |||
2015 | 2014 | 2015 | 2014 | |
HKD'000 | HKD'000 | HKD'000 | HKD'000 | |
Depreciation and amortisation | - | 21,725 | - | 124,087 |
Interest on bank loans | - | 20,315 | - | 130,140 |
the end of the immediately preceding financial year.
The Group | The Company | |||
31.12.2015 | 31.12.2014 | 31.12.2015 | 31.12.2014 | |
HK$'000 | HK$'000 | HK$'000 | HK$'000 | |
Non-current assets | ||||
Fixed assets | 5,328 | 2,479 | - | - |
Intangible assets | 385,128 | 176,499 | - | - |
Available-for-sale financial assets | 1,255,926 | 1,328,283 | - | - |
Investment in subsidiaries | - | - | 575,396 | 575,396 |
Investment in a joint venture | 71 | 71 | - | - |
1,646,453 | 1,507,332 | 575,396 | 575,396 | |
Current assets | ||||
Inventories | 15,965 | - | - | - |
Trade receivables | 13,320 | 410 | - | - |
Gross amounts due from customers for contract work | 20,838 | 35,767 | - | - |
Other deposits and other receivables | 39,541 | 1,313,311 | - | 13 |
Amount due from ultimate holding company | 118,773 | - | - | - |
Trade deposits and prepayments | 714 | 58 | - | - |
Due from a subsidiary | - | - | 1,115,378 | 1,060,675 |
Pledged bank deposits | 32,160 | 34,305 | 9,362 | 9,316 |
Bank and cash balances | 13,406 | 1,490 | 252 | 216 |
254,717 | 1,385,341 | 1,124,992 | 1,070,220 | |
TOTAL ASSETS | 1,901,170 | 2,892,673 | 1,700,388 | 1,645,616 |
Capital and reserves | ||||
Share capital | 97,776 | 97,302 | 97,776 | 97,302 |
Reserves | 1,431,911 | 1,986,531 | 1,007,077 | 1,363,222 |
Equity attributable to owners of the Company | 1,529,687 | 2,083,833 | 1,104,853 | 1,460,524 |
Non-current liabilities | ||||
Interest-bearing borrowings | 159,746 | 106,724 | - | 106,724 |
Finance lease payables | 538 | 809 | - | - |
160,284 | 107,533 | - | 106,724 | |
Current liabilities | ||||
Trade payables | 51,957 | 323 | - | - |
Accruals and other payables | 158,877 | 385,493 | 1,134 | 3,020 |
Advance payment received | - | 315,165 | - | - |
Due to a subsidiary | - | - | 594,401 | 75,348 |
Finance lease payables | 365 | 326 | - | - |
211,199 | 701,307 | 595,535 | 78,368 | |
Total liabilities | 371,483 | 808,840 | 595,535 | 185,092 |
TOTAL EQUITY AND LIABILITIES | 1,901,170 | 2,892,673 | 1,700,388 | 1,645,616 |
1(b)(ii) In relation to the aggregate amount of the group's borrowings and debt securities, specify the following as at the end of the current financial period reported on with comparative figures as at the end of the immediately preceding financial year.
Secured (HK$'000)
Unsecured (HK$000)
Secured (HK$'000)
Unsecured (HK$'000)
Details of any collateral
The Group's interest-bearing borrowings of HK$159,746,000 as at 31 December 2015 are secured by the following:
(i) Share pledged of 33,650,000 shares of Grandblue Environment Co. Ltd ("Grandblue"). which held as available-for-sale financial assets.
C&G Environmental Protection Holdings Ltd. issued this content on 29 February 2016 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 29 February 2016 14:40:46 UTC
Original Document: http://ir.cg-ep.com/common/download/download.cfm?companyid=AMDA-K84UV&fileid=878176&filekey=85BB5B02-9DE4-47F9-99AB-1A1A29CA339A&filename=CG_201520Q420Result20announcement_cs.pdf