Delayed
OTC Markets
12:40:14 2024-06-26 EDT
|
5-day change
|
1st Jan Change
|
10.42
USD
|
-2.51%
|
|
-4.30%
|
+15.29%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,249
|
3,538
|
5,359
|
9,505
|
8,675
|
10,118
|
-
|
-
|
Enterprise Value (EV)
1 |
5,249
|
3,538
|
5,359
|
9,505
|
8,675
|
10,118
|
10,118
|
10,118
|
P/E ratio
|
13.6
x
|
-4.56
x
|
5.47
x
|
11.6
x
|
5.87
x
|
6.84
x
|
6.81
x
|
6.37
x
|
Yield
|
-
|
-
|
1%
|
2.36%
|
7.3%
|
6.51%
|
7.07%
|
7.55%
|
Capitalization / Revenue
|
1.85
x
|
1.36
x
|
1.82
x
|
2.94
x
|
1.96
x
|
2.34
x
|
2.38
x
|
2.37
x
|
EV / Revenue
|
1.85
x
|
1.36
x
|
1.82
x
|
2.94
x
|
1.96
x
|
2.34
x
|
2.38
x
|
2.37
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.54
x
|
0.37
x
|
0.48
x
|
0.8
x
|
-
|
0.82
x
|
0.77
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
1,075,129
|
1,072,000
|
1,074,823
|
1,068,000
|
1,055,636
|
1,027,467
|
-
|
-
|
Reference price
2 |
4.882
|
3.300
|
4.986
|
8.900
|
8.218
|
9.848
|
9.848
|
9.848
|
Announcement Date
|
20-02-24
|
21-03-01
|
22-02-28
|
23-03-07
|
24-02-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,836
|
2,603
|
2,944
|
3,234
|
4,428
|
4,330
|
4,256
|
4,273
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
934
|
747
|
1,167
|
1,345
|
2,401
|
2,154
|
2,068
|
2,037
|
Operating Margin
|
32.93%
|
28.7%
|
39.64%
|
41.59%
|
54.22%
|
49.74%
|
48.6%
|
47.67%
|
Earnings before Tax (EBT)
1 |
645
|
-776
|
1,221
|
1,056
|
1,938
|
1,894
|
1,789
|
1,765
|
Net income
1 |
386
|
-721
|
1,048
|
889
|
1,486
|
1,482
|
1,387
|
1,331
|
Net margin
|
13.61%
|
-27.7%
|
35.6%
|
27.49%
|
33.56%
|
34.23%
|
32.59%
|
31.16%
|
EPS
2 |
0.3590
|
-0.7240
|
0.9120
|
0.7660
|
1.401
|
1.439
|
1.447
|
1.547
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0500
|
0.2100
|
0.6000
|
0.6414
|
0.6963
|
0.7432
|
Announcement Date
|
20-02-24
|
21-03-01
|
22-02-28
|
23-03-07
|
24-02-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
1,378
|
1,253
|
1,350
|
1,418
|
1,526
|
1,384
|
1,850
|
2,215
|
2,213
|
2,221
|
2,116
|
2,177
|
2,131
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
499
|
271
|
476
|
466
|
-
|
445
|
-
|
1,184
|
1,217
|
1,015
|
-
|
-
|
-
|
Operating Margin
|
36.21%
|
21.63%
|
35.26%
|
32.86%
|
-
|
32.15%
|
-
|
53.45%
|
54.99%
|
45.7%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-822
|
46
|
406
|
-
|
335
|
-
|
1,000
|
913
|
933
|
-
|
-
|
-
|
Net income
1 |
191
|
-757
|
36
|
337
|
-
|
275
|
-
|
791
|
695
|
750
|
-
|
-
|
-
|
Net margin
|
13.86%
|
-60.42%
|
2.67%
|
23.77%
|
-
|
19.87%
|
-
|
35.71%
|
31.41%
|
33.77%
|
-
|
-
|
-
|
EPS
|
-
|
-0.7050
|
-0.0190
|
0.2820
|
-
|
0.2260
|
-
|
0.7410
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-24
|
20-08-05
|
21-03-01
|
21-08-03
|
22-02-28
|
22-08-03
|
23-03-07
|
23-07-31
|
24-02-26
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.93%
|
-7.52%
|
10.1%
|
7.69%
|
-
|
12.8%
|
11.5%
|
11%
|
ROA (Net income/ Total Assets)
|
0.44%
|
-0.54%
|
0.68%
|
0.59%
|
-
|
1%
|
0.9%
|
0.87%
|
Assets
1 |
87,767
|
132,818
|
154,118
|
150,678
|
-
|
148,546
|
154,566
|
152,927
|
Book Value Per Share
2 |
8.960
|
8.890
|
10.50
|
11.10
|
-
|
11.90
|
12.80
|
13.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-24
|
21-03-01
|
22-02-28
|
23-03-07
|
24-02-26
|
-
|
-
|
-
|
Last Close Price
9.848
EUR Average target price
11.84
EUR Spread / Average Target +20.22% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.82% | 569B | | +14.42% | 308B | | +20.94% | 259B | | +24.52% | 188B | | +28.19% | 172B | | +8.28% | 160B | | -0.45% | 156B | | +7.79% | 150B | | +13.51% | 143B |
Other Banks
|