BANKFINANCIAL CORPORATION
FIRST QUARTER 2023
QUARTERLY FINANCIAL AND STATISTICAL SUPPLEMENT
FOR THE LATEST FIVE QUARTERS
Note: Certain reclassifications have been made in the prior period's financial statements and reflected in the Selected Quarterly Financial and Statistical Data tables to conform to the current period's presentation.
The information and statistical data contained herein have been prepared by BankFinancial Corporation and have been derived or calculated from selected quarterly and period-end historical financial statements prepared in accordance with accounting principles generally accepted in the United States. BankFinancial Corporation is under no obligation to update, keep current, or continue to provide the information contained herein. This information is provided solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or establish any business relationships with BankFinancial Corporation or its subsidiary.
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters (Dollars in thousands; except per share) - (Unaudited)
2023 | 2022 | ||||||||||||||||||||||
IQ | IVQ | IIIQ | IIQ | IQ | |||||||||||||||||||
PERFORMANCE MEASUREMENTS | |||||||||||||||||||||||
Return on assets (ratio of net income to average total | |||||||||||||||||||||||
assets) (1) | 0.68% | 0.86% | 0.79% | 0.62% | 0.30% | ||||||||||||||||||
Return on equity (ratio of net income to average equity) (1) | 6.96 | 9.01 | 8.31 | 6.64 | 3.24 | ||||||||||||||||||
Net interest rate spread (1) | 3.41 | 3.39 | 3.42 | 3.00 | 2.66 | ||||||||||||||||||
Net interest margin (1) | 3.66 | 3.59 | 3.52 | 3.07 | 2.73 | ||||||||||||||||||
Efficiency ratio (2) | 74.51 | 65.12 | 69.70 | 73.01 | 84.20 | ||||||||||||||||||
Noninterest expense to average total assets (1) | 2.65 | 2.50 | 2.60 | 2.47 | 2.47 | ||||||||||||||||||
Average interest-earning assets to average interest-bearing | |||||||||||||||||||||||
liabilities | 135.85 | 137.62 | 137.90 | 138.10 | 139.03 | ||||||||||||||||||
Number of full service offices | 18 | 20 | 20 | 19 | 19 | ||||||||||||||||||
Employees (full time equivalents) | 202 | 203 | 199 | 200 | 206 | ||||||||||||||||||
SUMMARY STATEMENT OF FINANCIAL CONDITION | |||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Cash and due from other financial institutions | $ | 19,963 | $ | 12,046 | $ | 11,753 | $ | 10,655 | $ | 9,722 | |||||||||||||
Interest-bearing deposits in other financial institutions | 57,042 | 54,725 | 204,378 | 259,816 | 391,280 | ||||||||||||||||||
Securities, at fair value | 170,239 | 210,338 | 199,339 | 158,951 | 132,634 | ||||||||||||||||||
Loans receivable, net | 1,225,288 | 1,226,743 | 1,141,799 | 1,142,743 | 1,055,069 | ||||||||||||||||||
Foreclosed assets, net | 1,393 | 476 | 524 | 842 | 968 | ||||||||||||||||||
Stock in Federal Home Loan Bank and Federal Reserve | |||||||||||||||||||||||
Bank, at cost | 7,490 | 7,490 | 7,490 | 7,490 | 7,490 | ||||||||||||||||||
Premises held-for-sale | 1,246 | - | - | - | - | ||||||||||||||||||
Premises and equipment, net | 22,955 | 24,956 | 24,949 | 25,103 | 24,939 | ||||||||||||||||||
Bank-owned life insurance | 18,731 | 18,815 | 18,879 | 18,893 | 19,157 | ||||||||||||||||||
Deferred taxes | 5,395 | 5,480 | 5,428 | 4,517 | 3,989 | ||||||||||||||||||
Other assets | 14,368 | 14,373 | 14,957 | 16,132 | 15,143 | ||||||||||||||||||
Total assets | $ | 1,544,110 | $ | 1,575,442 | $ | 1,629,496 | $ | 1,645,142 | $ | 1,660,391 | |||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||||||||||
Deposits | $ | 1,315,214 | $ | 1,374,934 | $ | 1,425,258 | $ | 1,444,750 | $ | 1,461,605 | |||||||||||||
Borrowings | 35,000 | - | - | - | 5,000 | ||||||||||||||||||
Subordinated notes, net of unamortized issuance costs | 19,645 | 19,634 | 19,623 | 19,612 | 19,601 | ||||||||||||||||||
Other liabilities | 21,892 | 29,203 | 33,545 | 26,650 | 20,290 | ||||||||||||||||||
Total liabilities | 1,391,751 | 1,423,771 | 1,478,426 | 1,491,012 | 1,506,496 | ||||||||||||||||||
Stockholders' equity | 152,359 | 151,671 | 151,070 | 154,130 | 153,895 | ||||||||||||||||||
Total liabilities and stockholders' equity | $ | 1,544,110 | $ | 1,575,442 | $ | 1,629,496 | $ | 1,645,142 | $ | 1,660,391 |
- Annualized
- The efficiency ratio represents noninterest expense, divided by the sum of net interest income and noninterest income.
Page 1
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) - (Unaudited)
2023 | 2022 | ||||||||||||||||||||
IQ | IVQ | IIIQ | IIQ | IQ | |||||||||||||||||
SUMMARY STATEMENT OF OPERATIONS | |||||||||||||||||||||
Total interest income | $ | 16,160 | $ | 16,064 | $ | 14,930 | $ | 12,884 | $ | 11,418 | |||||||||||
Total interest expense | 2,660 | 2,076 | 1,008 | 754 | 643 | ||||||||||||||||
Net interest income | 13,500 | 13,988 | 13,922 | 12,130 | 10,775 | ||||||||||||||||
Provision for credit losses | 48 | 743 | 350 | 459 | 276 | ||||||||||||||||
Net interest income after provision for credit losses | 13,452 | 13,245 | 13,572 | 11,671 | 10,499 | ||||||||||||||||
Noninterest income | 313 | 1,406 | 1,287 | 1,839 | 1,444 | ||||||||||||||||
Noninterest expense | 10,292 | 10,039 | 10,601 | 10,199 | 10,289 | ||||||||||||||||
Income before income tax | 3,473 | 4,612 | 4,258 | 3,311 | 1,654 | ||||||||||||||||
Income tax expense | 840 | 1,174 | 1,037 | 744 | 386 | ||||||||||||||||
Net income | $ | 2,633 | $ | 3,438 | $ | 3,221 | $ | 2,567 | $ | 1,268 | |||||||||||
Basic and diluted earnings per common share | $ | 0.21 | $ | 0.27 | $ | 0.25 | $ | 0.19 | $ | 0.10 | |||||||||||
NONINTEREST INCOME AND EXPENSE | |||||||||||||||||||||
Noninterest Income | |||||||||||||||||||||
Deposit service charges and fees | $ | 816 | $ | 835 | $ | 829 | $ | 826 | $ | 781 | |||||||||||
Loan servicing fees | 129 | 240 | 59 | 190 | 101 | ||||||||||||||||
Trust insurance commissions and annuities income | 367 | 266 | 287 | 262 | 338 | ||||||||||||||||
(Loss) earnings on bank-owned life insurance | (84 | ) | (64 | ) | (14 | ) | 11 | 28 | |||||||||||||
Bank-owned life insurance death benefit | - | - | - | 446 | - | ||||||||||||||||
Losses on sales of securities | (454 | ) | - | - | - | - | |||||||||||||||
Valuation adjustment on bank premises held-for-sale | (553) | - | - | - | - | ||||||||||||||||
Other | 92 | 129 | 126 | 104 | 196 | ||||||||||||||||
Total noninterest income | $ | 313 | $ | 1,406 | $ | 1,287 | $ | 1,839 | $ | 1,444 | |||||||||||
Noninterest Expense | |||||||||||||||||||||
Compensation and benefits | $ | 5,555 | $ | 5,366 | $ | 5,241 | $ | 5,489 | $ | 5,480 | |||||||||||
Office occupancy and equipment | 2,038 | 1,944 | 1,970 | 1,933 | 2,134 | ||||||||||||||||
Advertising and public relations | 190 | 202 | 138 | 208 | 142 | ||||||||||||||||
Information technology | 849 | 926 | 894 | 895 | 851 | ||||||||||||||||
Professional fees | 317 | 262 | 245 | 412 | 373 | ||||||||||||||||
Supplies, telephone, and postage | 359 | 342 | 342 | 362 | 347 | ||||||||||||||||
FDIC insurance premiums | 154 | 111 | 134 | 106 | 116 | ||||||||||||||||
Other | 830 | 886 | 1,637 | 794 | 846 | ||||||||||||||||
Total noninterest expense | $ | 10,292 | $ | 10,039 | $ | 10,601 | $ | 10,199 | $ | 10,289 | |||||||||||
Page 2
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) - (Unaudited)
2023 | 2022 | |||||||||||||||||||
IQ | IVQ | IIIQ | IIQ | IQ | ||||||||||||||||
LOANS (1) | ||||||||||||||||||||
One-to-four family residential real estate | $ | 21,475 | $ | 23,133 | $ | 24,523 | $ | 26,290 | $ | 28,268 | ||||||||||
Multi-family mortgage (2) | 544,673 | 537,394 | 482,462 | 486,208 | 435,835 | |||||||||||||||
Nonresidential real estate | 123,360 | 119,705 | 115,770 | 115,910 | 99,692 | |||||||||||||||
Commercial loans and leases | 544,216 | 553,056 | 524,067 | 519,963 | 496,488 | |||||||||||||||
Consumer | 1,596 | 1,584 | 2,363 | 1,574 | 1,572 | |||||||||||||||
1,235,320 | 1,234,872 | 1,149,185 | 1,149,945 | 1,061,855 | ||||||||||||||||
Allowance for credit losses | (10,032) | (8,129) | (7,386) | (7,202) | (6,786) | |||||||||||||||
Loans, net | $ | 1,225,288 | $ | 1,226,743 | $ | 1,141,799 | $ | 1,142,743 | $ | 1,055,069 | ||||||||||
LOAN ORIGINATIONS (3) | ||||||||||||||||||||
One-to-four family residential real estate | $ | 173 | $ | 215 | $ | 592 | $ | 268 | $ | 348 | ||||||||||
Multi-family mortgage | 17,097 | 67,888 | 44,690 | 75,679 | 35,661 | |||||||||||||||
Nonresidential real estate | 5,436 | 7,694 | 8,947 | 21,254 | 5,837 | |||||||||||||||
Commercial loans | 181,227 | 179,421 | 168,438 | 183,464 | 184,290 | |||||||||||||||
Equipment finance | 24,623 | 90,157 | 53,982 | 90,267 | 30,821 | |||||||||||||||
Consumer | 565 | 544 | 544 | 563 | 496 | |||||||||||||||
$ | 229,121 | $ | 345,919 | $ | 277,193 | $ | 371,495 | $ | 257,453 | |||||||||||
Weighted average interest rate | 8.67 | % | 6.88 | % | 6.26 | % | 4.87 | % | 4.56 | % | ||||||||||
LOAN PAYMENTS and PAYOFFS (4) | ||||||||||||||||||||
One-to-four family residential real estate | $ | 1,826 | $ | 1,525 | $ | 2,296 | $ | 2,233 | $ | 2,324 | ||||||||||
Multi-family mortgage | 10,151 | 13,465 | 48,158 | 26,156 | 25,598 | |||||||||||||||
Nonresidential real estate | 1,967 | 3,708 | 9,460 | 5,018 | 8,823 | |||||||||||||||
Commercial loans | 168,461 | 177,205 | 160,502 | 197,912 | 170,543 | |||||||||||||||
Equipment finance | 45,250 | 64,144 | 56,779 | 51,671 | 38,701 | |||||||||||||||
Consumer | 615 | 541 | 525 | 557 | 587 | |||||||||||||||
$ | 228,270 | $ | 260,588 | $ | 277,720 | $ | 283,547 | $ | 246,576 | |||||||||||
Weighted average interest rate | 8.20 | % | 6.97 | % | 5.88 | % | 4.94 | % | 4.42 | % |
- Net deferred loan origination costs are included in loans receivable by class.
- Multi-familymortgage includes a single construction loan at March 31, 2023, December 31, 2022, September 30, 2022 and June 30, 2022.
- Loan originations include purchased loans, draws on revolving lines of credit and exclude loan renewals.
- Loan payments and payoffs exclude loan renewals.
Page 3
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) - (Unaudited)
2023 | 2022 | ||||||||||||||||||||
IQ | IVQ | IIIQ | IIQ | IQ | |||||||||||||||||
CREDIT QUALITY: | |||||||||||||||||||||
Nonperforming Assets: | |||||||||||||||||||||
Nonaccrual loans: | |||||||||||||||||||||
One-to-four family residential real estate | $ | 55 | $ | 92 | $ | 715 | $ | 323 | $ | 330 | |||||||||||
Commercial loans and leases | 8,807 | 1,310 | 525 | 610 | 101 | ||||||||||||||||
Consumer | - | 5 | - | - | - | ||||||||||||||||
8,862 | 1,407 | 1,240 | 933 | 431 | |||||||||||||||||
Loans past due over 90 days still accruing | - | 238 | 415 | 753 | 1,531 | ||||||||||||||||
Foreclosed assets, net | |||||||||||||||||||||
Other real estate owned | 472 | 472 | 243 | 274 | 274 | ||||||||||||||||
Other foreclosed assets | 921 | 4 | 281 | 568 | 694 | ||||||||||||||||
1,393 | 476 | 524 | 842 | 968 | |||||||||||||||||
Nonperforming assets | $ | 10,255 | $ | 2,121 | $ | 2,179 | $ | 2,528 | $ | 2,930 | |||||||||||
Asset Quality Ratios | |||||||||||||||||||||
Nonperforming assets to total assets | 0.66 | % | 0.13 | % | 0.13 | % | 0.15 | % | 0.18 | % | |||||||||||
Nonperforming loans to total loans (1) | 0.72 | 0.13 | 0.14 | 0.15 | 0.18 | ||||||||||||||||
Nonperforming commercial-related loans to total | |||||||||||||||||||||
commercial-related loans (2) | 0.73 | 0.13 | 0.08 | 0.12 | 0.16 | ||||||||||||||||
Nonperforming residential and consumer loans to total | |||||||||||||||||||||
residential and consumer loans | 0.24 | 0.39 | 2.66 | 1.16 | 1.11 | ||||||||||||||||
Allowance for credit losses to nonperforming loans | 113.20 | 494.16 | 446.28 | 427.16 | 345.87 | ||||||||||||||||
Concentrations of Credit | |||||||||||||||||||||
Commercial real estate for FFIEC concentration limits | $ | 645,768 | $ | 634,482 | $ | 575,526 | $ | 579,455 | $ | 514,434 | |||||||||||
% FFIEC total capital | 374.63 | % | 365.95 | % | 329.27 | % | 331.26 | % | 295.56 | % | |||||||||||
Multi-family mortgage loans - 50% risk based capital qualified | |||||||||||||||||||||
(included above) | $ | 122,213 | $ | 101,052 | $ | 103,745 | $ | 121,717 | $ | 153,558 | |||||||||||
% FFIEC total capital | 70.90% | 58.28% | 59.35% | 69.58% | 88.22 | % |
- Nonperforming loans include nonaccrual loans and loans past due 90 days and still accruing.
- Commercial-relatedloans include multi-family mortgage, nonresidential real estate, and commercial loans and leases.
Page 4
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
BankFinancial Corporation published this content on 02 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 May 2023 20:41:45 UTC.