This section of this Form 10-K generally discusses 2022 and 2021 items and year
to year comparisons between 2022 and 2021. For the discussion of 2021 compared
to 2020 see "  Part II. Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations"   of our Annual Report on Form
10-K for the year ended December 31, 2021, which specific discussion is
incorporated herein by reference. The information contained in this section
should be read in conjunction with the consolidated financial statements and
notes thereto in Part II, Item 8 of this Form 10-K "Consolidated Financial
Statements and Supplementary Data." This discussion contains forward-looking
statements and involves numerous risks and uncertainties, including, but not
limited to those described in Part I, Item 1A of this Form 10-K "Risk
Factors." Our actual results could differ materially from those anticipated by
such forward-looking information due to factors discussed under "Risk Factors"
and "Cautionary Statement Regarding Forward-Looking Statements" appearing
elsewhere in this Form 10-K.

Overview and Investment Framework



We are a Delaware statutory trust structured as a non-diversified, closed-end
management investment company that has elected to be regulated as a BDC under
the 1940 Act. In addition, for U.S. federal income tax purposes, we elected to
be treated as a RIC under the Code. We are managed by our Adviser. The
Administrator will provide the administrative services necessary for us to
operate.

Our investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation.



Under normal market conditions, we generally invest at least 80% of our total
assets (net assets plus borrowings for investment purposes) in secured debt
investments and our portfolio is composed primarily of first lien senior secured
and unitranche loans. To a lesser extent, we have and may continue to also
invest in second lien, third lien, unsecured or subordinated loans and other
debt and equity securities. We do not currently focus on investments in issuers
that are distressed or in need of rescue financing.

Key Components of Our Results of Operations

Investments

We focus primarily on loans and securities, including syndicated loans, of private U.S. companies, which includes small and middle market companies. In many market environments, we believe such a focus offers an opportunity for superior risk-adjusted returns.



Our level of investment activity (both the number of investments and the size of
each investment) can and will vary substantially from period to period depending
on many factors, including the amount of debt and equity capital available to
middle market companies, the level of merger and acquisition activity for such
companies, the general economic environment, trading prices of loans and other
securities and the competitive environment for the types of investments we make.

Revenues



We generate revenues in the form of interest income from the debt securities we
hold and dividends. Our debt investments typically have a term of five to eight
years and bear interest at floating rates on the basis of a benchmark such as
LIBOR, SOFR, or SONIA. In some instances, we receive payments on our debt
investments based on scheduled amortization of the outstanding balances. In
addition, we may receive repayments of some of our debt investments prior to
their scheduled maturity date. The frequency or volume of these repayments
fluctuates significantly from period to period. Our portfolio activity also
reflects the proceeds of sales of securities. In some cases, our investments may
provide for deferred interest payments or PIK interest. The principal amount of
loans and any accrued but unpaid interest generally become due at the maturity
date.

In addition, we generate revenue from various fees in the ordinary course of
business such as in the form of commitment, loan origination, structuring,
consent, waiver, amendment, syndication and other miscellaneous fees as well as
fees for providing managerial assistance to our portfolio companies.
                                      102

--------------------------------------------------------------------------------


  Table of     Contents



Expenses

Except as specifically provided below, all investment professionals and staff of
the Adviser, when and to the extent engaged in providing investment advisory
services to us, and the base compensation, bonus and benefits, and the routine
overhead expenses, of such personnel allocable to such services, will be
provided and paid for by the Adviser. We bear all other costs and expenses of
our operations, administration and transactions, including, but not limited to
(a) investment advisory fees, including management fees and incentive fees, to
the Adviser, pursuant to the Investment Advisory Agreement; (b) our allocable
portion of compensation, overhead (including rent, office equipment and
utilities) and other expenses incurred by the Administrator in performing its
administrative obligations under the Administration Agreement, including but not
limited to: (i) our chief compliance officer, chief financial officer and their
respective staffs; (ii) investor relations, legal, operations and other
non-investment professionals at the Administrator that perform duties for us;
and (iii) any internal audit group personnel of Blackstone or any of its
affiliates; and (c) all other expenses of our operations, administrations and
transactions.

From time to time, the Adviser, the Administrator or their affiliates may pay
third-party providers of goods or services on our behalf. We will reimburse the
Adviser, Administrator or such affiliates thereof for any such amounts. From
time to time, the Adviser or the Administrator may defer or waive fees and/or
rights to be reimbursed for expenses. The Administrator has elected to forgo any
reimbursement for rent and other occupancy costs for the years ended
December 31, 2022, 2021 and 2020. However, the Administrator may seek
reimbursement for such costs in future periods. All of the foregoing expenses
will ultimately be borne by our shareholders.

Costs and expenses of the Administrator and the Adviser that are eligible for
reimbursement by us will be reasonably allocated on the basis of time spent,
assets under management, usage rates, proportionate holdings, a combination
thereof or other reasonable methods determined by the Administrator in
accordance with policies adopted by the Board.

Portfolio and Investment Activity



For the year ended December 31, 2022, we acquired $1,109.6 million aggregate
principal amount of investments (including $90.3 million of unfunded
commitments), $1,074.5 million of which was first lien debt, $7.9 million of
which was second lien debt, $14.0 million of which was unsecured debt and
$13.2 million of which was equity.
                                      103

--------------------------------------------------------------------------------

Table of Contents

Our investment activity is presented below (information presented herein is at amortized cost unless otherwise indicated) (dollar amounts in thousands):


                                                                      For 

the Year Ended December 31,


                                                             2022                  2021                  2020

Investments:


Total investments, beginning of period                  $  9,745,126          $  5,575,482          $  3,067,767
New investments purchased(1)                               1,002,091             6,833,479             4,536,541
Net accretion of discount on investments                      47,429                62,799                50,058
Net realized gain (loss) on investments                       37,402                 7,785                (4,378)
Investments sold or repaid                                (1,174,176)           (2,734,419)           (2,074,506)
Total investments, end of period                        $  9,657,872          $  9,745,126          $  5,575,482
Amount of investments funded at principal:
First lien debt investments                             $    984,200          $  6,672,961          $  4,436,388
Second lien debt investments                                   7,896                68,519                35,352
Unsecured debt                                                14,023                52,670               129,933
Equity investments                                            13,144                90,286                17,852
Total                                                   $  1,019,263          $  6,884,436          $  4,619,525
Proceeds from investments sold or repaid:
First lien debt investments                             $ (1,077,767)         $ (2,632,926)         $ (1,923,689)
Second lien debt investments                                 (20,907)              (48,024)              (18,473)
Unsecured debt                                               (13,535)              (52,537)             (131,629)
Warrants                                                      (8,514)                    -                     -
Equity investments                                           (53,453)                 (932)                 (715)
Total                                                   $ (1,174,176)         $ (2,734,419)         $ (2,074,506)
Number of portfolio companies                                       176                   148                    81

Number of new investment commitments in new portfolio companies

                                                            53                   117                    40
Average new investment commitment amount                $        19,231       $        58,841       $       115,488
Weighted average yield of new investment commitments           10.16  %               7.03  %               7.42  %

Weighted average yield on investments fully sold or paid down

                                                       7.14  %               7.45  %               7.81  %

Weighted average yield on debt and income producing investments, at amortized cost(2)(3)

                           10.64  %               7.25  %               7.70  %

Weighted average yield on debt and income producing investments, at fair value(2)(3)

                               10.73  %               7.21  %               7.68  %
Average loan to value (LTV)(4)                                  47.5  %               44.0  %               45.8  %

Percentage of debt investments bearing a floating rate 99.9 %

           99.9  %              100.0  %
Percentage of debt investments bearing a fixed rate              0.1  %                0.1  %                  -  %


(1)Includes payment-in-kind ("PIK") interest received that increases the loan principal.



(2)Computed as (a) the annual stated interest rate or yield plus the annual
accretion of discounts or less the annual amortization of premiums, as
applicable, on accruing debt included in such securities, divided by (b) total
debt investments (at fair value or cost, as applicable) included in such
securities. Actual yields earned over the life of each investment could differ
materially from the yields presented above.

(3)As of December 31, 2022, 2021 and 2020, the weighted average total portfolio
yield at cost was 10.52%, 7.16% and 7.65%, respectively. The weighted average
total portfolio yield at fair value was 10.56%, 7.08% and 7.64%, respectively.

(4)Includes all private debt investments for which fair value is determined by
our Board in conjunction with a third-party valuation firm and excludes quoted
assets. Average loan-to-value represents the net ratio of loan-to-value for each
portfolio company, weighted based on the fair value of total applicable private
debt investments. Loan-to-value is calculated as the current total net debt
through each respective loan tranche divided by the estimated enterprise value
of the portfolio company as of the most recent quarter end.

As of December 31, 2022, our portfolio companies had a weighted average annual
revenue of $698 million and weighted average annual EBITDA of $167 million.
These calculations include all private debt investments for which fair value is
determined by the Board of Trustees in conjunction with a third-party valuation
firm and excludes quoted assets. Amounts are weighted based on fair value of
each respective investment. Amounts were derived from the most recently
available
                                      104

--------------------------------------------------------------------------------

Table of Contents





portfolio company financial statements, have not been independently estimated by
us, and may reflect a normalized or adjusted amount. Accordingly, we make no
representation or warranty in respect of this information.

Our investments consisted of the following (dollar amounts in thousands):


                                                         December 31, 2022                                                    December 31, 2021
                                                                                 % of Total                                                           % of Total
                                                                             Investments at Fair                                                  Investments at Fair
                                        Cost              Fair Value                Value                   Cost              Fair Value                 Value
First lien debt                    $ 9,497,570          $ 9,419,963                     97.95  %       $ 9,563,051          $ 9,621,939                       97.63  %
Second lien debt                        48,753               46,336                      0.48               62,445               63,175                        0.64
Equity                                 111,549              150,949                      1.57              119,630              170,265                        1.73
Total                              $ 9,657,872          $ 9,617,248                    100.00  %       $ 9,745,126          $ 9,855,379                      100.00  %


As of December 31, 2022 and December 31, 2021, no loans in the portfolio were on non-accrual status.



Results of Operations

The following table represents the operating results (dollar amounts in thousands):


                                                                       For 

The Year Ended December 31,


                                                                 2022                  2021                2020
Total investment income                                   $    850,292             $  624,700          $  389,641
Net expenses                                                   365,130                270,586             149,543
Net investment income before excise tax                        485,162                354,114             240,098
Excise tax expense                                               1,386                  2,438                 517
Net investment income after excise tax                         483,776                351,676             239,581
Net unrealized appreciation (depreciation)                    (122,149)               104,178             (16,582)
Net realized gain (loss)                                        42,929                  4,568              (4,361)

Net increase (decrease) in net assets resulting from operations

$    404,556

$ 460,422 $ 218,638




Net increase (decrease) in net assets resulting from operations can vary from
period to period as a result of various factors, including acquisitions, the
level of new investment commitments, the recognition of realized gains and
losses and changes in unrealized appreciation and depreciation on the investment
portfolio. As a result, comparisons may not be meaningful.

Investment Income

Investment income was as follows (dollar amounts in thousands):


                                          For The Year Ended December 31,
                                         2022              2021           2020
Interest income                   $    796,499          $ 610,508      $ 381,797
Payment-in-kind interest income         40,324              8,188          7,119
Dividend income                          9,307                219              -
Fee income                               4,162              5,785            725
Total investment income           $    850,292          $ 624,700      $ 389,641


Total investment income increased to $850.3 million for the year ended
December 31, 2022, an increase of $225.6 million, or 36%, compared to the year
ended December 31, 2021 primarily attributable to increased reference interest
rates driving increased interest income from our investments. The size of our
investment portfolio at fair value decreased slightly to $9,617.2 million at
December 31, 2022 from $9,855.4 million at December 31, 2021. Additionally, for
the year ended December 31, 2022, we recorded $4.9 million of non-recurring
interest income (e.g., prepayment premiums, accelerated accretion of upfront
loan origination fees and unamortized discounts, etc.) as compared to $60.9
million in the prior year primarily a result of decreased prepayments. We expect
that investment income will vary based on a variety of factors including the
pace of our originations, repayments and changes in interest rates.
                                      105

--------------------------------------------------------------------------------

Table of Contents





While rising interest rates have favorably impacted our investment income during
2022, further interest rate increases and the resulting higher cost of capital
have the potential to negatively impact the free cash flow and credit quality of
certain borrowers which could impact their ability to make principal and
interest payments. If such interest rate increases occur concurrently with a
period of economic weakness or a slowdown in growth, our borrowers' and/or our
portfolio performance may be negatively impacted. Further, significant market
dislocation as a result of changing economic conditions could limit the
liquidity of certain assets traded in the credit markets, and this would impact
our ability to sell such assets at attractive prices or in a timely manner.

Expenses

Expenses were as follows (dollar amounts in thousands):


                                                        For The Year Ended December 31,
                                                       2022              2021           2020
Interest expense                                $    203,579          $ 120,469      $  65,949
Management fees (Note 3)                             101,707             62,401         32,874
Income based incentive fees (Note 3)                  97,154             67,272         41,983
Capital gains incentive fees (Note 3)                (11,883)            16,312         (3,141)
Professional fees                                      4,011              2,925          1,999
Board of Trustees' fees                                  853                571            467
Administrative service expenses                        2,672              2,370          2,271
Other general and administrative                       6,343              4,794          4,166
Amortization of offering costs                             -                  -          1,509
Excise tax expense                                     1,386              2,438            517
Total expenses (including excise tax expense)        405,822            279,552        148,594
Management fees waived                               (25,427)            (4,195)             -
Incentive fees waived                                (13,879)            (2,333)             -
Expense support                                            -                  -              -
Recoupment of expense support                              -                

- 1,466 Net expenses (including excise tax expense) $ 366,516 $ 273,024 $ 150,060




Interest Expense

Total interest expense (including unused fees and other debt financing
expenses), increased to $203.6 million for the year ended December 31, 2022, an
increase of $83.1 million, or 69%, compared to the year ended December 31, 2021,
primarily driven by increased borrowings under our credit facilities during the
year and an increase in our weighted average interest rate on our borrowings
relative to the prior year. The average principal debt outstanding increased to
$5,732.6 million for the year ended December 31, 2022 from $4,000.8 million in
the prior year. Our weighted average interest rate increased to 3.46% for the
year ended December 31, 2022 from 2.92% in the prior year.

Management Fees



Management fees increased to $101.7 million for the year ended December 31,
2022, an increase of $39.3 million, or 63%, compared to the year ended
December 31, 2021, primarily due to an increase in average quarter end gross
assets during 2022 compared to the prior year. The Adviser voluntarily waived
management fees following the IPO such that the management fee will remain at
0.75% for a period of two years following the IPO (versus the contractual rate
of 1.00%), which resulted in a waiver of $25.4 million for the year ended
December 31, 2022. Management fees net of amounts waived increased $18.1
million, or 31% compared to the prior year.

Our average quarter end total gross assets increased to $10,137.1 million for the year ended December 31, 2022, compared to $8,289.1 million for the year ended December 31, 2021.


                                      106

--------------------------------------------------------------------------------


  Table of     Contents



Income Based Incentive Fees

Income based incentive fees increased to $97.2 million for the year ended
December 31, 2022 an increase of $29.9 million, or 44%, compared to the year
ended December 31, 2021, primarily due to an increase in pre-incentive fee net
investment income. The Adviser voluntarily waived incentive fees following the
IPO such that the fee will remain at 15.0% for a period of two years following
the IPO (versus the contractual rate of 17.5%), which resulted in waivers of
$13.9 million for the year ended December 31, 2022. Incentive fees net of
amounts waived increased $18.3 million or 28%.

Pre-incentive fee net investment income increased to $555.2 million for the year ended December 31, 2022 compared to $432.9 million in the prior year.

Capital Gains Incentive Fees



We accrued capital gains incentive fees of $(11.9) million for the year ended
December 31, 2022 compared to $16.3 million for the prior year. The reversal of
previously accrued incentive fees was attributable to net realized and
unrealized losses in the current year. The accrual for any capital gains
incentive fee under U.S. GAAP in a given period may result in an additional
expense if such cumulative amount is greater than in the prior period or a
reduction of previously recorded expense if such cumulative amount is less in
the prior period. If such cumulative amount is negative, then there is no
accrual.

Other Expenses



Professional fees include legal, rating agencies, audit, tax, valuation,
technology and other professional fees incurred related to the management of us.
Administrative service fees represent fees paid to the Administrator for our
allocable portion of overhead and other expenses incurred by the Administrator
in performing its obligations under the administration agreement, including our
allocable portion of the cost of certain of our executive officers, their
respective staff and other non-investment professionals that perform duties for
us. Prior to the IPO, offering costs included costs associated with our private
offering. Other general and administrative expenses include insurance, filing,
research, our sub-administrator, subscriptions and other costs.

Total other expenses increased to $13.9 million for the year ended December 31,
2022 from $10.6 million in the prior year, primarily driven by an increase in
professional fees and certain other general and administrative expenses.

Income Taxes, Including Excise Taxes



We elected to be treated as a RIC under Subchapter M of the Code, and we intend
to operate in a manner so as to continue to qualify for the tax treatment
applicable to RICs. To qualify for tax treatment as a RIC, we must, among other
things, distribute to our shareholders in each taxable year generally at least
90% of the sum of our investment company taxable income, as defined by the Code
(without regard to the deduction for dividends paid), and net tax-exempt income
for that taxable year. To maintain our tax treatment as a RIC, we, among other
things, intend to make the requisite distributions to our shareholders, which
generally relieve us from corporate-level U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, we may carry
forward taxable income (including net capital gains, if any) in excess of
current year dividend distributions from the current tax year into the next tax
year and pay a nondeductible 4% U.S. federal excise tax on such taxable income,
as required. To the extent that we determine that our estimated current year
annual taxable income will be in excess of estimated current year dividend
distributions from such income, we will accrue excise tax on estimated excess
taxable income.

For the years ended December 31, 2022, 2021 and 2020, we incurred $1.4 million, $2.4 million and $0.5 million, respectively, of U.S. federal excise tax.


                                      107

--------------------------------------------------------------------------------


  Table of     Contents



Net Unrealized Gain (Loss)

Net unrealized gain (loss) was comprised of the following (dollar amounts in
thousands):
                                                               For The Year Ended December 31,
                                                        2022                  2021                2020
Net unrealized gain (loss) on investments         $   (126,493)           $  104,727          $  (16,593)
Net unrealized gain (loss) on translation of
assets and liabilities in foreign currencies             4,344                  (549)                 11
Net unrealized gain (loss) on investments         $   (122,149)           $ 

104,178 $ (16,582)





For the year ended December 31, 2022, we has net unrealized losses of
$122.1 million, compared to unrealized gains of $104.2 million during the prior
year, were primarily driven by an decrease in the fair value of our debt
investments. The fair value of our debt investments as a percentage of principal
decreased by 0.8% as compared to a 1.0% increase for the same period in prior
year driven, in part, by inflation and changes in the economic outlook during
the year ended December 31, 2022.

Net Realized Gain (Loss)

The realized gains and losses on fully exited and partially exited investments comprised of the following (dollar amounts in thousands):


                                                              For The Year 

Ended December 31,


                                                       2022                 2021                2020
Net realized gain (loss) on investments           $     37,402          $    7,785          $   (4,378)
Net realized gain (loss) on foreign currency
transactions                                             5,527              (3,217)                 17
Net realized gain (loss) on investments           $     42,929          $   

4,568 $ (4,361)

For the year ended December 31, 2022, we generated realized gains on investments of $45.1 million, partially offset by realized losses on investments of $7.7 million, primarily from full or partial sales of our debt investments.

Financial Condition, Liquidity and Capital Resources



Our liquidity and capital resources are generated primarily from cash flows from
interest, dividends and fees earned from our investments and principal
repayments, our credit facilities, debt securitization transactions, and other
secured and unsecured debt. We may also generate cash flow from operations,
future borrowings and future offerings of securities including public and/or
private issuances of debt and/or equity securities through both registered
offerings and private offerings. The primary uses of our cash and cash
equivalents are for (i) originating loans and purchasing senior secured debt
investments, (ii) funding the costs of our operations (including fees paid to
our Adviser and expense reimbursements paid to our Administrator), (iii) debt
service, repayment and other financing costs of our borrowings and (iv) cash
distributions to the holders of our shares.

As of December 31, 2022 and December 31, 2021, we had 4 revolving credit
facilities outstanding and we had 5 unsecured bonds outstanding. We may from
time to time enter into additional credit facilities, increase the size of our
existing credit facilities or issue further debt securities. Any such incurrence
or issuance would be subject to prevailing market conditions, our liquidity
requirements, contractual and regulatory restrictions and other factors. In
accordance with the 1940 Act, with certain limited exceptions, we are only
allowed to incur borrowings, issue debt securities or issue preferred stock, if
immediately after the borrowing or issuance, the ratio of total assets (less
total liabilities other than indebtedness) to total indebtedness plus preferred
stock, is at least 150%. As of December 31, 2022 and December 31, 2021, we had
an aggregate amount of $5,563.0 million and $5,544.3 million of senior
securities outstanding and our asset coverage ratio was 174.8% and 180.2%,
respectively. We seek to carefully consider our unfunded commitments for the
purpose of planning our ongoing financial leverage. Further, we maintain
sufficient borrowing capacity within the 150% asset coverage limitation to cover
any outstanding unfunded commitments we are required to fund.

Cash and cash equivalents as of December 31, 2022, taken together with our
$987.0 million of unused capacity under our credit facilities (subject to
borrowing base availability) is expected to be sufficient for our investing
activities and to conduct our operations in the near term. Additionally, we held
$144.5 million of Level 2 debt investments as of December 31, 2022, which could
provide additional liquidity if necessary. Although we were able to issue
unsecured debt during the year ended December 31, 2022, a deterioration in
economic conditions or any other negative economic developments could restrict
our access to financing in the future. We may not be able to find new financing
for future investments or liquidity needs and,
                                      108

--------------------------------------------------------------------------------

Table of Contents

even if we are able to obtain such financing, such financing may not be on as favorable terms as we have previously obtained. These factors may limit our ability to make new investments and adversely impact our results of operations.



As of December 31, 2022, we had $131.3 million in cash and cash equivalents.
During the year ended December 31, 2022, cash provided by operating activities
was $672.9 million, primarily as a result of proceeds from sale of investments
and principal repayment of $1,174.2 million partially offset by funding of
portfolio investments of $961.8 million. Cash used in financing activities was
$648.2 million during the period, which was primarily as a result of our
dividends paid in cash of $423.4 million and redemptions paid in cash of $263.0
million, partially offset by net borrowings on our credit facilities of $43.7
million.

Equity

There were no equity issuances of our common shares during the year ended December 31, 2022, except those issued to our shareholders through our dividend reinvestment plan.



Distributions

The following table summarizes the Company's distributions declared and payable
for the year ended December 31, 2022 (dollars in thousands except per share
amounts):
        Date Declared                       Record Date                       Payment Date                Per Share Amount           Total Amount
October 18, 2021                    January 18, 2022                  May 13, 2022                       $         0.1000          $      16,927    (1)
October 18, 2021                    March 16, 2022                    May 13, 2022                                 0.1500                 25,454    (1)
February 23, 2022                   March 31, 2022                    May 13, 2022                                 0.5300                 89,937
October 18, 2021                    May 16, 2022                      August 12, 2022                              0.2000                 33,995    (1)
May 2, 2022                         June 30, 2022                     August 12, 2022                              0.5300                 89,169
October 18, 2021                    July 18, 2022                     November 14, 2022                            0.2000                 32,976    (1)
August 30, 2022                     September 30, 2022                November 14, 2022                            0.6000                 97,094
November 2, 2022                    December 30, 2022                 January 31, 2023                             0.6000                 96,882
Total distributions                                                                                      $         2.9100          $     482,434

(1)Represents a special distribution.

For the years ended December 31, 2022, 2021, and 2020, interest-related dividends represented 86.4%, 85.2% and 77.9%, of total dividends paid by the Company, respectively.

For the years ended December 31, 2022, 2021 and 2020, short-term capital gain dividends represented 1.8%, 11.0% and 17.0%, of total dividends paid by the Company, respectively.



For the years ended December 31, 2022, 2021, and 2020, capital gain dividends
represented 2.6%, 0.0%, and 0.0%, of total dividends paid by the Company,
respectively. Qualified short-term capital gain dividends are exempt from U.S.
withholding tax applicable to non-U.S. shareholders.

With respect to distributions, we have adopted an "opt out" dividend
reinvestment plan for shareholders. As a result, in the event of a declared cash
distribution or other distribution, each shareholder that has not "opted out" of
the dividend reinvestment plan will have their dividends or distributions
automatically reinvested in additional shares rather than receiving cash
distributions. Shareholders who receive distributions in the form of shares will
be subject to the same U.S. federal, state and local tax consequences as if they
received cash distributions.
                                      109

--------------------------------------------------------------------------------

Table of Contents

The following table summarizes the amounts and shares issued to shareholders who have not opted out of our dividend reinvestment plan during the year ended December 31, 2022 (dollars in thousands, except share amounts):



    Payment Date          DRIP Shares Value       DRIP Shares Issued
January 31, 2022         $           11,469           417,379
May 13, 2022                         16,501           640,829
August 12, 2022                      11,470           455,148
November 14, 2022                    12,942           541,489
Total distributions      $           52,382         2,054,845



For additional information on our distributions and dividend reinvestment plan,
see "Item 8. Consolidated Financial Statements and Supplementary Data-Notes to
Consolidated Financial Statements-Note 8. Net Assets."

Share Repurchase Plan



In October 2021, our Board approved a share repurchase plan (the "Company 10b5-1
Plan"), to acquire up to approximately $262 million (representing the net
proceeds from the IPO) in the aggregate of our common shares at prices below our
NAV per share over a specified period, in accordance with the guidelines
specified in Rule 10b-18 and Rule 10b5-1 of the Exchange Act.  The Company
10b5-1 Plan terminated by its own terms in November 2022.  In February 2023, our
Board authorized a share repurchase plan, under which we may repurchase up to
$250 million in the aggregate of our outstanding common shares in the open
market at prices below our NAV per share for a one-year term, in accordance with
the guidelines specified in Rule 10b-18 of the Exchange Act (the "Company 10b-18
Plan"). The timing, manner, price and amount of any share repurchases will be
determined by us, in our sole discretion, based upon the evaluation of economic
and market conditions, stock price, applicable legal and regulatory requirements
and other factors.

The following table summarizes the shares repurchased under the Company 10b5-1
Plan during the year ended December 31, 2022 (dollars in thousands except share
amounts):
                                                                                                                            Approximate
                                                                                                 Total Number of          Dollar Value of
                                                                                               Shares Purchased as        Shares that May
                                                                                                 Part of Publicly             Yet Be
                                              Total Number of            Average Price          Announced Plans or        Purchased Under

               Period                        Shares Purchased           Paid per Share               Programs               the Program
April 1 - April 30, 2022                                  -            $            -                        -            $    262,000
May 1 - May 31, 2022                                774,558            $        25.24                  774,558            $    242,447
June 1 - June 30, 2022                            1,313,782            $        24.49                1,313,782            $    210,275
July 1 - July 31, 2022                            2,394,113            $        23.20                2,394,113            $    154,736
August 1 - August 31, 2022                        2,223,389            $        24.22                2,223,389            $    100,886
September 1 - September 30, 2022                  2,251,657            $        24.14                2,251,657            $     46,527
October 1- October 31, 2022                       2,002,432            $        23.67                2,002,432            $          -
Total Repurchases                                     10,959,931                                         10,959,931

For additional information on our changes in net assets and distributions see "Item 8. Consolidated Financial Statements and Supplementary Data-Notes to Consolidated Financial Statements-Note 8. Net Assets."

Borrowings

As of December 31, 2022 and December 31, 2021, we had an aggregate principal amount of $5,563.0 million and $5,544.3 million, respectively, of debt outstanding.

For additional information on our debt obligations see "Item 8. Consolidated Financial Statements and Supplementary Data-Notes to Consolidated Financial Statements-Note 6. Borrowings."


                                      110

--------------------------------------------------------------------------------


  Table of     Contents



Related-Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the following:

•the Investment Advisory Agreement; and

•the Administration Agreement;



In addition to the aforementioned agreements, we, our Adviser and certain of our
Adviser's affiliates have been granted exemptive relief by the SEC to co-invest
with other funds managed by our Adviser or its affiliates in a manner consistent
with our investment objectives, positions, policies, strategies and restrictions
as well as regulatory requirements and other pertinent factors. See "Item 8.
Consolidated Financial Statements and Supplementary Data-Notes to Consolidated
Financial Statements-Note 3. Agreements and Related Party Transactions."

Recent Developments

Macroeconomic Environment



The U.S. Federal Reserve's numerous actions to increase interest rates in order
to control inflation have created further uncertainty for the economy and for
our borrowers. Although our business model is such that rising interest rates
will, all else being equal, correlate to increases in our net income, increases
in interest rates may adversely affect our existing borrowers. It is difficult
to predict the full impact of recent changes and any future changes in interest
rates or inflation.

Many of our portfolio companies may be susceptible to economic downturns or
recessions and may be unable to repay our loans during these periods. Therefore,
during these periods our non-performing assets may increase and the value of our
portfolio may decrease if we are required to write down the values of our
investments. Adverse economic conditions may also decrease the value of
collateral securing some of our loans and the value of our equity investments.
Economic slowdowns or recessions could lead to financial losses in our portfolio
and a decrease in revenues, net income and assets. Unfavorable economic
conditions could increase our funding costs, limit our access to the capital
markets or result in a decision by lenders not to extend credit to us. These
events could prevent us from increasing investments and harm our operating
results.

Reference Rate Reform



LIBOR and certain other floating rate benchmark indices to which our floating
rate loans and other loan agreements are tied, including, without limitation,
the Euro Interbank Offered Rate, or EURIBOR, the Stockholm Interbank Offered
Rate, or STIBOR, the Australian Bank Bill Swap Reference Rate, or BBSY, the
Canadian Dollar Offered Rate, or CDOR, the Swiss Average Rate Overnight, or
SARON, and the Copenhagen Interbank Offering Rate, or CIBOR, or collectively,
IBORs, are the subject of recent national, international and regulatory guidance
and proposals for reform. As of December 31, 2021, the ICE Benchmark
Association, or IBA, ceased publication of all non-USD LIBOR and the one-week
and two-month USD LIBOR and, as and previously announced, intends to cease
publication of remaining U.S. dollar LIBOR settings immediately after June 30,
2023. Further, on March 15, 2022, the Consolidated Appropriations Act of 2022,
which includes the Adjustable Interest Rate (LIBOR) Act, was signed into law in
the U.S. This legislation establishes a uniform benchmark replacement process
for financial contracts maturing after June 30, 2023 that do not contain clearly
defined or practicable fallback provisions. The legislation also creates a safe
harbor that shields lenders from litigation if they choose to utilize a
replacement rate recommended by the Board of Governors of the Federal Reserve.

At this time, it is not possible to predict how markets will respond to SOFR,
SONIA, or other alternative reference rates as the transition away from USD
LIBOR and GBP LIBOR proceeds. Despite the LIBOR transition in other markets,
benchmark rate methodologies in Europe, Australia, Canada, Switzerland, and
Denmark have been reformed and rates such as EURIBOR, STIBOR, BBSY, CDOR, SARON,
and CIBOR may persist as International Organization of Securities Commissions,
or IOSCO, compliant reference rates moving forward. However, multi-rate
environments may persist in these markets as regulators and working groups have
suggested market participants adopt alternative reference rates.

Critical Accounting Estimates



The preparation of the consolidated financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses. Changes in the economic environment,
financial markets, and any other parameters used in determining such estimates
could cause actual results to differ. Our critical accounting policies and
estimates should be read in connection with our risk factors described in "Item
1A. Risk Factors."
                                      111

--------------------------------------------------------------------------------

Table of Contents





The Company is required to report its investments, including those for which
current market values are not readily available, at fair value in accordance
with ASC 820, Fair Value Measurements ("ASC 820"), which defines fair value as
the amount that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the
applicable measurement date, and Rule 2a-5 under the 1940 Act.

Fair value is based on observable market prices or parameters or derived from
such prices or parameters when such quotations are readily available. In
accordance with Rule 2a-5 under the 1940 Act, a market quotation is "readily
available" only when it is a quoted price (unadjusted) in active markets for
identical instruments that a fund can access at the measurement date, provided
that such a quotation is not considered to be readily available if it is not
reliable. The Company utilizes mid-market pricing (i.e., mid-point of average
bid and ask prices) to value these investments. These market quotations are
obtained from independent pricing services, if available; otherwise generally
from at least two principal market makers or primary market dealers. To assess
the continuing appropriateness of pricing sources and methodologies, the Adviser
regularly performs price verification procedures and issues challenges, as
necessary, to independent pricing services or brokers, and any differences are
reviewed in accordance with the valuation procedures. The Adviser does not
adjust the prices unless it has a reason to believe market quotations are not
reflective of the fair value of an investment. Examples of events that would
cause market quotations to not reflect fair value could include cases when a
security trades infrequently or not at all, causing a quoted purchase or sale
price to become stale, or in the event of a "fire sale" by a distressed
seller. All price overrides require approval from the Board.

Where prices or inputs are not available or, in the judgment of the Board are
not reliable, valuation techniques based on the facts and circumstances of the
particular investment will be utilized. Securities that are not publicly traded
or for which market prices are not readily available are valued at fair value as
determined in good faith by the Board, based on, among other things, the input
of the Adviser, the Audit Committee of the Board (the "Audit Committee") and
independent valuation firms engaged on the recommendation of the Adviser and at
the direction of the Board. These valuation approaches involve some level of
management estimation and judgment, the degree of which is dependent on the
price transparency for the investments or market and the investments'
complexity.

The Company's Board undertakes a multi-step valuation process each quarter in
connection with determining the fair value of the Company's investments for
which reliable market quotations are not readily available, or are available but
deemed not reflective of the fair value of an investment, which includes, among
other procedures, the following:

•The valuation process begins with each investment being preliminarily valued by the Adviser's valuation team in conjunction with the Adviser's investment professionals responsible for each portfolio investment;



•In addition, independent valuation firms engaged by the Board prepare
quarter-end valuations of such investments except de minimis investments, as
determined by the Adviser. The independent valuation firms provide a final range
of values on such investments to the Board and the Adviser. The independent
valuation firms also provide analyses to support their valuation methodology and
calculations;

•The Adviser's Valuation Committee reviews each valuation recommendation to
confirm they have been calculated in accordance with the valuation policy and
compares such valuations to the independent valuation firms' valuation ranges to
ensure the Adviser's valuations are reasonable;

•The Adviser's Valuation Committee makes valuation recommendations to the Audit Committee;

•The Audit Committee reviews the valuation recommendations made by the Adviser's Valuation Committee, including the independent valuation firms' quarterly valuations, and once approved, recommends them for approval by the Board; and



•The Board reviews the valuation recommendations of the Audit Committee and
determines the fair value of each investment in the portfolio in good faith
based on the input of the Audit Committee, the Adviser's Valuation Committee
and, where applicable, the independent valuation firms and other external
service providers.

Valuation of each of our investments will generally be made, as described above,
as of the end of each fiscal quarter. In cases where the Company determines its
net asset value ("NAV") at times other than a quarter end, the Company updates
the value of securities with market quotations to the most recent market
quotation. For securities without market quotations, non-quarterly valuations
will generally be the most recent quarterly valuation unless the Adviser
determines that a significant observable change has occurred since the most
recent quarter end with respect to the investment (which determination may be as
a result of a material event at a portfolio company, material change in market
spreads, secondary market transaction in the securities of an investment or
otherwise). If the Adviser determines such a change has occurred with respect to
one or more investments, the Adviser will determine whether to update the value
for each relevant investment using a range of values from
                                      112

--------------------------------------------------------------------------------

Table of Contents

an independent valuation firm, where applicable, in accordance with the Company's valuation policy, pursuant to authority delegated by the Board.



As part of the valuation process, the Board takes into account relevant factors
in determining the fair value of the Company's investments for which reliable
market quotations are not readily available, many of which are loans, including
and in combination, as relevant, of: (i) the estimated enterprise value of a
portfolio company, (ii) the nature and realizable value of any collateral, (iii)
the portfolio company's ability to make payments based on its earnings and cash
flow, (iv) the markets in which the portfolio company does business, (v) a
comparison of the portfolio company's securities to any similar publicly traded
securities, and (vi) overall changes in the interest rate environment and the
credit markets that may affect the price at which similar investments may be
made in the future. When an external event such as a purchase transaction,
public offering or subsequent equity or debt sale occurs, the Board with the
assistance of the Adviser, the Audit Committee and Independent valuation firms,
considers whether the pricing indicated by the external event corroborates its
valuation.

The Board has and will continue to engage independent valuation firms to provide
assistance regarding the determination of the fair value of the Company's
portfolio securities for which market quotations are not readily available or
are readily available but deemed not reflective of the fair value of the
investment each quarter, and the Board may reasonably rely on that assistance.
However, the Board is responsible for the ultimate valuation of the portfolio
investments at fair value as determined in good faith pursuant to the Company's
valuation policy and a consistently applied valuation process.

© Edgar Online, source Glimpses