BEIJING FJR OPTOELECTRONIC TECHNOLOGY CO., LTD. Financials Beijing Fjr Optoelectronic Technology Co., Ltd.
Equities
688272
CNE100005022
Semiconductors
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.26 CNY | +1.43% |
|
-4.41% | -15.62% |
| 06-12 | Beijing FJR Optoelectronic Tech to Shutter Chongqing Branch | MT |
| 04-24 | Beijing Fjr Optoelectronic Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 3,589 | 1,474 | 1,465 |
| Enterprise Value (EV) 1 | 3,281 | 1,291 | 1,292 |
| P/E ratio | 37.2 x | -16.9 x | -15.2 x |
| Yield | 0.21% | - | - |
| Capitalization / Revenue | 11.3 x | 13.3 x | 7 x |
| EV / Revenue | 10.3 x | 11.6 x | 6.17 x |
| EV / EBITDA | 42.6 x | -15.5 x | -14.1 x |
| EV / FCF | -25.2 x | -16.1 x | 44.9 x |
| FCF Yield | -3.97% | -6.21% | 2.23% |
| Price to Book | 5.29 x | 2.53 x | 2.98 x |
| Nbr of stocks (in thousands) | 76,000 | 76,000 | 76,000 |
| Reference price 2 | 47.23 | 19.40 | 19.27 |
| Announcement Date | 4/19/22 | 4/25/23 | 4/24/24 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 87.68 | 164.9 | 327.3 | 317.9 | 110.9 | 209.3 |
| EBITDA 1 | 2.902 | 19.19 | 97.69 | 77.07 | -83.31 | -91.44 |
| EBIT 1 | 2.6 | 18.81 | 96.5 | 74.99 | -86.55 | -95.62 |
| Operating Margin | 2.97% | 11.41% | 29.48% | 23.59% | -78.05% | -45.68% |
| Earnings before Tax (EBT) 1 | -0.1222 | 14.75 | 95.02 | 84.77 | -84.1 | -96.32 |
| Net income 1 | 0.4937 | 13.92 | 85.88 | 76.44 | -87.64 | -96.32 |
| Net margin | 0.56% | 8.44% | 26.24% | 24.04% | -79.03% | -46.01% |
| EPS 2 | 0.0100 | 0.2700 | 1.600 | 1.270 | -1.150 | -1.270 |
| Free Cash Flow 1 | -2.143 | -1.451 | 10.86 | -130.3 | -80.13 | 28.76 |
| FCF margin | -2.44% | -0.88% | 3.32% | -40.99% | -72.26% | 13.74% |
| FCF Conversion (EBITDA) | - | - | 11.12% | - | - | - |
| FCF Conversion (Net income) | - | - | 12.65% | - | - | - |
| Dividend per Share | - | - | - | 0.1010 | - | - |
| Announcement Date | 1/20/21 | 1/20/21 | 6/9/21 | 4/19/22 | 4/25/23 | 4/24/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 41.3 | 36.5 | - | - | - | - |
| Net Cash position 1 | - | - | 73.4 | 308 | 183 | 173 |
| Leverage (Debt/EBITDA) | 14.24 x | 1.902 x | - | - | - | - |
| Free Cash Flow 1 | -2.14 | -1.45 | 10.9 | -130 | -80.1 | 28.8 |
| ROE (net income / shareholders' equity) | 1.13% | 20.7% | 56% | 16.8% | -13.9% | -17.9% |
| ROA (Net income/ Total Assets) | 1.24% | 6.99% | 20.9% | 7.99% | -7.01% | -8.43% |
| Assets 1 | 39.83 | 199.1 | 411.3 | 956.3 | 1,251 | 1,143 |
| Book Value Per Share 2 | 1.200 | 1.450 | 4.080 | 8.930 | 7.680 | 6.460 |
| Cash Flow per Share 2 | 0.1400 | 0.4200 | 1.950 | 4.920 | 3.750 | 3.140 |
| Capex 1 | 0.76 | 2.54 | 6.27 | 9.58 | 11.9 | 32.1 |
| Capex / Sales | 0.86% | 1.54% | 1.91% | 3.01% | 10.69% | 15.33% |
| Announcement Date | 1/20/21 | 1/20/21 | 6/9/21 | 4/19/22 | 4/25/23 | 4/24/24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -15.62% | 168M | |
| +149.32% | 3,047B | |
| +62.90% | 764B | |
| +43.83% | 739B | |
| +10.04% | 258B | |
| +37.72% | 218B | |
| +14.12% | 176B | |
| +117.74% | 174B | |
| +54.12% | 146B | |
| -38.37% | 130B |
- Stock Market
- Equities
- 688272 Stock
- Financials Beijing Fjr Optoelectronic Technology Co., Ltd.
