End-of-day quote
Mexican S.E.
18:00:00 2024-07-01 EDT
|
5-day change
|
1st Jan Change
|
742.7
MXN
|
+1.73%
|
|
+3.88%
|
+30.30%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
316,808
|
262,205
|
364,110
|
265,703
|
266,455
|
320,088
|
-
|
-
|
Enterprise Value (EV)
1 |
316,808
|
262,205
|
364,110
|
265,703
|
266,455
|
320,088
|
320,088
|
320,088
|
P/E ratio
|
12.8
x
|
16.2
x
|
12.5
x
|
10.4
x
|
10.9
x
|
12.7
x
|
11.6
x
|
10.5
x
|
Yield
|
1.87%
|
2.38%
|
1.75%
|
2.6%
|
2.73%
|
2.43%
|
2.63%
|
3.12%
|
Capitalization / Revenue
|
3.45
x
|
3.05
x
|
4.09
x
|
2.8
x
|
2.7
x
|
3.15
x
|
3.06
x
|
2.95
x
|
EV / Revenue
|
3.45
x
|
3.05
x
|
4.09
x
|
2.8
x
|
2.7
x
|
3.15
x
|
3.06
x
|
2.95
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.29
x
|
1.06
x
|
1.46
x
|
1.08
x
|
1.01
x
|
1.16
x
|
1.09
x
|
1.03
x
|
Nbr of stocks (in thousands)
|
8,995,107
|
8,650,790
|
8,184,084
|
8,022,432
|
7,913,732
|
7,820,370
|
-
|
-
|
Reference price
2 |
35.22
|
30.31
|
44.49
|
33.12
|
33.67
|
40.93
|
40.93
|
40.93
|
Announcement Date
|
20-01-15
|
21-01-19
|
22-01-19
|
23-01-13
|
24-01-12
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
91,839
|
86,027
|
89,113
|
94,950
|
98,581
|
101,652
|
104,539
|
108,656
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
36,344
|
30,315
|
29,382
|
33,512
|
32,736
|
35,680
|
37,254
|
39,543
|
Operating Margin
|
39.57%
|
35.24%
|
32.97%
|
35.29%
|
33.21%
|
35.1%
|
35.64%
|
36.39%
|
Earnings before Tax (EBT)
1 |
32,754
|
18,995
|
33,976
|
30,969
|
28,342
|
29,762
|
31,520
|
33,828
|
Net income
1 |
25,998
|
16,473
|
30,557
|
26,015
|
24,866
|
25,529
|
27,046
|
28,632
|
Net margin
|
28.31%
|
19.15%
|
34.29%
|
27.4%
|
25.22%
|
25.11%
|
25.87%
|
26.35%
|
EPS
2 |
2.750
|
1.870
|
3.570
|
3.190
|
3.080
|
3.211
|
3.531
|
3.882
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6600
|
0.7200
|
0.7800
|
0.8600
|
0.9200
|
0.9961
|
1.078
|
1.276
|
Announcement Date
|
20-01-15
|
21-01-19
|
22-01-19
|
23-01-13
|
24-01-12
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
22,060
|
23,228
|
22,688
|
24,502
|
24,532
|
26,258
|
25,197
|
25,167
|
21,959
|
25,818
|
25,275
|
25,412
|
25,152
|
26,270
|
26,117
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,329
|
7,909
|
7,415
|
9,199
|
8,989
|
10,020
|
9,159
|
9,329
|
4,228
|
8,581
|
9,116
|
9,470
|
9,304
|
9,896
|
9,852
|
Operating Margin
|
33.22%
|
34.05%
|
32.68%
|
37.54%
|
36.64%
|
38.16%
|
36.35%
|
37.07%
|
19.25%
|
33.24%
|
36.07%
|
37.27%
|
36.99%
|
37.67%
|
37.72%
|
Earnings before Tax (EBT)
1 |
7,818
|
7,879
|
6,892
|
8,301
|
7,897
|
9,089
|
8,034
|
8,095
|
3,124
|
7,262
|
7,460
|
7,660
|
7,434
|
7,945
|
7,930
|
Net income
1 |
6,773
|
6,600
|
5,932
|
6,579
|
6,904
|
7,656
|
7,102
|
7,270
|
2,838
|
6,142
|
6,456
|
6,432
|
6,435
|
6,749
|
6,904
|
Net margin
|
30.7%
|
28.41%
|
26.15%
|
26.85%
|
28.14%
|
29.16%
|
28.19%
|
28.89%
|
12.92%
|
23.79%
|
25.54%
|
25.31%
|
25.59%
|
25.69%
|
26.43%
|
EPS
2 |
0.8200
|
0.8000
|
0.7300
|
0.8100
|
0.8500
|
0.9400
|
0.8800
|
0.9000
|
0.3500
|
0.7600
|
0.8065
|
0.8059
|
0.8202
|
0.8643
|
0.8947
|
Dividend per Share
2 |
0.2100
|
0.2100
|
0.2100
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2400
|
0.2400
|
0.2400
|
0.2400
|
0.2597
|
0.2617
|
0.2583
|
0.2617
|
Announcement Date
|
22-01-19
|
22-04-18
|
22-07-18
|
22-10-17
|
23-01-13
|
23-04-18
|
23-07-18
|
23-10-17
|
24-01-12
|
24-04-16
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.6%
|
6.76%
|
12.2%
|
10.8%
|
9.75%
|
9.46%
|
9.69%
|
10.2%
|
ROA (Net income/ Total Assets)
|
1.14%
|
0.67%
|
1.05%
|
0.88%
|
0.84%
|
0.83%
|
0.85%
|
0.88%
|
Assets
1 |
2,280,526
|
2,458,657
|
2,910,190
|
2,956,250
|
2,960,238
|
3,066,493
|
3,166,373
|
3,261,022
|
Book Value Per Share
2 |
27.30
|
28.70
|
30.40
|
30.60
|
33.30
|
35.30
|
37.40
|
39.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-01-15
|
21-01-19
|
22-01-19
|
23-01-13
|
24-01-12
|
-
|
-
|
-
|
Last Close Price
40.93
USD Average target price
41.16
USD Spread / Average Target +0.55% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.77% | 600B | | +23.82% | 274B | | +24.73% | 190B | | +28.52% | 179B | | +8.39% | 160B | | +3.48% | 158B | | +9.68% | 152B | | +12.15% | 140B | | +48.66% | 131B |
Other Banks
|