End-of-day quote
Wiener Boerse
18:00:00 2024-06-18 EDT
|
5-day change
|
1st Jan Change
|
4.569
EUR
|
+1.11%
|
|
0.00%
|
+50.79%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,332
|
2,098
|
2,572
|
2,713
|
4,282
|
6,862
|
-
|
-
|
Enterprise Value (EV)
1 |
2,332
|
2,098
|
2,572
|
2,713
|
4,282
|
6,862
|
6,862
|
6,862
|
P/E ratio
|
6.03
x
|
4.38
x
|
5.02
x
|
1.92
x
|
-
|
4.6
x
|
5.94
x
|
5.93
x
|
Yield
|
3.12%
|
2.69%
|
3.29%
|
6.25%
|
9.91%
|
9.45%
|
8.77%
|
9.33%
|
Capitalization / Revenue
|
1.02
x
|
0.84
x
|
0.76
x
|
0.64
x
|
0.78
x
|
1.27
x
|
1.32
x
|
1.32
x
|
EV / Revenue
|
1.02
x
|
0.84
x
|
0.76
x
|
0.64
x
|
0.78
x
|
1.27
x
|
1.32
x
|
1.32
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.44
x
|
0.34
x
|
0.38
x
|
0.34
x
|
-
|
0.66
x
|
0.65
x
|
0.6
x
|
Nbr of stocks (in thousands)
|
520,172
|
1,412,808
|
1,411,052
|
1,414,117
|
1,415,162
|
1,412,762
|
-
|
-
|
Reference price
2 |
4.483
|
1.485
|
1.823
|
1.918
|
3.026
|
4.857
|
4.857
|
4.857
|
Announcement Date
|
2/5/20
|
2/3/21
|
2/8/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,276
|
2,509
|
3,388
|
4,258
|
5,494
|
5,413
|
5,188
|
5,202
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
589.1
|
870.7
|
900.8
|
1,471
|
2,417
|
2,571
|
2,285
|
2,267
|
Operating Margin
|
25.89%
|
34.7%
|
26.58%
|
34.53%
|
43.99%
|
47.49%
|
44.05%
|
43.57%
|
Earnings before Tax (EBT)
1 |
416.9
|
203.6
|
692.9
|
1,385
|
1,725
|
1,995
|
1,605
|
1,597
|
Net income
1 |
379.6
|
245.6
|
525.1
|
1,449
|
1,519
|
1,477
|
1,121
|
1,115
|
Net margin
|
16.68%
|
9.79%
|
15.5%
|
34.03%
|
27.66%
|
27.28%
|
21.61%
|
21.44%
|
EPS
2 |
0.7430
|
0.3390
|
0.3630
|
0.9980
|
-
|
1.055
|
0.8181
|
0.8184
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1400
|
0.0400
|
0.0600
|
0.1200
|
0.3000
|
0.4591
|
0.4260
|
0.4532
|
Announcement Date
|
2/5/20
|
2/3/21
|
2/8/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,598
|
897.5
|
883.7
|
903.2
|
1,787
|
1,027
|
1,444
|
1,232
|
1,334
|
1,374
|
1,468
|
1,354
|
1,384
|
1,347
|
1,343
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
487
|
39.21
|
325.3
|
313.4
|
638.7
|
372.9
|
459.1
|
502.1
|
649.8
|
738.1
|
386.1
|
654.9
|
-
|
-
|
-
|
Operating Margin
|
30.47%
|
4.37%
|
36.81%
|
34.69%
|
35.74%
|
36.31%
|
31.78%
|
40.75%
|
48.71%
|
53.73%
|
26.3%
|
48.37%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-144.3
|
158.3
|
1,372
|
-
|
108.6
|
-254.3
|
387.6
|
533.3
|
536.3
|
267.5
|
611.3
|
514.2
|
579.8
|
287.7
|
Net income
|
501.8
|
-61.1
|
112.7
|
1,272
|
1,385
|
81.6
|
-17.4
|
290.7
|
413.9
|
382.5
|
432.4
|
457.3
|
-
|
-
|
-
|
Net margin
|
31.39%
|
-6.81%
|
12.75%
|
140.85%
|
77.5%
|
7.94%
|
-1.2%
|
23.59%
|
31.03%
|
27.85%
|
29.46%
|
33.77%
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/4/21
|
2/8/22
|
5/9/22
|
8/5/22
|
8/5/22
|
11/7/22
|
2/8/23
|
5/9/23
|
8/2/23
|
11/8/23
|
2/7/24
|
5/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.66%
|
4.58%
|
8.66%
|
7.94%
|
24.2%
|
13.3%
|
10.7%
|
9.83%
|
ROA (Net income/ Total Assets)
|
0.5%
|
0.29%
|
0.41%
|
0.35%
|
1.24%
|
0.96%
|
0.8%
|
0.75%
|
Assets
1 |
75,917
|
84,707
|
128,079
|
413,993
|
122,540
|
153,842
|
141,033
|
148,703
|
Book Value Per Share
2 |
10.10
|
4.390
|
4.750
|
5.610
|
-
|
7.310
|
7.530
|
8.030
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/5/20
|
2/3/21
|
2/8/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Last Close Price
4.857
EUR Average target price
5.676
EUR Spread / Average Target +16.87% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.07% | 569B | | +15.83% | 308B | | +20.94% | 259B | | +24.52% | 188B | | +28.19% | 172B | | +8.28% | 160B | | -0.45% | 156B | | +7.99% | 150B | | +11.78% | 143B |
Other Banks
|