Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
Bank of Communications Co., Ltd.
(A joint stock company incorporated in the People's Republic of China with limited liability)
(Stock Code: 03328)
RESULTS ANNOUNCEMENT FOR THE FIRST QUARTER 2021
The board of directors (the "Board") of Bank of Communications Co., Ltd. (the "Bank") is pleased to announce the unaudited results (the "First Quarter Results") of the Bank and its subsidiaries (the "Group") for the three months ended 31 March 2021 (the "Reporting Period"). The Board and the Audit Committee of the Board have reviewed and confirmed the First Quarter Results. This announcement is made pursuant to Part XIV A of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and Rule 13.09 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
- CORPORATE INFORMATION
Stock name | Stock code | Stock exchange | |
A Share | Bank of Communications | 601328 | Shanghai Stock Exchange |
H Share | BANKCOMM | 03328 | The Stock Exchange of |
Hong Kong Limited | |||
Domestic Preference BOCOM PREF1 | 360021 | Shanghai Stock Exchange | |
Share | |||
Secretary of the Board/Company Secretary | |||
Name | Gu Sheng | ||
Contact address | 188, Yin Cheng Zhong Lu, Pudong New District, Shanghai | ||
Tel | 86 (21) 58766688 | ||
Fax | 86 (21) 58798398 | ||
investor@bankcomm.com |
- 1 -
-
FINANCIAL HIGHLIGHTS
As at 31 March 2021 (the "end of the Reporting Period"), the key financial data and financial indicators of the first quarter prepared by the Group in accordance with International Financial Reporting Standards are as follows:
(in millions of RMB unless otherwise stated) | |||
31 March | 31 December | Increase/ | |
Key financial data | 2021 | 2020 | decrease (%) |
Total assets | 11,173,220 | 10,697,616 | 4.45 |
Loans and advances to customers1 | 6,165,902 | 5,848,424 | 5.43 |
Total liabilities | 10,271,124 | 9,818,988 | 4.60 |
Due to customers | 6,921,750 | 6,607,330 | 4.76 |
Shareholders' equity (attributable to | |||
shareholders of the Bank) | 889,704 | 866,607 | 2.67 |
Net assets per share (attributable to ordinary | |||
shareholders of the Bank, in RMB yuan)2 | 10.19 | 9.87 | 3.24 |
January to | January to | Increase/ | |
Key financial data | March 2021 | March 2020 | decrease (%) |
Net operating income | 68,410 | 65,067 | 5.14 |
Profit before tax | 24,966 | 24,346 | 2.55 |
Net profit (attributable to shareholders of the | |||
Bank) | 21,946 | 21,451 | 2.31 |
Basic and diluted earnings per share | |||
(attributable to ordinary shareholders of the | |||
Bank, in RMB yuan)3 | 0.30 | 0.25 | 20.00 |
Difference | |||
January to | January to | (percentage | |
Key financial indicators (%) | March 2021 | March 2020 | point) |
Return on average assets (annualized) | 0.82 | 0.85 | (0.03) |
Return on weighted average net assets | |||
(annualized)3 | 11.79 | 11.84 | (0.05) |
- 2 -
Notes:
- Loans and advances to customers do not include interest receivables of loans and advances.
- Refers to shareholder's equity attributable to ordinary shareholders of the Bank after the deduction of other equity instruments divided by the total number of ordinary shares issued as at the end of the Reporting Period.
- Calculated pursuant to the requirements of Regulations on the Preparation of Information Disclosure for Companies Offering Securities to the Public No. 9 - Calculation and Disclosure of Return on Equity and Earnings per Share (2010 Revision) issued by the China Securities Regulatory Commission.
- SHAREHOLDERS' INFORMATION
-
Total Number of Ordinary Shareholders and Shareholdings
As at the end of the Reporting Period, the Bank had a total of 397,341 ordinary shareholders, of which 364,679 were shareholders of A shares and 32,662 were shareholders of H shares. The shareholdings of top 10 ordinary shareholders of the Bank are listed as follows:
Number of | |||||
shares held as | |||||
at the end of | Shares | ||||
the Reporting | Percentage | Class of | pledged or | ||
Name of shareholders | Period (share) | (%) | shares | frozen | Nature of shareholders |
The Ministry of Finance of the People's | 13,178,424,446 | 17.75 | A Share | Nil | Government |
Republic of China | 4,553,999,999 | 6.13 | H Share | Nil | |
HKSCC Nominees Limited2, 6 | 14,976,901,915 | 20.17 | H Share | Unknown | Foreign legal entity |
The Hongkong and Shanghai Banking | 13,886,417,698 | 18.70 | H Share | Nil | Foreign legal entity |
Corporation Limited ("HSBC")2, 3 | |||||
The National Council for Social Security Fund | 3,105,155,568 | 4.18 | A Share | Nil | Government |
("SSF")2, 4 | 1,405,555,555 | 1.89 | H Share | Nil | |
China Securities Finance Corporation Limited | 1,891,651,202 | 2.55 | A Share | Nil | State-owned legal entity |
Capital Airport Holding Company | 1,246,591,087 | 1.68 | A Share | Nil | State-owned legal entity |
Hong Kong Securities Clearing Company Ltd. | 935,849,455 | 1.26 | A Share | Nil | Foreign legal entity |
("HKSCC") | |||||
Shanghai Haiyan Investment Management Co., | 808,145,417 | 1.09 | A Share | Nil | State-owned legal entity |
Ltd.5 | |||||
Yunnan Hehe (Group) Co., Ltd.5 | 745,305,404 | 1.00 | A Share | Nil | State-owned legal entity |
FAW Equity Investment (Tianjin) Co., Ltd. | 663,941,711 | 0.89 | A Share | Nil | State-owned legal entity |
- 3 -
Notes:
- All ordinary shares issued by the Bank are not subject to any sales restrictions. The relevant data and information are extracted from the Bank's register of members at the Registrar and Transfer Office.
- The aggregate number of shares held by HKSCC Nominees Limited represents the total number of H shares of the Bank held by all institutional and individual investors who maintained an account with it as at the end of the Reporting Period. The data includes 249,218,915 and 7,649,557,777 H shares indirectly held by HSBC and SSF respectively, which were registered under HKSCC Nominees Limited. The data does not include 13,886,417,698 and 1,405,555,555 H shares of the Bank directly held by the aforementioned two shareholders respectively, which were registered in the Bank's register of members.
- According to the disclosure forms of interests filed with the Hong Kong Stock Exchange by HSBC Holdings plc, as at the end of the Reporting Period, HSBC beneficially held 14,135,636,613 H shares of the Bank, representing 19.03% of the Bank's total ordinary shares issued. HSBC beneficially held 249,218,915 more H shares than shown on the Bank's register of members. The discrepancy is due to a purchase of H shares by HSBC from the secondary market in 2007 and thereafter receiving bonus shares issued by the Bank and participating in the rights issue of the Bank. Those extra shares have been registered under HKSCC Nominees Limited.
- The number included 1,970,269,383 A shares of the Bank held by the Sixth Transfer Account for State-owned Capital of SSF. Other than the above shareholdings, SSF held additional 7,649,557,777 H shares of the Bank, of which 7,027,777,777 H shares were registered under HKSCC Nominees Limited and 621,780,000 H shares were indirectly held by certain asset managers (including Hong Kong Stock Connect). As at the end of the Reporting Period, SSF held a total of 12,160,268,900 A shares and
H shares of the Bank, representing 16.37% of the Bank's total ordinary shares issued. - Shanghai Haiyan Investment Management Co., Ltd. and Yunnan Hehe (Group) Co., Ltd. are parties acting in concert as defined in Provisional Measures on Shareholdings Administration of Commercial Banks.
- HKSCC Nominees Limited is a wholly-owned subsidiary of HKSCC.
- The Bank is not aware of the existence of any related relationship among the other Top 10 shareholders, or whether they are parties acting in concert as defined in Provisional Measures on Shareholdings Administration of Commercial Banks.
- 4 -
-
Total Number of Preference Shareholders and Shareholdings
During the Reporting Period, the Bank did not restore any voting right of the preference shares. As at the end of the Reporting Period, the total number of preference shareholders of the Bank was 45. Shareholdings of top 10 preference shareholders are listed as follows:
Number of | |||||
shares held as | |||||
at the end of | Shares | ||||
the Reporting | Percentage | Class of | pledged or | Nature of | |
Name of shareholders | Period (share) | (%) | hares | frozen | shareholders |
China Mobile Communications Corporation | 100,000,000 | 22.22 | Domestic | Nil | State-owned legal |
preference share | entity | ||||
AXA SPDB Investment Managers - SPDB - | 20,000,000 | 4.44 | Domestic | Nil | Others |
Shanghai Pudong Development Bank Shanghai | preference share | ||||
Branch | |||||
CCB Trust Co., Ltd. - "Qian Yuan - Ri Xin Yue | 20,000,000 | 4.44 | Domestic | Nil | Others |
Yi" open-ended wealth management unit fund | preference share | ||||
trust | |||||
Truvalue Asset Management - CMB - China | 20,000,000 | 4.44 | Domestic | Nil | Others |
Merchants Bank Co., Ltd. | preference share | ||||
Bosera Funds - ICBC - Bosera - ICBC - Flexible | 20,000,000 | 4.44 | Domestic | Nil | Others |
allocation No. 5 Specific Multicustomer Asset | preference share | ||||
Management Plan | |||||
Wisdom Asset Management - Ping An Bank - | 20,000,000 | 4.44 | Domestic | Nil | Others |
Ping An Bank Co., Ltd. | preference share | ||||
China CITIC Bank Corporation Limited - | 20,000,000 | 4.44 | Domestic | Nil | Others |
HuiYing Series of CITIC Banking Service | preference share | ||||
China Ping An Life Insurance Co., Ltd. - Self- | 18,000,000 | 4.00 | Domestic | Nil | Others |
owned capital | preference share | ||||
China National Tobacco Corporation - Henan | 15,000,000 | 3.33 | Domestic | Nil | State-owned legal |
Company | preference share | entity | |||
China Life Property & Casualty Insurance | 15,000,000 | 3.33 | Domestic | Nil | Others |
Company Limited - Traditional - General | preference share | ||||
Insurance Product |
- 5 -
Notes:
- All preference shares issued by the Bank are not subject to any sales restrictions.
- Shareholdings of preference shareholders are summarized according to the Bank's register of members of preference shareholders.
- "Percentage" refers to the percentage of number of preference shares held by preference shareholders to the total number of preference shares.
- The Bank is not aware of the existence of any related relationship among the top 10 preference shareholders or any related relationship between the above shareholders and top 10 ordinary shareholders, or whether they are parties acting in concert.
IV. MANAGEMENT DISCUSSION AND ANALYSIS
During the first quarter of 2021, under the guidance of the "14th Five-Year Plan", the Group focused on value creation and adhered to high quality development. The operating results maintained a status of making progress and improving quality while maintaining stability, which contributed to a steady beginning of 2021. As at the end of the Reporting Period, the total assets of the Group increased by 4.45% over the end of the previous year to 11,173.220 billion. The total liabilities increased by 4.60% over the end of the previous year to 10,271.124 billion. Shareholders' equity (attributable to shareholders of the Bank) increased by 2.67% over the end of the previous year to 889.704 billion. During the Reporting Period, the net operating income increased by 5.14% on a year-on-year basis to 68.410 billion. The net profit (attributable to shareholders of the Bank) increased by 2.31% on a year-on-year basis to 21.946 billion. The annualized return on average assets and the annualized return on weighted average net assets were 0.82% and 11.79%, representing year-on-year decreases of 0.03 percentage point and 0.05 percentage point respectively.
(I). Analysis on Key Income Statement Items
1. Net interest income
During the Reporting Period, the net interest income of the Group increased by 1.817 billion or 4.95% on a year-on-year basis to 38.553 billion, which accounted for 56.36% of the net operating income, representing a year-on-year decrease of 0.10 percentage point. The increase in net interest income was mainly contributed by business scaling growth.
- 6 -
During the Reporting Period, the net interest margin of the Group decreased by 1 basis point on a year-on-year basis to 1.54%, which generally remained stable. On the asset side, return on assets of the Group decreased on a year-on-year basis under the continuous influence of factors such as LPR decrease. On the liability side, by proactively optimizing liability structure and lowering the cost of liability, the Group generally mitigated the negative influence brought about by the decrease in return on assets.
-
Net fee and commission income
During the Reporting Period, the net fee and commission income of the Group decreased by 62 million or 0.49% on a year-on-year basis to 12.534 billion, which accounted for 18.32% of the net operating income, representing a year-on-year decrease of 1.04 percentage points. The decrease mainly resulted from a year-on-year decrease of income from bank card and investment banking businesses. - Operating expenses
During the Reporting Period, the Group's operating expenses increased by 98 million or 0.55% on a year-on-year basis to 17.765 billion. The Group's cost-to-income ratio was 27.23%, representing a year-on-year decrease of 1.26 percentage points. - Asset impairment losses
During the Reporting Period, the Group's asset impairment losses increased by 3.193 billion or 26.85% on a year-on-year basis to 15.085 billion, of which the loan impairment losses increased by 1.661 billion or 13.67% on a year-on-year basis to 13.815 billion.
(II). Analysis on Key Balance Sheet Items
1. Loans and advances to customers
During the Reporting Period, the Group reasonably controlled the total amount, investment field and pace of credit granting, achieving a balanced and steady growth of loans and advances. As at the end of the Reporting Period, the balance of loans and advances to customers was 6,165.902 billion, representing an increase of 317.478 billion or 5.43% over the end of the previous year, of which the balance of corporate loans increased by 256.482 billion or 6.92% over the end of the previous year to 3,963.953 billion, the balance of individual loans increased by 63.058 billion or 3.18% over the end of the previous year to 2,043.940 billion, and the balance of discounted bills decreased by 2.062 billion or 1.29% to 158.009 billion.
- 7 -
-
Due to customers
Due to customers is the Group's primary funding source. As at the end of the Reporting Period, the balance of due to customers increased by 314.420 billion or 4.76% over the end of the previous year to 6,921.750 billion, of which the proportion of due to corporate customers accounted for 64.79%, representing a decrease of 0.92 percentage point over the end of the previous year, the proportion of due to individual customers was 34.11%, representing an increase of 0.93 percentage point over the end of the previous year, the proportion of demand deposits was 40.67%, representing a decrease of 1.99 percentage points over the end of the previous year, and the proportion of time deposits was 58.23%, representing an increase of 2.00 percentage points over the end of the previous year. - Financial investments
As at the end of the Reporting Period, the Group's net balance of financial investments increased by 43.110 billion or 1.33% over the end of the previous year to 3,280.447 billion. - Asset quality
As at the end of the Reporting Period, the Group's balance of non-performing loans increased by 3.406 billion or 3.49% over the end of the previous year to 101.104 billion. The non-performing loan ratio decreased by 0.03 percentage point over the end of the previous year to 1.64%. The provision coverage of non-performing loans decreased by 0.45 percentage point over the end of the previous year to 143.42%. The provision ratio decreased by 0.05 percentage point over the end of the previous year to 2.35%.
- 8 -
Distribution of special mention loans and overdue loans by business type
(in millions of RMB unless otherwise stated) | |||||||||||||||||||||||||
31 March 2021 | 31 December 2020 | ||||||||||||||||||||||||
Special | Special | Special | Special | ||||||||||||||||||||||
mention | mention | Overdue | Overdue | mention | mention | Overdue | Overdue | ||||||||||||||||||
loan | loan ratio | loan | loan ratio | loan | loan ratio | loan | loan ratio | ||||||||||||||||||
balance | (%) | balance | (%) | balance | (%) | balance | (%) | ||||||||||||||||||
Corporate loans | 72,775 | 1.84 | 62,802 | 1.58 | 71,677 | 1.93 | 60,851 | 1.64 | |||||||||||||||||
Personal loans | 10,707 | 0.52 | 29,099 | 1.42 | 10,841 | 0.55 | 29,264 | 1.48 | |||||||||||||||||
Mortgage | 2,672 | 0.20 | 7,393 | 0.55 | 2,395 | 0.19 | 7,132 | 0.55 | |||||||||||||||||
Credit cards | 7,160 | 1.59 | 17,757 | 3.94 | 7,684 | 1.66 | 18,245 | 3.93 | |||||||||||||||||
Personal business loans | 217 | 0.15 | 1,653 | 1.16 | 204 | 0.17 | 1,648 | 1.36 | |||||||||||||||||
Others | 658 | 0.64 | 2,296 | 2.24 | 558 | 0.55 | 2,239 | 2.19 | |||||||||||||||||
Discounted bills | 22 | 0.01 | 88 | 0.06 | 9 | 0.01 | 88 | 0.05 | |||||||||||||||||
Total | 83,504 | 1.35 | 91,989 | 1.49 | 82,527 | 1.41 | 90,203 | 1.54 | |||||||||||||||||
Distribution of loans and non-performing loans by business type | |||||||||||||||||||||||||
(in millions of RMB unless otherwise stated) | |||||||||||||||||||||||||
31 March 2021 | 31 December 2020 | ||||||||||||||||||||||||
Non- | Non- | ||||||||||||||||||||||||
Non- | performing | Non- | performing | ||||||||||||||||||||||
Proportion | performing | loan ratio | Proportion | performing | loan ratio | ||||||||||||||||||||
Loans | (%) | loans | (%) | Loans | (%) | loans | (%) | ||||||||||||||||||
Corporate loans | 3,963,953 | 64.29 | 82,386 | 2.08 | 3,707,471 | 63.39 | 78,830 | 2.13 | |||||||||||||||||
Personal loans | 2,043,940 | 33.15 | 18,617 | 0.91 | 1,980,882 | 33.87 | 18,773 | 0.95 | |||||||||||||||||
Mortgage | 1,347,604 | 21.86 | 4,747 | 0.35 | 1,293,773 | 22.12 | 4,849 | 0.37 | |||||||||||||||||
Credit cards | 451,213 | 7.32 | 10,594 | 2.35 | 464,110 | 7.94 | 10,558 | 2.27 | |||||||||||||||||
Personal business loans | 142,457 | 2.31 | 1,504 | 1.06 | 120,985 | 2.07 | 1,542 | 1.27 | |||||||||||||||||
Others | 102,666 | 1.66 | 1,772 | 1.73 | 102,014 | 1.74 | 1,824 | 1.79 | |||||||||||||||||
Discounted bills | 158,009 | 2.56 | 101 | 0.06 | 160,071 | 2.74 | 95 | 0.06 | |||||||||||||||||
Total | 6,165,902 | 100.00 | 101,104 | 1.64 | 5,848,424 | 100.00 | 97,698 | 1.67 |
- 9 -
During the first quarter, the asset quality of the Group generally remained stable. The ratio of the balance of overdue loans to the balance of non-performing loans decreased by 1.35 percentage points over the end of the previous year to 90.98%. The non-performing loan ratio, special mention loan ratio and overdue loan ratio all slightly decreased over the end of the previous year.
-
PUBLICATION OF THE FIRST QUARTER REPORT
The results announcement will be simultaneously published on the website of the Stock Exchange of Hong Kong Limited at www.hkexnews.hk, as well as the website of the Bank at www.bankcomm.com for the reference of shareholders. The first quarter report 2021 prepared in accordance with China Accounting Standard for Business Enterprises will be available on the website of the Shanghai Stock Exchange at www.sse.com.cn and the website of the Bank.
By order of the Board
Bank of Communications Co., Ltd.
Ren Deqi
Chairman of the Board
Shanghai, the PRC
29 April 2021
As at the date of this announcement, the directors of the Bank are Mr. Ren Deqi, Mr. Liu Jun, Mr. Li Longcheng*, Mr. Wang Linping*, Mr. Chang Baosheng*, Mr. Chan Siu Chung*, Mr. Song Hongjun*, Mr. Chen Junkui*, Mr. Liu Haoyang*, Mr. Yeung Chi Wai, Jason#, Mr. Woo Chin Wan, Raymond#, Mr. Cai Haoyi#, Mr. Shi Lei#, Mr. Zhang Xiangdong# and Ms. Li Xiaohui#.
- Non-executivedirectors
- Independent non-executive directors
- 10 -
APPENDIX I FINANCIAL STATEMENTS
Unaudited Consolidated Statement of Profit or Loss and Other Comprehensive Income
(All amounts expressed in millions of RMB unless otherwise stated)
Three months ended 31 March | ||||||
2021 | 2020 | |||||
Interest income | 90,371 | 93,801 | ||||
Interest expense | (51,818) | (57,065) | ||||
Net interest income | 38,553 | 36,736 | ||||
Fee and commission income | 13,772 | 13,646 | ||||
Fee and commission expense | (1,238) | (1,050) | ||||
Net fee and commission income | 12,534 | 12,596 | ||||
Net gains arising from trading activities | 5,972 | 3,530 | ||||
Net gains arising from financial investments | 111 | 441 | ||||
Including: Net gains on derecognition of financial assets | ||||||
measured at amortised cost | 26 | - | ||||
Share of profits of associates and joint ventures | 56 | 23 | ||||
Insurance business income | 7,232 | 7,513 | ||||
Other operating income | 3,952 | 4,228 | ||||
Net operating income | 68,410 | 65,067 | ||||
Credit impairment losses | (14,938) | (11,892) | ||||
Other assets impairment losses | (147) | - | ||||
Insurance business expense | (6,859) | (7,458) | ||||
Other operating expense | (21,500) | (21,371) | ||||
Profit before tax | 24,966 | 24,346 | ||||
Income tax | (2,654) | (2,804) | ||||
Net profit for the period | 22,312 | 21,542 | ||||
- 11 -
Three months ended 31 March | |||||
2021 | 2020 | ||||
Other comprehensive income, net of tax | |||||
Items that may be reclassified subsequently to profit or loss: | |||||
Loans and advances to customers at fair value through other | |||||
comprehensive income | |||||
Amount recognised in equity | 135 | 115 | |||
Amount reclassified to profit or loss | (43) | (133) | |||
Debt investments at fair value through other comprehensive income | |||||
Amount recognised in equity | 844 | (1,669) | |||
Amount reclassified to profit or loss | (44) | (330) | |||
Effective portion of gains or losses on hedging instruments in cash | |||||
flow hedges | |||||
Amount recognised in equity | 670 | 139 | |||
Amount reclassified to profit or loss | (437) | (604) | |||
Translation difference on foreign operations | 1 | 981 | |||
Subtotal | 1,126 | (1,501) | |||
Items that will not be reclassified subsequently to profit or loss: | |||||
Changes in fair value of equity investments designated at fair value | |||||
through other comprehensive income | 85 | (71) | |||
Actuarial losses on pension benefits | 40 | (26) | |||
Changes in fair value attributable to changes in the credit risk of | |||||
financial liability designated at fair value through profit or loss | (34) | 129 | |||
Subtotal | 91 | 32 | |||
Other comprehensive income, net of tax | 1,217 | (1,469) | |||
Total Comprehensive income for the period | 23,529 | 20,073 | |||
Net profit attributable to: | |||||
Shareholders of the Bank | 21,946 | 21,451 | |||
Non-controlling interests | 366 | 91 | |||
22,312 | 21,542 | ||||
- 12 -
Three months ended 31 March | |||||
2021 | 2020 | ||||
Total comprehensive income attributable to: | |||||
Shareholders of the Bank | 23,097 | 19,769 | |||
Non-controlling interests | 432 | 304 | |||
23,529 | 20,073 | ||||
Basic and diluted earnings per share for profit attributable to | |||||
the ordinary shareholders of the Bank (in RMB yuan) | 0.30 | 0.25 | |||
- 13 -
Unaudited Consolidated Statement of Financial Position
(All amounts expressed in millions of RMB unless otherwise stated)
As at | As at | |||
31 March | 31 December | |||
2021 | 2020 | |||
ASSETS | ||||
Cash and balances with central banks | 769,457 | 817,561 | ||
Due from and placements with banks and other financial institutions | 745,532 | 571,130 | ||
Derivative financial assets | 42,439 | 54,212 | ||
Loans and advances to customers | 6,034,537 | 5,720,568 | ||
Financial investments at fair value through profit or loss | 543,066 | 482,588 | ||
Financial investments at amortised cost | 2,024,141 | 2,019,529 | ||
Financial investments at fair value through other comprehensive | ||||
income | 713,240 | 735,220 | ||
Investments in associates and joint ventures | 4,736 | 4,681 | ||
Property and equipment | 167,804 | 169,471 | ||
Deferred income tax assets | 28,131 | 27,991 | ||
Other assets | 100,137 | 94,665 | ||
Total assets | 11,173,220 | 10,697,616 | ||
LIABILITIES | ||||
Due to and placements from banks and other financial institutions | 1,847,105 | 1,787,491 | ||
Financial liabilities at fair value through profit or loss | 22,676 | 29,279 | ||
Derivative financial liabilities | 38,978 | 55,942 | ||
Due to customers | 6,921,750 | 6,607,330 | ||
Certificates of deposits issued | 735,390 | 634,297 | ||
Current income tax liabilities | 5,578 | 3,786 | ||
Deferred income tax liabilities | 1,592 | 1,286 | ||
Debt securities issued | 499,020 | 497,755 | ||
Other liabilities | 199,035 | 201,822 | ||
Total liabilities | 10,271,124 | 9,818,988 | ||
- 14 -
As at | As at | |||||
31 March | 31 December | |||||
2021 | 2020 | |||||
EQUITY | ||||||
Share capital | 74,263 | 74,263 | ||||
Other equity instruments | 133,292 | 133,292 | ||||
Including: Preference shares | 44,952 | 44,952 | ||||
Perpetual bonds | 88,340 | 88,340 | ||||
Capital surplus | 111,428 | 111,428 | ||||
Other reserves | 334,523 | 333,176 | ||||
Retained earnings | 236,198 | 214,448 | ||||
Equity attributable to shareholders of the Bank | 889,704 | 866,607 | ||||
Equity attributable to non-controlling interests of ordinary shares | 9,120 | 8,763 | ||||
Equity attributable to non-controlling interests of other equity | ||||||
instruments | 3,272 | 3,258 | ||||
Non-controlling interests | 12,392 | 12,021 | ||||
Total equity | 902,096 | 878,628 | ||||
Total equity and liabilities | 11,173,220 | 10,697,616 | ||||
- 15 -
Unaudited Consolidated Statement of Cash Flows
(All amounts expressed in millions of RMB unless otherwise stated)
Three months ended 31 March | |||||
2021 | 2020 | ||||
Cash flows from operating activities: | |||||
Profit before tax: | 24,966 | 24,346 | |||
Adjustments for: | |||||
Provision for impairment losses | 14,938 | 11,892 | |||
Provision for other assets impairment losses | 147 | - | |||
Provision for insurance contracts reserve | 6,441 | 5,948 | |||
Depreciation and amortisation | 3,672 | 3,636 | |||
(Reversal)/Provision for outstanding litigation | (43) | 7 | |||
Net gains on the disposal of property, equipment and other assets | (42) | (218) | |||
Interest income from financial investments | (21,590) | (23,104) | |||
Accreted interests on impaired financial assets | (269) | (403) | |||
Fair value gains | (1,111) | (1,423) | |||
Share of profit of associates and joint venture | (56) | (23) | |||
Net gains arising from financial investments | (111) | (441) | |||
Interest expense on debt securities issued | 3,769 | 3,362 | |||
Operating cash flows before movements in operating assets and | |||||
liabilities | 30,711 | 23,579 | |||
Net (increase)/decrease in balances with central banks | (19,870) | 46,848 | |||
Net increase in due from and placements with banks and other | |||||
financial institutions | (153,670) | (1,281) | |||
Net increase in financial assets at fair value through profit or loss | (65,906) | (106,948) | |||
Net increase in loans and advances to customers | (326,778) | (276,451) | |||
Net increase in other assets | (6,640) | (16,156) | |||
Net increase in due to and placements from banks and other | |||||
financial institutions | 60,878 | 116,700 | |||
Net (decrease)/increase in financial liabilities at fair value through | |||||
profit or loss | (904) | 941 | |||
Net increase in due to customers and certificates of deposits issued | 410,334 | 332,468 | |||
Net (decrease)/increase in other liabilities | (3,880) | 24,607 | |||
Net increase in value-added tax and surcharge payable | 1,021 | 1,001 | |||
Income tax paid | (7,662) | (2,362) | |||
Net cash flows (used in)/generated from operating activities | (82,366) | 142,946 | |||
- 16 -
Three months ended 31 March | |||||
2021 | 2020 | ||||
Cash flows from investing activities: | |||||
Purchase of financial investments | (190,776) | (244,586) | |||
Disposal or redemption of financial investments | 212,713 | 139,877 | |||
Dividends received | 333 | 19 | |||
Interest received from financial investments | 18,016 | 19,591 | |||
Acquisition of intangible assets and other assets | (361) | (364) | |||
Disposal of intangible assets and other assets | 81 | 220 | |||
Purchase and construction of property and equipment | (3,564) | (5,223) | |||
Disposal of property and equipment | 2,618 | 4,535 | |||
Net cash flows used in investing activities | 39,060 | (85,931) | |||
Cash flows from financing activities: | |||||
Cash received from issuing other equity instruments | - | 3,458 | |||
Cash received on debt securities issued | 7,000 | 27,785 | |||
Repayment of principals and interests of lease liabilities | (582) | (557) | |||
Repayment of principals of debt securities issued | (8,825) | (10,813) | |||
Cash payments for interest on debt securities | (948) | (672) | |||
Cash payments for distribution of dividends | - | - | |||
Dividends paid to non-controlling interests | (61) | - | |||
Net cash flows generated from financing activities | (3,416) | 19,201 | |||
Effect of exchange rate changes on cash and cash equivalents | (221) | 652 | |||
Net (decrease)/increase in cash and cash equivalents | (46,943) | 76,868 | |||
Cash and cash equivalents at the beginning of the period | 307,120 | 167,735 | |||
Cash and cash equivalents at the end of the period | 260,177 | 244,603 | |||
Net cash flows from operating activities include: | |||||
Interest received | 70,220 | 67,920 | |||
Interest paid | (44,268) | (50,308) | |||
- 17 -
APPENDIX II CAPITAL ADEQUACY RATIO, LEVERAGE RATIO AND LIQUIDITY COVERAGE RATIO
-
Capital Adequacy Ratio
The Group calculated the capital adequacy ratio pursuant to the Administrative Measures for the Capital of Commercial Banks (Trial Implementation) issued by the China Banking and Insurance Regulatory Commission ("CBIRC") and the relevant requirements. Since the adoption of the Advanced Approach of Capital Management upon the first approval of the CBIRC in 2014, the Bank steadily implemented and applied it in accordance with the regulatory requirements. Upon the approval of the CBIRC in 2018, the Bank ended the Advanced Approach of Capital Management parallel period and expanded the application scope.
As at the end of the Reporting Period, the Group's capital adequacy ratio, tier-1 capital adequacy ratio and core tier-1 capital adequacy ratio were 15.04%, 12.82% and 10.87% respectively, which all met the regulatory requirements.
(in millions of RMB unless otherwise stated) | ||
The Group | The Bank | |
Net core tier-1 capital | 750,223 | 633,785 |
Net tier-1 capital | 884,862 | 767,077 |
Net capital | 1,038,352 | 915,001 |
Core tier-1 capital adequacy ratio (%) | 10.87 | 10.19 |
Tier-1 capital adequacy ratio (%) | 12.82 | 12.34 |
Capital adequacy ratio (%) | 15.04 | 14.72 |
Notes:
- The above calculation excluded China BoCom Insurance Co., Ltd. and BoCommLife Insurance Company Limited.
- According to the implementation scope of the Advanced Measurement Approach of Capital Management approved by the CBIRC, the credit risk which met the regulatory requirements was assessed by the internal rating-based approach, the market risk by the internal model approach, the operational risk by the standardised approach. The credit risk not covered by the internal rating-based approach was assessed by the weighted approach. The market risk not covered by the internal model approach was assessed by the standardised approach. The operational risk not covered by the standardised approach was assessed by the basic indicator approach.
- 18 -
-
Leverage Ratio
The Group calculated the leverage ratio pursuant to the Administrative Measures for the Leverage Ratio of Commercial Banks (Revised) issued by the CBIRC. As at the end of the Reporting Period, the Group's leverage ratio was 7.38%, which met the regulatory requirements.
(in millions of RMB unless otherwise stated) | ||||
31 March | 31 December | 30 September | 30 June | |
2021 | 2020 | 2020 | 2020 | |
Net tier-1 capital | 884,862 | 862,221 | 821,274 | 801,083 |
Balance of adjusted on- and | ||||
off-balance sheet assets | 11,984,683 | 11,502,604 | 11,616,142 | 11,459,393 |
Leverage ratio (%) | 7.38 | 7.50 | 7.07 | 6.99 |
- Liquidity Coverage Ratio
According to the Administrative Measures for Liquidity Risk Management of Commercial Banks, commercial banks with an asset scale not less than RMB200.0 billion should always meet the minimum regulatory standards with a liquidity coverage ratio not less than 100%.
According to the Measures for Disclosure of Commercial Banks Liquidity Coverage Ratio Information, commercial banks should disclose the daily average of the quarter of the liquidity coverage ratio. The daily average liquidity coverage ratio of the Group in the first quarter of 2021 was 125.12% (the number of daily data on which the average is based is 90), which decreased by 7.21 percentage points over the previous quarter and was mainly due to the decrease of qualified high-qualityliquid assets. The details of liquidity coverage ratio and the average of specific items thereof in the first quarter are listed as follows:
- 19 -
(in millions of RMB unless otherwise stated) | |||
Amount | Amount | ||
before | after | ||
Serial Number | conversion | conversion | |
Qualified high-quality liquid assets | |||
1 | Qualified high-quality liquid assets | 1,965,717 | |
Cash Outflow | |||
2 | Retail deposits, small business deposits, | ||
including: | 2,080,168 | 198,307 | |
3 | Stable deposit | 192,010 | 9,491 |
4 | Less stable deposit | 1,888,158 | 188,816 |
5 | Unsecured wholesale funding, including: | 4,462,919 | 1,838,260 |
6 | Business relationship deposit (excluding agency | ||
business) | 2,601,301 | 648,920 | |
7 | Non-business relationship deposit (including all | ||
counterparties) | 1,857,916 | 1,185,638 | |
8 | Unsecured debts | 3,702 | 3,702 |
9 | Secured funding | 17,857 | |
10 | Other items, including: | 1,703,124 | 846,965 |
11 | Cash outflow related to derivatives and other | ||
collateral/pledged assets | 819,282 | 797,702 | |
12 | Cash outflow related to loss of funding on asset- | ||
blocked securities | 287 | 287 | |
13 | Committed credit and liquidity facilities | 883,555 | 48,976 |
14 | Other contractual obligation to extend funds | 100,218 | 100,218 |
15 | Contingent funding obligations | 1,426,845 | 49,680 |
16 | Total expected cash outflow | 3,051,287 | |
Cash Inflow | |||
17 | Secured lending (including reverse repos and | ||
securities borrowing) | 105,503 | 104,271 | |
18 | Inflows from fully performing exposure | 853,669 | 558,223 |
19 | Other cash inflow | 837,433 | 815,428 |
20 | Total expected cash inflow | 1,796,605 | 1,477,922 |
Amount after adjustment | |||
21 | Qualified high-quality liquid assets | 1,965,717 | |
22 | Net cash outflow | 1,573,365 | |
23 | Liquidity Coverage Ratio (%) | 125.12 |
- 20 -
Attachments
- Original document
- Permalink
Disclaimer
Bank of Communications Co. Ltd. published this content on 29 April 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 April 2021 08:38:04 UTC.