Financials Bank of America Corporation Mexican S.E.

Equities

BAC *

US0605051046

Banks

End-of-day quote Mexican S.E. 18:00:00 2024-07-01 EDT 5-day change 1st Jan Change
742.7 MXN +1.73% Intraday chart for Bank of America Corporation +3.88% +30.30%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 316,808 262,205 364,110 265,703 266,455 320,088 - -
Enterprise Value (EV) 1 316,808 262,205 364,110 265,703 266,455 320,088 320,088 320,088
P/E ratio 12.8 x 16.2 x 12.5 x 10.4 x 10.9 x 12.7 x 11.6 x 10.5 x
Yield 1.87% 2.38% 1.75% 2.6% 2.73% 2.43% 2.63% 3.12%
Capitalization / Revenue 3.45 x 3.05 x 4.09 x 2.8 x 2.7 x 3.15 x 3.06 x 2.95 x
EV / Revenue 3.45 x 3.05 x 4.09 x 2.8 x 2.7 x 3.15 x 3.06 x 2.95 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.29 x 1.06 x 1.46 x 1.08 x 1.01 x 1.16 x 1.09 x 1.03 x
Nbr of stocks (in thousands) 8,995,107 8,650,790 8,184,084 8,022,432 7,913,732 7,820,370 - -
Reference price 2 35.22 30.31 44.49 33.12 33.67 40.93 40.93 40.93
Announcement Date 20-01-15 21-01-19 22-01-19 23-01-13 24-01-12 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 91,839 86,027 89,113 94,950 98,581 101,652 104,539 108,656
EBITDA - - - - - - - -
EBIT 1 36,344 30,315 29,382 33,512 32,736 35,680 37,254 39,543
Operating Margin 39.57% 35.24% 32.97% 35.29% 33.21% 35.1% 35.64% 36.39%
Earnings before Tax (EBT) 1 32,754 18,995 33,976 30,969 28,342 29,762 31,520 33,828
Net income 1 25,998 16,473 30,557 26,015 24,866 25,529 27,046 28,632
Net margin 28.31% 19.15% 34.29% 27.4% 25.22% 25.11% 25.87% 26.35%
EPS 2 2.750 1.870 3.570 3.190 3.080 3.211 3.531 3.882
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.6600 0.7200 0.7800 0.8600 0.9200 0.9961 1.078 1.276
Announcement Date 20-01-15 21-01-19 22-01-19 23-01-13 24-01-12 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 22,060 23,228 22,688 24,502 24,532 26,258 25,197 25,167 21,959 25,818 25,275 25,412 25,152 26,270 26,117
EBITDA - - - - - - - - - - - - - - -
EBIT 1 7,329 7,909 7,415 9,199 8,989 10,020 9,159 9,329 4,228 8,581 9,116 9,470 9,304 9,896 9,852
Operating Margin 33.22% 34.05% 32.68% 37.54% 36.64% 38.16% 36.35% 37.07% 19.25% 33.24% 36.07% 37.27% 36.99% 37.67% 37.72%
Earnings before Tax (EBT) 1 7,818 7,879 6,892 8,301 7,897 9,089 8,034 8,095 3,124 7,262 7,460 7,660 7,434 7,945 7,930
Net income 1 6,773 6,600 5,932 6,579 6,904 7,656 7,102 7,270 2,838 6,142 6,456 6,432 6,435 6,749 6,904
Net margin 30.7% 28.41% 26.15% 26.85% 28.14% 29.16% 28.19% 28.89% 12.92% 23.79% 25.54% 25.31% 25.59% 25.69% 26.43%
EPS 2 0.8200 0.8000 0.7300 0.8100 0.8500 0.9400 0.8800 0.9000 0.3500 0.7600 0.8065 0.8059 0.8202 0.8643 0.8947
Dividend per Share 2 0.2100 0.2100 0.2100 0.2200 0.2200 0.2200 0.2200 0.2400 0.2400 0.2400 0.2400 0.2597 0.2617 0.2583 0.2617
Announcement Date 22-01-19 22-04-18 22-07-18 22-10-17 23-01-13 23-04-18 23-07-18 23-10-17 24-01-12 24-04-16 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.6% 6.76% 12.2% 10.8% 9.75% 9.46% 9.69% 10.2%
ROA (Net income/ Total Assets) 1.14% 0.67% 1.05% 0.88% 0.84% 0.83% 0.85% 0.88%
Assets 1 2,280,526 2,458,657 2,910,190 2,956,250 2,960,238 3,066,493 3,166,373 3,261,022
Book Value Per Share 2 27.30 28.70 30.40 30.60 33.30 35.30 37.40 39.80
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20-01-15 21-01-19 22-01-19 23-01-13 24-01-12 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
25
Last Close Price
40.93 USD
Average target price
41.16 USD
Spread / Average Target
+0.55%
Consensus
  1. Stock Market
  2. Equities
  3. BAC Stock
  4. BAC * Stock
  5. Financials Bank of America Corporation