BANKFINANCIAL CORPORATION

FIRST QUARTER 2023

QUARTERLY FINANCIAL AND STATISTICAL SUPPLEMENT

FOR THE LATEST FIVE QUARTERS

Note: Certain reclassifications have been made in the prior period's financial statements and reflected in the Selected Quarterly Financial and Statistical Data tables to conform to the current period's presentation.

The information and statistical data contained herein have been prepared by BankFinancial Corporation and have been derived or calculated from selected quarterly and period-end historical financial statements prepared in accordance with accounting principles generally accepted in the United States. BankFinancial Corporation is under no obligation to update, keep current, or continue to provide the information contained herein. This information is provided solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or establish any business relationships with BankFinancial Corporation or its subsidiary.

BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters (Dollars in thousands; except per share) - (Unaudited)

2023

2022

IQ

IVQ

IIIQ

IIQ

IQ

PERFORMANCE MEASUREMENTS

Return on assets (ratio of net income to average total

assets) (1)

0.68%

0.86%

0.79%

0.62%

0.30%

Return on equity (ratio of net income to average equity) (1)

6.96

9.01

8.31

6.64

3.24

Net interest rate spread (1)

3.41

3.39

3.42

3.00

2.66

Net interest margin (1)

3.66

3.59

3.52

3.07

2.73

Efficiency ratio (2)

74.51

65.12

69.70

73.01

84.20

Noninterest expense to average total assets (1)

2.65

2.50

2.60

2.47

2.47

Average interest-earning assets to average interest-bearing

liabilities

135.85

137.62

137.90

138.10

139.03

Number of full service offices

18

20

20

19

19

Employees (full time equivalents)

202

203

199

200

206

SUMMARY STATEMENT OF FINANCIAL CONDITION

ASSETS

Cash and due from other financial institutions

$

19,963

$

12,046

$

11,753

$

10,655

$

9,722

Interest-bearing deposits in other financial institutions

57,042

54,725

204,378

259,816

391,280

Securities, at fair value

170,239

210,338

199,339

158,951

132,634

Loans receivable, net

1,225,288

1,226,743

1,141,799

1,142,743

1,055,069

Foreclosed assets, net

1,393

476

524

842

968

Stock in Federal Home Loan Bank and Federal Reserve

Bank, at cost

7,490

7,490

7,490

7,490

7,490

Premises held-for-sale

1,246

-

-

-

-

Premises and equipment, net

22,955

24,956

24,949

25,103

24,939

Bank-owned life insurance

18,731

18,815

18,879

18,893

19,157

Deferred taxes

5,395

5,480

5,428

4,517

3,989

Other assets

14,368

14,373

14,957

16,132

15,143

Total assets

$

1,544,110

$

1,575,442

$

1,629,496

$

1,645,142

$

1,660,391

LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits

$

1,315,214

$

1,374,934

$

1,425,258

$

1,444,750

$

1,461,605

Borrowings

35,000

-

-

-

5,000

Subordinated notes, net of unamortized issuance costs

19,645

19,634

19,623

19,612

19,601

Other liabilities

21,892

29,203

33,545

26,650

20,290

Total liabilities

1,391,751

1,423,771

1,478,426

1,491,012

1,506,496

Stockholders' equity

152,359

151,671

151,070

154,130

153,895

Total liabilities and stockholders' equity

$

1,544,110

$

1,575,442

$

1,629,496

$

1,645,142

$

1,660,391

  1. Annualized
  2. The efficiency ratio represents noninterest expense, divided by the sum of net interest income and noninterest income.

Page 1

BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands; except per share) - (Unaudited)

2023

2022

IQ

IVQ

IIIQ

IIQ

IQ

SUMMARY STATEMENT OF OPERATIONS

Total interest income

$

16,160

$

16,064

$

14,930

$

12,884

$

11,418

Total interest expense

2,660

2,076

1,008

754

643

Net interest income

13,500

13,988

13,922

12,130

10,775

Provision for credit losses

48

743

350

459

276

Net interest income after provision for credit losses

13,452

13,245

13,572

11,671

10,499

Noninterest income

313

1,406

1,287

1,839

1,444

Noninterest expense

10,292

10,039

10,601

10,199

10,289

Income before income tax

3,473

4,612

4,258

3,311

1,654

Income tax expense

840

1,174

1,037

744

386

Net income

$

2,633

$

3,438

$

3,221

$

2,567

$

1,268

Basic and diluted earnings per common share

$

0.21

$

0.27

$

0.25

$

0.19

$

0.10

NONINTEREST INCOME AND EXPENSE

Noninterest Income

Deposit service charges and fees

$

816

$

835

$

829

$

826

$

781

Loan servicing fees

129

240

59

190

101

Trust insurance commissions and annuities income

367

266

287

262

338

(Loss) earnings on bank-owned life insurance

(84

)

(64

)

(14

)

11

28

Bank-owned life insurance death benefit

-

-

-

446

-

Losses on sales of securities

(454

)

-

-

-

-

Valuation adjustment on bank premises held-for-sale

(553)

-

-

-

-

Other

92

129

126

104

196

Total noninterest income

$

313

$

1,406

$

1,287

$

1,839

$

1,444

Noninterest Expense

Compensation and benefits

$

5,555

$

5,366

$

5,241

$

5,489

$

5,480

Office occupancy and equipment

2,038

1,944

1,970

1,933

2,134

Advertising and public relations

190

202

138

208

142

Information technology

849

926

894

895

851

Professional fees

317

262

245

412

373

Supplies, telephone, and postage

359

342

342

362

347

FDIC insurance premiums

154

111

134

106

116

Other

830

886

1,637

794

846

Total noninterest expense

$

10,292

$

10,039

$

10,601

$

10,199

$

10,289

Page 2

BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands; except per share) - (Unaudited)

2023

2022

IQ

IVQ

IIIQ

IIQ

IQ

LOANS (1)

One-to-four family residential real estate

$

21,475

$

23,133

$

24,523

$

26,290

$

28,268

Multi-family mortgage (2)

544,673

537,394

482,462

486,208

435,835

Nonresidential real estate

123,360

119,705

115,770

115,910

99,692

Commercial loans and leases

544,216

553,056

524,067

519,963

496,488

Consumer

1,596

1,584

2,363

1,574

1,572

1,235,320

1,234,872

1,149,185

1,149,945

1,061,855

Allowance for credit losses

(10,032)

(8,129)

(7,386)

(7,202)

(6,786)

Loans, net

$

1,225,288

$

1,226,743

$

1,141,799

$

1,142,743

$

1,055,069

LOAN ORIGINATIONS (3)

One-to-four family residential real estate

$

173

$

215

$

592

$

268

$

348

Multi-family mortgage

17,097

67,888

44,690

75,679

35,661

Nonresidential real estate

5,436

7,694

8,947

21,254

5,837

Commercial loans

181,227

179,421

168,438

183,464

184,290

Equipment finance

24,623

90,157

53,982

90,267

30,821

Consumer

565

544

544

563

496

$

229,121

$

345,919

$

277,193

$

371,495

$

257,453

Weighted average interest rate

8.67

%

6.88

%

6.26

%

4.87

%

4.56

%

LOAN PAYMENTS and PAYOFFS (4)

One-to-four family residential real estate

$

1,826

$

1,525

$

2,296

$

2,233

$

2,324

Multi-family mortgage

10,151

13,465

48,158

26,156

25,598

Nonresidential real estate

1,967

3,708

9,460

5,018

8,823

Commercial loans

168,461

177,205

160,502

197,912

170,543

Equipment finance

45,250

64,144

56,779

51,671

38,701

Consumer

615

541

525

557

587

$

228,270

$

260,588

$

277,720

$

283,547

$

246,576

Weighted average interest rate

8.20

%

6.97

%

5.88

%

4.94

%

4.42

%

  1. Net deferred loan origination costs are included in loans receivable by class.
  2. Multi-familymortgage includes a single construction loan at March 31, 2023, December 31, 2022, September 30, 2022 and June 30, 2022.
  3. Loan originations include purchased loans, draws on revolving lines of credit and exclude loan renewals.
  4. Loan payments and payoffs exclude loan renewals.

Page 3

BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands; except per share) - (Unaudited)

2023

2022

IQ

IVQ

IIIQ

IIQ

IQ

CREDIT QUALITY:

Nonperforming Assets:

Nonaccrual loans:

One-to-four family residential real estate

$

55

$

92

$

715

$

323

$

330

Commercial loans and leases

8,807

1,310

525

610

101

Consumer

-

5

-

-

-

8,862

1,407

1,240

933

431

Loans past due over 90 days still accruing

-

238

415

753

1,531

Foreclosed assets, net

Other real estate owned

472

472

243

274

274

Other foreclosed assets

921

4

281

568

694

1,393

476

524

842

968

Nonperforming assets

$

10,255

$

2,121

$

2,179

$

2,528

$

2,930

Asset Quality Ratios

Nonperforming assets to total assets

0.66

%

0.13

%

0.13

%

0.15

%

0.18

%

Nonperforming loans to total loans (1)

0.72

0.13

0.14

0.15

0.18

Nonperforming commercial-related loans to total

commercial-related loans (2)

0.73

0.13

0.08

0.12

0.16

Nonperforming residential and consumer loans to total

residential and consumer loans

0.24

0.39

2.66

1.16

1.11

Allowance for credit losses to nonperforming loans

113.20

494.16

446.28

427.16

345.87

Concentrations of Credit

Commercial real estate for FFIEC concentration limits

$

645,768

$

634,482

$

575,526

$

579,455

$

514,434

% FFIEC total capital

374.63

%

365.95

%

329.27

%

331.26

%

295.56

%

Multi-family mortgage loans - 50% risk based capital qualified

(included above)

$

122,213

$

101,052

$

103,745

$

121,717

$

153,558

% FFIEC total capital

70.90%

58.28%

59.35%

69.58%

88.22

%

  1. Nonperforming loans include nonaccrual loans and loans past due 90 days and still accruing.
  2. Commercial-relatedloans include multi-family mortgage, nonresidential real estate, and commercial loans and leases.

Page 4

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

BankFinancial Corporation published this content on 02 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 May 2023 20:41:45 UTC.