The information contained in this section should be read in conjunction with
"Item 1. Financial Statements." This discussion contains forward-looking
statements, which relate to future events our future performance or financial
condition and involves numerous risks and uncertainties, including, but not
limited to, those set forth in "Risk Factors" in Part I, Item 1A of our annual
report on Form 10-K for the year ended December 31, 2021 as updated by the
Company's periodic filings with the Securities and Exchange Commission.

Overview and Investment Framework



We are a Delaware statutory trust structured as a non-diversified, closed-end
management investment company that has elected to be regulated as a BDC under
the 1940 Act. In addition, for U.S. federal income tax purposes, we elected to
be treated as a RIC under the Code. We are managed by our Adviser. The
Administrator will provide the administrative services necessary for us to
operate.

Our investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation.



Under normal market conditions, we generally invest at least 80% of our total
assets (net assets plus borrowings for investment purposes) in secured debt
investments and our portfolio is composed primarily of first lien senior secured
and unitranche loans. To a lesser extent, we have and may continue to also
invest in second lien, third lien, unsecured or subordinated loans and other
debt and equity securities. We do not currently expect to focus on investments
in issuers that are distressed or in need of rescue financing.

On October 28, 2021, the Company priced its IPO, issuing 9,180,000 of its common
shares of beneficial interest at a public offering price of $26.15 per share.
Net of underwriting fees, the Company received net cash proceeds, before
offering expenses, of $230.6 million. On November 4, 2021, the underwriters
exercised their option to purchase an additional 1,377,000 shares of common
shares, which resulted in net cash proceeds, before offering expenses, of $33.8
million. The Company's common shares began trading on the NYSE under the symbol
"BXSL" on October 28, 2021.

Key Components of Our Results of Operations

Investments

We focus primarily on loans and securities, including syndicated loans, of private U.S. companies, which includes small and middle market companies. In many market environments, we believe such a focus offers an opportunity for superior risk-adjusted returns.



Our level of investment activity (both the number of investments and the size of
each investment) can and will vary substantially from period to period depending
on many factors, including the amount of debt and equity capital available to
middle market companies, the level of merger and acquisition activity for such
companies, the general economic environment, trading prices of loans and other
securities and the competitive environment for the types of investments we make.

Revenues



We generate revenues in the form of interest income from the debt securities we
hold and dividends. Our debt investments typically have a term of five to eight
years and bear interest at floating rates on the basis of a benchmark such as
LIBOR, SOFR or SONIA. In some instances, we receive payments on our debt
investments based on scheduled amortization of the outstanding balances. In
addition, we may receive repayments of some of our debt investments prior to
their scheduled maturity date. The frequency or volume of these repayments
fluctuates significantly from period to period. Our portfolio activity also
reflects the proceeds of sales of securities. In some cases, our investments may
provide for deferred interest payments or PIK interest. The principal amount of
loans and any accrued but unpaid interest generally become due at the maturity
date.

In addition, we generate revenue in the form of commitment, loan origination,
structuring or diligence fees, fees for providing managerial assistance to our
portfolio companies, and possibly consulting fees.



                                       64

--------------------------------------------------------------------------------

Table of Contents

Expenses



Except as specifically provided below, all investment professionals and staff of
the Adviser, when and to the extent engaged in providing investment advisory
services to us, and the base compensation, bonus and benefits, and the routine
overhead expenses, of such personnel allocable to such services, will be
provided and paid for by the Adviser. We bear all other costs and expenses of
our operations, administration and transactions, including, but not limited to
(a) investment advisory fees, including management fees and incentive fees, to
the Adviser, pursuant to the Investment Advisory Agreement; (b) our allocable
portion of compensation, overhead (including rent, office equipment and
utilities) and other expenses incurred by the Administrator in performing its
administrative obligations under the Administration Agreement, including but not
limited to: (i) our chief compliance officer, chief financial officer and their
respective staffs; (ii) investor relations, legal, operations and other
non-investment professionals at the Administrator that perform duties for us;
and (iii) any internal audit group personnel of Blackstone or any of its
affiliates; and (c) all other expenses of our operations, administrations and
transactions.

From time to time, the Adviser, the Administrator or their affiliates may pay
third-party providers of goods or services on our behalf. We will reimburse the
Adviser, Administrator or such affiliates thereof for any such amounts. From
time to time, the Adviser or the Administrator may defer or waive fees and/or
rights to be reimbursed for expenses. The Administrator has elected to forgo any
reimbursement for rent and other occupancy costs for the three and nine months
ended September 30, 2022 and 2021. However, the Administrator may seek
reimbursement for such costs in future periods. All of the foregoing expenses
will ultimately be borne by our shareholders.

Costs and expenses of the Administrator and the Adviser that are eligible for
reimbursement by us will be reasonably allocated on the basis of time spent,
assets under management, usage rates, proportionate holdings, a combination
thereof or other reasonable methods determined by the Administrator in
accordance with policies adopted by the Board.

Expense Support and Conditional Reimbursement Agreement

We have entered into an Expense Support Agreement with the Adviser. For additional information see "Item 1. Consolidated Financial Statements-Notes to Consolidated Financial Statements-Note 3. Agreements and Related Party Transactions."

Portfolio and Investment Activity



For the three months ended September 30, 2022, we acquired $272.0 million
aggregate principal amount of investments (including $10.6 million of unfunded
commitments), $269.8 million of which was first lien debt and $2.2 million of
which was equity.

For the three months ended September 30, 2021, we acquired $2,440.2 million
aggregate principal amount of investments (including $569.2 million of unfunded
commitments), $2,406.3 million of which was first lien debt, $4.6 million of
which was second lien debt, $12.5 million of which was unsecured debt and $16.8
million of which was equity.
                                       65

--------------------------------------------------------------------------------

Table of Contents

Our investment activity is presented below (information presented herein is at amortized cost unless otherwise indicated) (dollar amounts in thousands):


                                                                     As of 

and for the three months ended


                                                                                 September 30,
                                                                          2022                   2021
Investments:
Total investments, beginning of period                              $  10,021,140           $     7,270,312
New investments purchased                                                 234,690                 1,846,526
Payment-in-kind interest capitalized                                       11,340                      -

Net accretion of discount and amortization of premium on investments

                                                                15,354                    17,146
Net realized gain (loss) on investments                                    31,249                   (1,808)
Investments sold or repaid                                               (608,436)              (1,006,855)
Total investments, end of period                                    $   9,705,337           $  8,125,321
Amount of investments funded at principal:
First lien debt investments                                         $     259,174           $     1,837,094
Second lien debt investments                                                    -                     4,606
Unsecured debt                                                                  -                    12,537
Equity investments                                                          2,160                    16,760
Total                                                               $     261,334           $  1,870,997
Proceeds from investments sold or repaid:
First lien debt investments                                         $    (557,156)          $     (972,550)
Second lien debt investments                                                    -                (15,026)
Unsecured debt                                                                  -                (19,279)
Warrant                                                                    (8,514)                     -
Equity                                                                    (42,766)                     -
Total                                                               $    (608,436)          $ (1,006,855)
Number of portfolio companies                                                 172                    117
Weighted average yield of new investment commitments(4)                      9.30   %               6.71  %
Weighted average yield on investments fully sold or paid down(4)             7.81   %               7.72  %

Weighted average yield on debt and income producing investments, at cost(1)(2)

                                                                   9.09   %               7.34  %

Weighted average yield on debt and income producing investments, at fair value(1)(2)

                                                             9.14   %               7.28  %
Average loan to value (LTV)(3)                                              46.72   %              45.20  %
Percentage of debt investments bearing a floating rate                      99.92   %              99.90  %
Percentage of debt investments bearing a fixed rate                          0.08   %               0.10  %


(1)Computed as (a) the annual stated interest rate or yield plus the annual
accretion of discounts or less the annual amortization of premiums, as
applicable, on accruing debt included in such securities, divided by (b) total
debt investments (at fair value or cost, as applicable) included in such
securities. Actual yields earned over the life of each investment could differ
materially from the yields presented above.

(2)As of September 30, 2022 and 2021, the weighted average total portfolio yield
at cost was 8.98% and 7.27%, respectively. The weighted average total portfolio
yield at fair value was 9.01% and 7.18%, respectively.

(3)Includes all private debt investments for which fair value is determined by
our Board in conjunction with a third-party valuation firm and excludes quoted
assets. Average loan-to-value represents the net ratio of loan-to-value for each
portfolio company, weighted based on the fair value of total applicable private
debt investments. Loan-to-value is calculated as the current total net debt
through each respective loan tranche divided by the estimated enterprise value
of the portfolio company as of the most recent quarter end.

(4)Weighted average yield for new investment commitments or investments fully sold or paid down, as applicable, on originated loans.



As of September 30, 2022, our portfolio companies had a weighted average annual
revenue of $635.0 million and weighted average annual EBITDA of $162.4 million.
These calculations include all private debt investments for which fair value is
determined by the Board in conjunction with a third-party valuation firm and
excludes quoted assets. Amounts are weighted based on fair market value of each
respective investment. Amounts were derived from the most recently available
portfolio company financial statements, have not been independently estimated by
us, and may reflect a normalized or adjusted amount. Accordingly, we make no
representation or warranty in respect of this information.
                                       66

--------------------------------------------------------------------------------

Table of Contents

Our investments consisted of the following (dollar amounts in thousands):


                                                        September 30, 2022                                                       December 31, 2021
                                                                                 % of Total                                                               % of Total
                                                                               Investments at                                                           Investments at
                                     Cost              Fair Value                Fair Value                   Cost              Fair Value                Fair Value
First lien debt                 $ 9,524,640          $ 9,468,536                          97.90  %       $ 9,563,051          $ 9,621,939                          97.63  %
Second lien debt                     70,632               66,313                           0.69               62,445               63,175                           0.64
Equity investments                  110,065              137,267                           1.41              119,630              170,265                           1.73
Total                           $ 9,705,337          $ 9,672,116                         100.00  %       $ 9,745,126          $ 9,855,379                         100.00  %



As of September 30, 2022 and December 31, 2021, no loans in the portfolio were on non-accrual status.



As of September 30, 2022 and December 31, 2021, on a fair value basis,
approximately 99.9% and 99.9%, respectively, of our performing debt investments
bore interest at a floating rate and approximately 0.1% and 0.1%, respectively,
of our performing debt investments bore interest at a fixed rate.

Results of Operations



The following table represents the operating results (dollar amounts in
thousands):
                                               Three Months Ended September 30,                Nine Months Ended September 30,
                                                   2022                    2021                   2022                    2021
Total investment income                    $         226,791          $   

166,875 $ 599,379 $ 432,682 Net expenses

                                          94,647               70,848                   257,880              189,610
Net investment income before excise tax              132,144               96,027                   341,499              243,072
Excise tax expense                                         -                2,220                     1,386                1,938
Net investment income after excise tax               132,144               93,807                   340,113              241,134
Net unrealized appreciation (depreciation)           (70,586)              18,033                   (99,975)              92,028
Net realized gain (loss)                              34,388               (1,833)                   42,639                5,308
Net increase (decrease) in net assets
resulting from operations                  $          95,946          $   

110,007 $ 282,777 $ 338,470




Net increase (decrease) in net assets resulting from operations can vary from
period to period as a result of various factors, including acquisitions, the
level of new investment commitments, the recognition of realized gains and
losses and changes in unrealized appreciation and depreciation on the investment
portfolio. As a result, comparisons may not be meaningful.

Investment Income

Investment income was as follows (dollar amounts in thousands):


                                                Three Months Ended September 30,                Nine Months Ended September 30,
                                                    2022                    2021                   2022                    2021
Interest income                             $         213,242          $  

165,417 $ 559,086 $ 424,141 Payment-in-kind interest income

                        10,933                1,000                    30,427                3,279
Dividend income                                             -                    -                     5,908                    -
Fee income                                              2,616                  458                     3,958                5,262
Total investment income                     $         226,791          $   

166,875 $ 599,379 $ 432,682




Total investment income increased to $226.8 million for the three months ended
September 30, 2022 from $166.9 million for the same period in the prior year
primarily driven by increasing interest rates and a stable balance of our
investments. The size of our investment portfolio at fair value increased to
$9,672.1 million at September 30, 2022 from
                                       67

--------------------------------------------------------------------------------

Table of Contents

$8,223.0 million at September 30, 2021. Additionally, for the three months ended
September 30, 2022, we accrued $1.7 million of non-recurring interest income
(e.g., prepayment premiums and accelerated accretion of upfront loan origination
fees and unamortized discounts) as compared to $16.4 million for the same period
in the prior year. For the three months ended September 30, 2022 and 2021,
payment-in-kind income represented 4.8% and 0.6% of investment income,
respectively. We expect that investment income will vary based on a variety of
factors including the pace of our originations and repayments.

Total investment income increased to $599.4 million for the nine months ended
September 30, 2022 from $432.7 million for the same period in the prior year
primarily driven by a higher weighted average yield on our investments and
offset by lower prepayment related income. The size of our investment portfolio
at fair value increased to $9,672.1 million at September 30, 2022 from $8,223.0
million at September 30, 2021. Additionally, for the nine months ended September
30, 2022, we accrued $2.0 million of non-recurring interest income (e.g.,
prepayment premiums and accelerated accretion of upfront loan origination fees
and unamortized discounts) as compared to $41.0 million for the same period in
the prior year. For the nine months ended September 30, 2022 and 2021,
payment-in-kind income represented 5.1% and 0.8% of investment income,
respectively. We expect that investment income will vary based on a variety of
factors including the pace of our originations and repayments.

As the impact of inflation persists, it could cause operational and/or liquidity
issues at our portfolio companies which could restrict their ability to make
cash interest payments. Additionally, we may experience full or partial losses
on our investments which may ultimately reduce our investment income in future
periods. In addition, the rise in interest rates in order to control inflation
may correlate to increases or decreases in our net income. Increases in interest
rates may adversely affect our existing borrowers.

Expenses

Expenses were as follows (dollar amounts in thousands):


                                               Three Months Ended September 30,               Nine Months Ended September 30,
                                                  2022                    2021                   2022                    2021
Interest expense                           $         55,347          $    

32,740 $ 140,732 $ 81,053 Management fees (Note 3)

                             25,385               15,445                    76,913               40,394
Income based incentive fees (Note 3)                 26,088               16,983                    68,252               45,130
Capital gains incentive fees (Note 3)                (5,430)               2,430                    (8,600)              14,600
Professional fees                                       762                  939                     2,527                2,179
Board of Trustees' fees                                 238                  141                       628                  416
Administrative service expenses                         687                  500                     1,876                1,623
Other general and administrative                      1,643                1,670                     4,530                4,215
Excise tax expense                                        -                2,220                     1,386                1,938
Total expenses (including excise tax
expense)                                            104,720               73,068                   288,244              191,548
Management fees waived                               (6,346)                   -                   (19,228)                   -
Incentive fees waived                                (3,727)                   -                    (9,750)                   -
Net expenses (including excise tax
expense)                                   $         94,647          $    73,068          $        259,266          $   191,548


Interest Expense

Total interest expense (including unused fees and other debt financing
expenses), increased to $55.3 million for the three months ended September 30,
2022 from $32.7 million for the same period in the prior year primarily driven
by increased borrowings under our credit facilities and rising interest rates.
The average principal debt outstanding increased to $5,867.3 million for the
three months ended September 30, 2022 from $4,487.3 million for the same period
in the prior year, weighted average interest rate increased to 3.67% for the
three months ended September 30, 2022 from 2.83% for the same period in the
prior year.

Total interest expense (including unused fees and other debt financing
expenses), increased to $140.7 million for the nine months ended September 30,
2022 from $81.1 million for the same period in the prior year primarily driven
by increased borrowings under our credit facilities, our unsecured bond
issuances and rising interest rates. The average principal debt outstanding
increased to $5,750.0 million for the nine months ended September 30, 2022 from
$3,546.3 million for the same
                                       68

--------------------------------------------------------------------------------

Table of Contents



period in the prior year, partially offset by a decrease in our weighted average
interest rate to 3.18% for the nine months ended September 30, 2022 from 2.92%
for the same period in the prior year.

Management Fees



Management fees increased to $25.4 million for the three months ended September
30, 2022 from $15.4 million for the same period in the prior year primarily due
to an increase in gross assets. The Adviser voluntarily waived management fees
following the IPO such that the management fee will remain at 0.75% for a period
of two years following the IPO (versus the contractual rate of 1.00%), which
resulted in waivers of $6.3 million and $0.0 million for the three months ended
September 30, 2022 and 2021, respectively.

Management fees increased to $76.9 million for the nine months ended September
30, 2022 from $40.4 million for the same period in the prior year primarily due
to an increase in gross assets. The Adviser voluntarily waived management fees
following the IPO such that the management fee will remain at 0.75% for a period
of two years following the IPO (versus the contractual rate of 1.00%), which
resulted in waivers of $19.2 million and $0.0 million for the nine months ended
September 30, 2022 and 2021, respectively.

Our total gross assets increased to $9,925.8 million at September 30, 2022 from $8,821.7 million at September 30, 2021.

Income Based Incentive Fees



Income based incentive fees increased to $26.1 million for the three months
ended September 30, 2022 from $17.0 million for the same period in the prior
year primarily due to our deployment of capital. The Adviser voluntarily waived
incentive fees following the IPO such that the fee will remain at 15.0% for a
period of two years following the IPO (versus the contractual rate of 17.5%),
which resulted in waivers of $3.7 million and $0.0 million for the three months
ended September 30, 2022 and 2021, respectively. Pre-incentive fee net
investment income increased to $149.1 million for the three months ended
September 30, 2022 from $113.2 million for the same period in the prior year.

Income based incentive fees increased to $68.3 million for the nine months ended
September 30, 2022 from $45.1 million for the same period in the prior year
primarily due to our deployment of capital. The Adviser voluntarily waived
incentive fees following the IPO such that the fee will remain at 15.0% for a
period of two years following the IPO (versus the contractual rate of 17.5%),
which resulted in waivers of $9.8 million and $0.0 million for the nine months
ended September 30, 2022 and 2021, respectively. Pre-incentive fee net
investment income increased to $390.0 million for the nine months ended
September 30, 2022 from $300.9 million for the same period in the prior year.

Capital Gains Based Incentive Fees



We accrued capital gains incentive fees of $(5.4) million for the three months
ended September 30, 2022 compared to $2.4 million for the same period in the
prior year, primarily due to net realized and unrealized losses for the three
months ended September 30, 2022 as compared to net realized and unrealized gains
for the same period in the prior year.

We accrued capital gains incentive fees of $(8.6) million for the nine months
ended September 30, 2022 compared to $14.6 million for the same period in the
prior year, primarily due to net realized and unrealized losses for the nine
months ended September 30, 2022 as compared to net realized and unrealized gains
for the same period in the prior year.

The accrual for any capital gains incentive fee under U.S. GAAP in a given
period may result in an additional expense if such cumulative amount is greater
than in the prior period or a reduction of previously recorded expense if such
cumulative amount is less in the prior period. If such cumulative amount is
negative, then there is no accrual.

Other Expenses



Professional fees include legal, rating agencies, audit, tax, valuation,
technology and other professional fees incurred related to the management of us.
Administrative service expenses represent fees paid to the Administrator for our
allocable portion of overhead and other expenses incurred by the Administrator
in performing its obligations under the administration agreement, including our
allocable portion of the cost of certain of our executive officers, their
respective staff and other non-investment professionals that perform duties for
us. Prior to the IPO, offering costs included costs associated with our private
offering. Other general and administrative expenses include insurance, filing,
research, our sub-administrator, subscriptions and other costs.
                                       69

--------------------------------------------------------------------------------

Table of Contents

Total other expenses remained flat, amounting to $3.3 million for the three months ended September 30, 2022 and $3.3 million for the same period in the prior year primarily driven by our administrative service expenses.

Total other expenses increased to $9.6 million for the nine months ended September 30, 2022 from $8.4 million for the same period in the prior year primarily driven by an increase in our administrative service expenses which was attributable to growth in the investment portfolio.



The Adviser may elect to make Expense Payments on our behalf, subject to future
Reimbursement Payments pursuant to the Expense Support Agreement described above
in "-Key Components of Our Results of Operations-Expenses."

Income Taxes, Including Excise Taxes



We elected to be treated as a RIC under Subchapter M of the Code, and we intend
to operate in a manner so as to continue to qualify for the tax treatment
applicable to RICs. To qualify for tax treatment as a RIC, we must, among other
things, distribute to our shareholders in each taxable year generally at least
90% of the sum of our investment company taxable income, as defined by the Code
(without regard to the deduction for dividends paid), and net tax-exempt income
for that taxable year. To maintain our tax treatment as a RIC, we, among other
things, intend to make the requisite distributions to our shareholders, which
generally relieve us from corporate-level U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, we may carry
forward taxable income (including net capital gains, if any) in excess of
current year dividend distributions from the current tax year into the next tax
year and pay a nondeductible 4% U.S. federal excise tax on such taxable income,
as required. To the extent that we determine that our estimated current year
annual taxable income will be in excess of estimated current year dividend
distributions from such income, we will accrue excise tax on estimated excess
taxable income.

For the three and nine months ended September 30, 2022, we incurred $0.0 million
and $1.4 million, respectively, of U.S. federal excise tax. For the three and
nine months ended September 30, 2021 we incurred $2.2 million and $1.9 million,
respectively, of U.S. federal excise tax.

Net Unrealized Gain (Loss)

Net unrealized gain (loss) was comprised of the following (dollar amounts in thousands):


                                     Three Months Ended September 30,       

Nine Months Ended September 30,


                                        2022                  2021                 2022                  2021
Net unrealized gain (loss) on
investments                        $    (70,650)         $    18,028          $   (100,441)         $    92,625
Net unrealized gain (loss) on
translation of assets and
liabilities in foreign currencies            64                    5                   466                 (597)
Net unrealized gain (loss)         $    (70,586)         $    18,033          $    (99,975)         $    92,028



For the three months ended September 30, 2022, the net unrealized loss was
primarily driven by an decrease in the fair value of our debt investments during
the period. The fair value of our debt investments as a percentage of principal
decreased by 0.5% as compared to a 0.3% increase in fair value of our debt
investments for the same period in prior year driven in part by rising rates and
inflation during the three months ended September 30, 2022.

For the nine months ended September 30, 2022, the net unrealized loss was
primarily driven by an decrease in the fair value of our debt investments during
the period. The fair value of our debt investments as a percentage of principal
decreased by 0.2% as compared to a 1.3% increase in fair value of our debt
investments for the same period in prior year driven in part by rising rates and
inflation during the nine months ended September 30, 2022.

                                       70
--------------------------------------------------------------------------------
  Table of Contents
Net Realized Gain (Loss)

The realized gains and losses on fully exited and partially exited investments comprised of the following (dollar amounts in thousands):


                                           Three Months Ended September 30,             Nine Months Ended September 30,
                                               2022                   2021                 2022                 2021
Net realized gain (loss) on investments $         31,249          $   (1,808)         $     39,109          $    6,509
Net realized gain (loss) on translation
of assets and liabilities in foreign
currencies                                         3,139                 (25)                3,530              (1,201)
Net realized gain (loss)                $         34,388          $   

(1,833) $ 42,639 $ 5,308




For the three and nine months ended September 30, 2022, we generated realized
gains of $36.2 million and $44.8 million, respectively, partially offset by
realized losses of $5.0 million and $5.7 million respectively, primarily from
full or partial sales of our debt investments.

For the three and nine months ended September 30, 2021, we generated realized
gains of $7.0 million and $15.5 million, respectively, partially offset by
realized losses of $8.8 million and $9.0 million respectively, primarily from
full or partial sales of our debt investments.

Financial Condition, Liquidity and Capital Resources



Our liquidity and capital resources are generated primarily from cash flows from
interest, dividends and fees earned from our investments and principal
repayments, our credit facilities, debt securitization transactions, and other
secured and unsecured debt. We may also generate cash flow from operations,
future borrowings and future offerings of securities including public and/or
private issuances of debt and/or equity securities through both registered
offerings and private offerings. The primary uses of our cash and cash
equivalents are for (i) originating loans and purchasing senior secured debt
investments, (ii) funding the costs of our operations (including fees paid to
our Adviser and expense reimbursements paid to our Administrator), (iii) debt
service, repayment and other financing costs of our borrowings and (iv) cash
distributions to the holders of our shares.

As of both September 30, 2022 and December 31, 2021, we had four revolving
credit facilities outstanding and we had five issuances of unsecured bonds
outstanding. We may from time to time enter into additional credit facilities,
increase the size of our existing credit facilities or issue further debt
securities. Any such incurrence or issuance would be subject to prevailing
market conditions, our liquidity requirements, contractual and regulatory
restrictions and other factors. In accordance with the 1940 Act, with certain
limited exceptions, we are only allowed to incur borrowings, issue debt
securities or issue preferred stock, if immediately after the borrowing or
issuance, the ratio of total assets (less total liabilities other than
indebtedness) to total indebtedness plus preferred stock, is at least 150%. As
of September 30, 2022 and December 31, 2021, we had an aggregate amount of
$5,550.6 million and $5,544.3 million of senior securities outstanding and our
asset coverage ratio was 175.1% and 180.2%, respectively. We seek to carefully
consider our unfunded commitments for the purpose of planning our ongoing
financial leverage. Further, we maintain sufficient borrowing capacity within
the 150% asset coverage limitation to cover any outstanding unfunded commitments
we are required to fund.

Cash and cash equivalents as of September 30, 2022, taken together with our
$999.4 million of available capacity under our credit facilities (subject to
borrowing base availability) is expected to be sufficient for our investing
activities and to conduct our operations in the near term. Additionally, we held
$84.0 million of Level 2 debt investments as of September 30, 2022, which could
provide additional liquidity if necessary. A continued disruption in the
financial markets caused by recent macroeconomic or market volatility, COVID-19
or any other negative economic development could restrict our access to
financing in the future. We may not be able to find new financing for future
investments or liquidity needs and, even if we are able to obtain such
financing, such financing may not be on as favorable terms as we have recently
obtained. These factors may limit our ability to make new investments and
adversely impact our results of operations.

As of September 30, 2022, we had $131.2 million in cash and cash equivalents.
During the nine months ended September 30, 2022, cash provided by operating
activities was $505.1 million, primarily as a result of proceeds from sale of
investments funding portfolio investments of $955.6 million; partially offset by
purchases of investments of $808.8 million. Cash used in financing activities
was $476.8 million during the period, which was primarily as a result of
dividends paid in cash of $305.8 million and repurchase of shares of $215.6
million.

As of September 30, 2021, we had $259.6 million in cash and cash equivalents. During the nine months ended September 30, 2021, cash used in operating activities was $2,440.0 million, primarily as a result of funding portfolio


                                       71

--------------------------------------------------------------------------------

Table of Contents

investments of $4,438.5 million; partially offset by proceeds from sale of investments of $1945.6 million. Cash provided by financing activities was $2,481.0 million during the period, which was primarily as a result of net borrowings on our credit facilities and our unsecured debt issuances of $1,959.4 million; our proceeds from issuance of common shares of $716.7 million; and partially offset by dividends paid in cash of $189.7 million.

Equity



On October 28, 2021, the Company priced its IPO, issuing 9,180,000 of its common
shares of beneficial interest at a public offering price of $26.15 per share.
Net of underwriting fees, the Company received net cash proceeds, before
offering expenses, of $230.6 million. On November 4, 2021, the underwriters
exercised their option to purchase an additional 1,377,000 shares of common
shares, which resulted in net cash proceeds, before offering expenses, of $33.8
million. The Company's common shares began trading on the NYSE under the symbol
"BXSL" on October 28, 2021.

In connection with the listing of the Company's common shares on the NYSE, the
Board decided to eliminate any outstanding fractional common shares (the
"Fractional Shares"), as permitted by Delaware law by rounding down the number
of Fractional Shares held by each of our shareholders to the nearest whole share
and paying each shareholder cash for such Fractional Shares.

Distributions and Dividend Reinvestment



The following table summarizes our distributions declared and payable for the
nine months ended September 30, 2022 (dollar amounts in thousands, except share
amounts):
                                                                                                             Per Share
         Date Declared                         Record Date                       Payment Date                  Amount            Total Amount
October 18, 2021                      January 18, 2022                    May 13, 2022                      $  0.1000          $      16,927      (1)
October 18, 2021                      March 16, 2022                      May 13, 2022                         0.1500                 25,454      (1)
February 23, 2022                     March 31, 2022                      May 13, 2022                         0.5300                 89,937
October 18, 2021                      May 16, 2022                        August 12, 2022                      0.2000                 33,995      (1)
May 2, 2022                           June 30, 2022                       August 12, 2022                      0.5300                 89,169
October 18, 2021                      July 18, 2022                       November 14, 2022                    0.2000                 32,976      (1)
August 30, 2022                       September 30, 2022                  November 14, 2022                    0.6000                 97,094      (2)
Total distributions                                                                                         $  2.3100          $     385,552

(1)Represents a special distribution. (2)On September 7, 2022, the Company announced the increase of its regular quarterly distribution from $0.53 per share to $0.60 per share.



The following table summarizes our distributions declared and payable for the
nine months ended September 30, 2021 (dollar amounts in thousands, except share
amounts):
                                                                                                              Per Share
        Date Declared                         Record Date                        Payment Date                   Amount            Total Amount
February 24, 2021                    March 31, 2021                      May 14, 2021                        $  0.5000          $      65,052
June 7, 2021                         June 7, 2021                        August 13, 2021                        0.3736                 48,734
June 7, 2021                         June 30, 2021                       August 13, 2021                        0.1264                 18,241
September 7, 2021                    September 7, 2021                   November 12, 2021                      0.3750                 54,250
September 7, 2021                    September 30, 2021                  November 12, 2021                      0.1250                 19,800
Total distributions                                                                                          $  1.5000          $     206,077


With respect to distributions, we have adopted an "opt out" dividend
reinvestment plan for shareholders. As a result, in the event of a declared cash
distribution or other distribution, each shareholder that has not "opted out" of
the dividend reinvestment plan will have their dividends or distributions
automatically reinvested in additional shares rather than receiving cash
distributions. Shareholders who receive distributions in the form of shares will
be subject to the same U.S. federal, state and local tax consequences as if they
received cash distributions. Refer to "Item 1. Consolidated Financial
Statements-Notes to Consolidated Financial Statements-Note 8. Net Assets" to the
consolidated financial statements for more information on our dividend
reinvestment program.
                                       72

--------------------------------------------------------------------------------

Table of Contents



The following table summarizes the amounts received and shares issued to
shareholders who have not opted out of our dividend reinvestment plan during the
nine months ended September 30, 2022 (dollars in thousands except share
amounts):
     Payment Date          DRIP Shares Value       DRIP Shares Issued
January 31, 2022          $           11,469           417,379
May 13, 2022                          16,501           640,829
August 12, 2022                        8,203           325,508
August 12, 2022                        3,267           129,640
Total distributions       $           39,440         1,513,356



The following table summarizes the amounts received and shares issued to
shareholders who have not opted out of our dividend reinvestment plan during the
nine months ended September 30, 2021 (dollars in thousands except share
amounts):

     Payment Date          DRIP Shares Value       DRIP Shares Issued
January 29, 2021          $           11,179           443,639
May 14, 2021                           8,674           339,398
August 13, 2021                        9,142           352,656
Total distributions       $           28,995         1,135,693


Share Repurchase Plan

On October 18, 2021, the Board approved a share repurchase plan (the "Company
10b5-1 Plan") to acquire up to approximately $262 million (representing the net
proceeds from the IPO) in the aggregate of the Company's common shares at prices
below net asset value per share over a specified period, in accordance with the
guidelines specified in Rule 10b-18 and Rule 10b5-1 of the Exchange Act. The
Company put the 10b5-1 Plan in place because it believes that, in the current
market conditions, if its common shares are trading below its then-current net
asset value per share, it is in the best interest of the Company's shareholders
for the Company to reinvest in its portfolio.

The following table summarizes the shares repurchased under the Company 10b5-1
Plan during the nine months ended September 30, 2022 (dollars in thousands
except share amounts):

                                                                                                                            Approximate
                                                                                                 Total Number of          Dollar Value of
                                                                                               Shares Purchased as        Shares that May
                                                                                                 Part of Publicly             Yet Be
                                              Total Number of            Average Price          Announced Plans or        Purchased Under

               Period                        Shares Purchased           Paid per Share               Programs               the Program
April 1 - April 30, 2022                                  -            $            -                        -            $    262,000
May 1 - May 31, 2022                                774,558            $        25.24                  774,558            $    242,447
June 1 - June 30, 2022                            1,313,782            $        24.49                1,313,782            $    210,275
July 1 - July 31, 2022                            2,394,113            $        23.20                2,394,113            $    154,736
August 1 - August 31, 2022                        2,223,389            $        24.22                2,223,389            $    100,886
September 1 - September 30, 2022                  2,251,657            $        24.14                2,251,657            $     46,527
Total Repurchases                                 8,957,499                                          8,957,499



                                       73

--------------------------------------------------------------------------------

Table of Contents

Borrowings



Our outstanding debt obligations were as follows (dollar amounts in thousands):
                                                                          September 30, 2022
                                  Aggregate
                                  Principal           Outstanding            Carrying              Unused                 Amount
                                  Committed            Principal              Value              Portion (1)           Available (2)
Jackson Hole Funding
Facility(3)                     $   400,000          $   360,019          $ 

360,019 $ 39,981 $ 39,981 Breckenridge Funding Facility 825,000

              708,300              708,300               116,700                 116,700
Big Sky Funding Facility            500,000              499,606              499,606                   394                     394
Revolving Credit Facility(4)      1,625,000              782,691              782,691               842,309                 842,309
2023 Notes(5)                       400,000              400,000              398,306                     -                       -
2026 Notes(5)                       800,000              800,000              794,094                     -                       -
New 2026 Notes(5)                   700,000              700,000              693,007                     -                       -
2027 Notes(5)                       650,000              650,000              637,973                     -                       -
2028 Notes(5)                       650,000              650,000              638,725                     -                       -
Total                           $ 6,550,000          $ 5,550,616          $ 5,512,721          $    999,384          $      999,384


                                                                          December 31, 2021
                                  Aggregate
                                  Principal           Outstanding            Carrying              Unused                 Amount
                                  Committed            Principal              Value              Portion (1)           Available (2)
Jackson Hole Funding
Facility(3)                     $   400,000          $   361,007          $ 

361,007 $ 38,993 $ 38,993 Breckenridge Funding Facility 825,000

              568,680              568,680               256,320                 256,320
Big Sky Funding Facility            500,000              499,606              499,606                   394                     394
Revolving Credit Facility(4)      1,325,000              915,035              915,035               409,965                 271,585
2023 Notes(5)                       400,000              400,000              396,702                     -                       -
2026 Notes(5)                       800,000              800,000              792,757                     -                       -
New 2026 Notes(5)                   700,000              700,000              691,662                     -                       -
2027 Notes(5)                       650,000              650,000              635,860                     -                       -
2028 Notes(5)                       650,000              650,000              637,324                     -                       -
Total                           $ 6,250,000          $ 5,544,328          $ 5,498,633          $    705,672          $      567,292



(1)The unused portion is the amount upon which commitment fees, if any, are
based.
(2)The amount available reflects any limitations related to each respective
credit facility's borrowing base.
(3)Under the Jackson Hole Funding Facility, the Company may borrow in U.S.
dollars or certain other permitted currencies. As of September 30, 2022, the
Company had borrowings denominated in Euros (EUR) of 0.0 million. As of
December 31, 2021, the Company had borrowings denominated in Euros (EUR) of 23.3
million.
(4)Under the Revolving Credit Facility, the Company may borrow in U.S. dollars
or certain other permitted currencies. As of September 30, 2022, the Company had
borrowings denominated in Canadian Dollars (CAD), Euros (EUR) and British Pounds
(GBP) of 328.9 million, 99.9 million and 66.6 million, respectively. As of
December 31, 2021, the Company had borrowings denominated in Canadian Dollars
(CAD), Euros (EUR) and British Pounds (GBP) of 256.3 million, 18.6 million and
49.8 million, respectively.
(5)The carrying value of the Company's 2023 Notes, 2026 Notes, New 2026 Notes,
2027 Notes and 2028 Notes is presented net of unamortized debt issuance costs of
$1.7 million, $5.9 million, $7.0 million, $12.0 million and $11.3 million,
respectively, as of September 30, 2022. The carrying value of the Company's 2023
Notes, 2026 Notes, New 2026 Notes, 2027 Notes and 2028 Notes is presented net of
unamortized debt issuance costs of $3.3 million, $7.2 million, $8.3 million,
$14.1 million and $12.7 million, respectively, as of December 31, 2021.

For additional information on our debt obligations see "Item 1. Consolidated Financial Statements-Notes to Consolidated Financial Statements-Note 6. Borrowings."


                                       74

--------------------------------------------------------------------------------

Table of Contents

Off-Balance Sheet Arrangements

Portfolio Company Commitments



Our investment portfolio contains and is expected to continue to contain debt
investments which are in the form of lines of credit or delayed draw
commitments, which require us to provide funding when requested by portfolio
companies in accordance with underlying loan agreements. As of September 30,
2022 and December 31, 2021, we had unfunded delayed draw term loans and
revolvers with an aggregate principal amount of $849.0 million and $1,407.3
million, respectively.

Other Commitments and Contingencies



From time to time, we may become a party to certain legal proceedings incidental
to the normal course of its business. At September 30, 2022, management is not
aware of any pending or threatened litigation.


Related-Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the following:

•the Investment Advisory Agreement;

•the Administration Agreement; and

•Expense Support and Conditional Reimbursement Agreement.



In addition to the aforementioned agreements, we, our Adviser and certain of our
Adviser's affiliates have been granted exemptive relief by the SEC to co-invest
with other funds managed by our Adviser or its affiliates in a manner consistent
with our investment objectives, positions, policies, strategies and restrictions
as well as regulatory requirements and other pertinent factors. See "Item 1.
Consolidated Financial Statements-Notes to Consolidated Financial
Statements-Note 3. Agreements and Related Party Transactions."

Recent Developments

Macroeconomic Environment



The U.S. Federal Reserve's recent actions to increase interest rates in order to
control inflation have created further uncertainty for the economy and for our
borrowers. Although our business model is such that rising interest rates will,
all else being equal, correlate to increases in our net income, increases in
interest rates may adversely affect our existing borrowers. It is difficult to
predict the full impact of recent changes and any future changes in interest
rates or inflation.

Reference Rate Reform

LIBOR and certain other floating rate benchmark indices to which our floating
rate loans and other loan agreements are tied, including, without limitation,
the Euro Interbank Offered Rate, or EURIBOR, the Stockholm Interbank Offered
Rate, or STIBOR, the Australian Bank Bill Swap Reference Rate, or BBSY, the
Canadian Dollar Offered Rate, or CDOR, the Swiss Average Rate Overnight, or
SARON, and the Copenhagen Interbank Offering Rate, or CIBOR, or collectively,
IBORs, are the subject of recent national, international and regulatory guidance
and proposals for reform. As of December 31, 2021, the ICE Benchmark
Association, or IBA, ceased publication of all non-USD LIBOR and the one-week
and two-month USD LIBOR and, as and previously announced, intends to cease
publication of remaining U.S. dollar LIBOR settings immediately after June 30,
2023. Further, on March 15, 2022, the Consolidated Appropriations Act of 2022,
which includes the Adjustable Interest Rate (LIBOR) Act, was signed into law in
the U.S. This legislation establishes a uniform benchmark replacement process
for financial contracts maturing after June 30, 2023 that do not contain clearly
defined or practicable fallback provisions. The legislation also creates a safe
harbor that shields lenders from litigation if they choose to utilize a
replacement rate recommended by the Board of Governors of the Federal Reserve.

The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates
Committee, a steering committee composed of large U.S. financial institutions,
has identified the Secured Overnight Financing Rate, or SOFR, a new index
calculated using short-term repurchase agreements backed by U.S. Treasury
securities, as its preferred alternative rate for USD LIBOR. Additionally,
market participants have started to transition from GBP LIBOR to the Sterling
Overnight Index Average, or SONIA, in line with guidance from the U.K.
regulators.
                                       75

--------------------------------------------------------------------------------

Table of Contents



At this time, it is not possible to predict how markets will respond to SOFR,
SONIA, or other alternative reference rates as the transition away from USD
LIBOR and GBP LIBOR proceeds. Despite the LIBOR transition in other markets,
benchmark rate methodologies in Europe, Australia, Canada, Switzerland, and
Denmark have been reformed and rates such as EURIBOR, STIBOR, BBSY, CDOR, SARON,
and CIBOR may persist as International Organization of Securities Commissions,
or IOSCO, compliant reference rates moving forward. However, multi-rate
environments may persist in these markets as regulators and working groups have
suggested market participants adopt alternative reference rates.

Critical Accounting Estimates



The preparation of the consolidated financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses. Changes in the economic environment,
financial markets, and any other parameters used in determining such estimates
could cause actual results to differ. Our critical accounting estimates,
including those relating to the valuation of our investment portfolio, are
described in our Annual Report on Form 10-K for the year ended December 31,
2021, filed with the SEC on February 28, 2022, and elsewhere in our filings with
the SEC. There have been no material changes in our critical accounting policies
and practices.

© Edgar Online, source Glimpses