Stock 002142 BANK OF NINGBO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bank of Ningbo Co., Ltd.

Equities

002142

CNE1000005P7

Banks

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-06-27 EDT 		5-day change 1st Jan Change
22.06 CNY -0.72% Intraday chart for Bank of Ningbo Co., Ltd. -0.54% +9.70%
05-13 Bank of Ningbo Inks Credit Deal With Yongxing Securities of Up to 75 Billion Yuan MT
05-10 FriendTimes Unit Invests 90 Million Yuan in Structured Deposit Products MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 158,437 212,323 252,785 214,287 132,798 145,675 - -
Enterprise Value (EV) 1 158,437 212,323 252,785 214,287 132,798 145,675 145,675 145,675
P/E ratio 11.7 x 14.5 x 12.3 x 9.6 x 5.36 x 5.39 x 4.87 x 4.39 x
Yield 1.78% 1.41% 1.31% 1.54% 2.98% 2.89% 3.12% 3.47%
Capitalization / Revenue 4.52 x 5.16 x 4.79 x 3.7 x 2.16 x 2.22 x 2.04 x 1.85 x
EV / Revenue 4.52 x 5.16 x 4.79 x 3.7 x 2.16 x 2.22 x 2.04 x 1.85 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.85 x 2.05 x 1.88 x 1.4 x 0.66 x 0.74 x 0.64 x 0.57 x
Nbr of stocks (in thousands) 5,628,330 6,008,016 6,603,591 6,603,591 6,603,591 6,603,591 - -
Reference price 2 28.15 35.34 38.28 32.45 20.11 22.22 22.22 22.22
Announcement Date 20-02-28 21-02-26 22-01-17 23-02-10 24-02-07 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 35,081 41,111 52,721 57,879 61,584 65,743 71,452 78,729
EBITDA - - - - - - - -
EBIT 1 15,290 16,500 32,832 35,823 36,968 39,920 43,852 48,845
Operating Margin 43.58% 40.14% 62.27% 61.89% 60.03% 60.72% 61.37% 62.04%
Earnings before Tax (EBT) 1 15,218 16,455 20,522 25,280 27,897 30,059 33,034 36,573
Net income 1 13,714 15,050 19,515 23,075 25,535 27,625 30,437 33,714
Net margin 39.09% 36.61% 37.02% 39.87% 41.46% 42.02% 42.6% 42.82%
EPS 2 2.410 2.430 3.120 3.380 3.750 4.123 4.561 5.057
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.5000 0.5000 0.5000 0.5000 0.6000 0.6412 0.6940 0.7708
Announcement Date 20-02-28 21-02-26 22-01-17 23-02-10 24-02-07 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 13,843 16,553 15,591 15,091 14,350 17,509 17,770 18,018 15,684
EBITDA - - - - - - - - -
EBIT - - - - - - - - -
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - -
Net income - - - - - - - - -
Net margin - - - - - - - - -
EPS 2 0.7400 1.000 0.9600 0.9700 0.8200 1.060 1.050 1.020 1.010
Dividend per Share - - - - - - - - -
Announcement Date 22-01-17 23-04-27 23-08-24 23-10-31 24-02-07 24-04-29 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 17.1% 14.9% 16.6% 15.6% 15.1% 14.1% 13.9% 13.7%
ROA (Net income/ Total Assets) 1.13% 1.02% 1.07% 1.06% 1.01% 0.95% 0.92% 0.9%
Assets 1 1,217,075 1,472,603 1,820,939 2,184,512 2,528,218 2,901,585 3,318,372 3,763,068
Book Value Per Share 2 15.20 17.30 20.40 23.10 30.50 30.20 34.50 38.80
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20-02-28 21-02-26 22-01-17 23-02-10 24-02-07 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Bank of Ningbo Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
23
Last Close Price
22.22 CNY
Average target price
28.74 CNY
Spread / Average Target
+29.35%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
BANK OF NINGBO CO., LTD. Stock Bank of Ningbo Co., Ltd.
+9.70% 20.19B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+18.28% 572B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+17.73% 307B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+21.47% 262B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+24.09% 186B
BANK OF CHINA LIMITED Stock Bank of China Limited
+29.19% 174B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+7.62% 160B
HDFC BANK LIMITED Stock HDFC Bank Limited
-1.49% 155B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+8.72% 150B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+13.94% 140B
Other Banks
  1. Stock Market
  2. Equities
  3. 002142 Stock
  4. Financials Bank of Ningbo Co., Ltd.