Breakfast with Bancolombia

Equities Bancolombia - Tables & Graphics

Economic, Industry and Market Research

January 10, 2020

Breakfast with Bancolombia

Equity Market

COLCAP Index Performance

LATAM Markets Performance*

1.800

1.700

1.600

1.500

1.400

1.300

INDEX

Close

1 Day

YTD

YTD

1 YR

1 YR

USD

USD

COLCAP

1.654

-0,2%

-0,5%

0,3%

20,0%

15,5%

BOVESPA

115.947

-0,3%

0,3%

-1,5%

23,9%

11,9%

IPSA

4.898

-0,2%

4,9%

2,8%

-7,0%

-17,9%

SPBLPGPT

20.420

0,2%

-0,8%

-1,0%

4,4%

4,8%

1.200

MEXBOL

44.572

0,2%

2,1%

2,3%

2,1%

4,1%

Jan-17

Jul-17

Jan-18

Jul-18

Jan-19

Jul-19

Source: Grupo Bancolombia, Bloomberg.

Source: Grupo Bancolombia, Bloomberg.

*To last night's closing level

Colcap vs Andean Region

Colcap vs Bovespa & Mexbol

Colcap

IPSA

SPBLPGPT

130

120

110

100

90

80

Jan-19

Apr-19

Jul-19

Oct-19

Jan-20

Source: Grupo Bancolombia, Bloomberg

Colcap

Bovespa

Mexbol

130

120

110

100

90

Jan-19

Apr-19

Jul-19

Oct-19

Jan-20

Source: Grupo Bancolombia, Bloomberg

Colcap Top Advancers*

Colcap Top Decliners*

Equity

Precio de

Variación

cierre

diaria

Éxito

13.600

1,5%

Bogota

87.120

1,3%

Corficol

31.900

1,3%

Aval pf

1.460

1,0%

Cemargos pref

5.550

0,9%

Equity

Closing Price

Daily

Variation

Promigas

8.000

-2,9%

Bancolombia pref

44.540

-2,3%

Davivienda

44.680

-1,8%

CLH

4.355

-1,7%

Grupo Argos ord

18.360

-1,6%

Source: Grupo Bancolombia, Bloomberg.

Source: Grupo Bancolombia, Bloomberg.

*To last night's closing level

*To last night's closing level

Breakfast with Bancolombia

Equity Market

Balance in REPOS on local shares

REPOS and total shares outstanding of the underlying

stock

Billions COP

1,760

1,560

1,360

1,160

960

760

560

360

Jan-10

Jan-12

Jan-14

Jan-16

Jan-18

Jan-20

Source: Grupo Bancolombia, Bloomberg

Equity

Number of Shares

Shares

%

in Repos

Outstanding

PFAVAL

126.020.797

7.116.706.674

1,8%

CORFICOLCF

2.815.679

279.912.944

1,0%

CEMARGOS

5.574.315

1.151.672.310

0,5%

ISA

4.825.930

1.107.677.894

0,4%

PFDAVVNDA

423.563

107.993.484

0,4%

GEB

21.233.600

9.181.177.017

0,2%

GRUPOARGOS

1.320.918

645.400.000

0,2%

NUTRESA

916.885

460.123.458

0,2%

CELSIA

1.830.685

1.069.972.554

0,2%

Source: Grupo Bancolombia, Bloomberg

Our Coverage Universe

Equity

9-ene.

Last review

12-month target price

Expected

Total Return

Recommendation

Base

Var (%)

Dividend Yield

COLCAP

1654

nov.-19

1870

13,1%

Avianca

$ 1.760

nov.-19

$ 3.230

83,5%

0,0%

83,5%

Overweight*

Bogotá

$ 87.120

nov.-19

$ 86.200

-1,1%

4,5%

3,4%

Underweight

Canacol

$ 11.400

nov.-19

$ 15.380

34,9%

0,0%

34,9%

Overweight

Celsia

$ 4.480

nov.-19

$ 5.500

22,8%

4,2%

27,0%

Overweight

Cemargos

$ 6.810

nov.-19

$ 9.750

43,2%

3,7%

46,9%

Overweight

Cemex Latam Holdings

$ 4.355

nov.-19

$ 9.200

111,3%

0,0%

111,3%

Overweight*

Conconcreto

$ 477

nov.-19

N.A

N.A

N.A

N.A

Under review

Corficol

$ 31.900

nov.-19

$ 35.600

11,6%

5,1%

16,7%

Overweight*

Davivienda

$ 44.680

nov.-19

$ 45.300

1,4%

2,1%

3,5%

Underweight

Ecopetrol

$ 3.345

nov.-19

$ 3.370

0,7%

5,1%

5,8%

Marketweight

El Cóndor

$ 1.355

dic.-19

$ 3.330

145,8%

3,9%

149,6%

Overweight

ENKA

$ 7,57

nov.-19

$ 19

152,3%

0,0%

152,3%

Overweight

ETB

$ 274

nov.-19

$ 470

71,5%

0,0%

71,5%

Overweight*

GEB

$ 2.280

nov.-19

$ 2.550

11,8%

6,1%

18,0%

Overweight

Grupo Argos

$ 18.360

nov.-19

$ 22.000

19,8%

2,0%

21,8%

Marketweight

ISA

$ 19.760

nov.-19

$ 20.500

3,7%

2,9%

6,7%

Underweight

Nutresa

$ 25.020

nov.-19

$ 34.000

35,9%

2,6%

38,5%

Overweight

Promigas

$ 8.000

nov.-19

$ 7.510

-6,1%

4,6%

-1,5%

Underweight

Terpel

$ 10.320

nov.-19

$ 17.720

71,7%

5,7%

77,4%

Overweight

* speculative

Source: Grupo Bancolombia, Bloomberg

Breakfast with Bancolombia

Local Equity Market

Closing

Performance

Multiples

Mkt Cap

Volume

%

1 YR ADTV

Index(Stock

Price

PE (x)

EV/EBITDA (x)

Div

(US$ mn)

(US$)

Volume

12

52 Weeks 52 Weeks

(US$)

(COP)

Yield (%)

1 Day

YTD

Months

Min

Max

2019E

2020E

2019E

2020E

2019

COLCAP

1.654

109.260

-

-

-0,2%

-0,5%

20,0%

1.368,4

1.677,6

0,0

0,0

0,0

0,0

-

0,0

Avianca Holdings PF*

1.760

539

48.193

0,1%

0,0%

-4,1%

-1,1%

1.035,0

2.015,0

9,0

3,0

5,3

5,3

2,8%

288.768,0

Bancolombia

43.300

12.962

1.477.685

3,8%

-0,4%

-1,6%

31,3%

32.220,0

45.500,0

12,4

10,9

na

na

2,5%

2.647.970,4

Bancolombia PF

44.540

12.962

9.982.111

25,9%

-2,3%

-2,8%

32,1%

32.460,0

47.000,0

12,7

11,2

na

na

2,5%

6.359.199,5

Banco de Bogota

87.120

8.863

191.407

0,5%

1,3%

2,3%

50,2%

56.100,0

90.000,0

na

na

na

na

4,4%

245.043,2

BVC

11.600

216

1.960

0,0%

0,0%

0,0%

-2,5%

10.500,0

12.600,0

na

14,7

na

na

9,7%

124.214,3

Canacol*

11.400

628

132.053

0,3%

0,9%

-4,7%

12,9%

9.520,0

13.000,0

15,3

6,4

6,1

3,7

na

355.490,2

Celsia*

4.480

1.472

120.311

0,3%

0,1%

1,6%

14,3%

3.910,0

4.680,0

44,3

18,9

8,9

7,9

4,1%

373.574,0

Cementos Argos*

6.810

2.765

551.909

1,4%

-1,0%

-6,7%

-3,8%

6.040,0

8.400,0

51,8

51,2

9,8

8,5

3,6%

2.885.652,4

Cementos Argos PF

5.550

2.765

18.110

0,0%

0,9%

-2,3%

-1,2%

4.990,0

7.320,0

30,6

35,2

10,8

11,2

4,4%

170.600,6

CLH*

4.355

773

113.960

0,3%

-1,7%

-1,1%

15,5%

3.670,0

5.640,0

37,2

16,3

7,7

7,2

0,0%

262.044,5

Corficol

31.900

2.904

1.306.925

3,4%

1,3%

3,6%

108,5%

14.832,2

32.000,0

na

na

na

na

5,2%

705.980,9

Davivienda PF

44.680

6.197

1.371.677

3,6%

-1,8%

-2,8%

34,5%

32.700,0

45.980,0

12,4

10,1

na

na

1,9%

1.377.386,3

Ecopetrol*

3.345

42.237

2.406.642

6,2%

0,6%

0,9%

14,0%

2.545,2

3.415,7

10,0

11,3

5,1

5,4

8,4%

7.360.390,4

GEB*

2.280

6.429

461.073

1,2%

0,9%

2,7%

29,5%

1.750,0

2.320,0

10,2

9,9

10,6

10,2

na

1.304.807,8

Éxito*

13.600

1.869

26.196

0,1%

1,5%

-2,0%

6,8%

12.600,0

17.980,0

23,4

14,0

0,7

5,7

2,3%

2.371.614,9

Grupo Aval PF

1.460

10.037

4.772.428

12,4%

1,0%

0,0%

41,7%

1.005,0

1.480,0

10,8

9,5

9,1

8,4

4,1%

1.714.478,4

Grupo Sura

33.400

5.809

942.614

2,4%

0,0%

-1,8%

3,5%

31.020,0

37.500,0

11,2

9,4

na

na

1,6%

2.929.334,1

Grupo Sura PF

28.780

5.809

106.715

0,3%

-0,4%

-1,8%

-6,9%

26.280,0

35.600,0

9,6

8,1

na

na

1,9%

1.469.568,8

Grupo Argos

18.360

4.509

1.691.808

4,4%

-1,6%

3,1%

8,0%

15.120,0

18.980,0

25,2

24,7

16,8

16,6

1,9%

1.655.730,7

Grupo Argos PF

13.380

4.509

98.356

0,3%

0,1%

-0,9%

-2,3%

12.540,0

16.000,0

na

na

na

na

2,6%

368.717,7

ISA*

19.760

6.722

1.225.025

3,2%

0,8%

0,8%

39,5%

13.740,0

20.880,0

15,6

16,4

8,9

7,6

2,8%

2.475.360,2

Nutresa*

25.020

3.535

347.384

0,9%

0,0%

-1,5%

6,4%

23.020,0

27.180,0

14,9

12,5

8,0

7,6

2,4%

1.201.581,0

Promigas

8.000

2.788

0

0,0%

-2,9%

0,0%

48,7%

5.104,4

8.432,3

na

na

na

na

5,2%

262.539,9

Mineros

3.230

260

66.596

0,2%

-0,8%

-0,6%

61,5%

1.800,0

3.565,0

na

na

na

na

21,6%

114.291,2

Non-index:

Terpel*

10.320

575

14.427

0,0%

0,2%

3,2%

7,5%

9.050,0

11.300,0

9,2

6,0

4,7

4,9

3,6%

133.055,6

Conconcreto

477

166

62.420

0,2%

-0,4%

5,1%

24,9%

307,0

592,0

na

na

na

na

0,0%

44.446,8

ETB

274

299

79.839

0,2%

5,4%

5,8%

7,9%

194,0

300,0

na

na

na

na

0,0%

69.585,7

Grupo Aval

1.470

10.037

19.204

0,0%

3,2%

0,3%

40,0%

1.020,0

1.500,0

10,9

9,6

9,1

8,4

4,1%

101.659,7

El Cóndor

1.355

239

6.862

0,0%

3,8%

3,0%

27,8%

1.015,0

1.355,0

na

na

na

na

12,1%

37.573,5

Enka*

10

36

0

0,0%

0,0%

0,0%

41,6%

7,5

11,4

8,1

6,4

4,2

3,4

0,0%

9.324,0

Fabricato

6

16

0

0,0%

0,0%

10,0%

-15,4%

5,0

8,0

na

na

na

na

0,0%

8.009,3

HCOLSEL

15.400

419

0

0,0%

0,0%

-0,1%

21,4%

12524,0

15464,0

na

na

na

na

na

1.677.732,1

*P/E and EV/EBITDA estimated by Bancolombia

Source: Grupo Bancolombia, Bloomberg

Economic Calendar and Forecasts

COUNT RY

INDICAT OR

UNIT

PERIOD

RELEASE

FORECAST

ACT UAL

Trade Balance

USD Millones

Dec

7/01/2020

6.28e+08

1.46e+09

Copper Exports

USD Millones

Dec

7/01/2020

--

3.45e+09

International Reserves

USD Millones

Dec

7/01/2020

--

4,0558E+14

Chile

Exports Total

USD Millones

Dec

7/01/2020

--

6,644E+12

Imports Total

USD Millones

Dec

7/01/2020

--

5,184E+12

Vehicle Sales Total

USD Millones

Dec

7/01/2020

--

--

CPI MoM

Porcentaje

Dec

8/01/2020

0.2%

0,10%

CPI YoY

Porcentaje

Dec

8/01/2020

3.1%

3%

Consumer Confidence Index

USD Millones

Dec

7/01/2020

--

3,9E+12

El Salvador

International Reserves

Porcentaje

Dec

8/01/2020

--

0,01%

CPI MoM

Porcentaje

Dec

8/01/2020

--

0,12%

CPI YoY

Porcentaje

Dec

7/01/2020

--

0,60%

CPI MoM

Porcentaje

Dec

7/01/2020

--

3,41%

CPI YoY

USD Millones

3Q

7/01/2020

--

--

Guatemala

Current Account Balance

Porcentaje

Oct

7/01/2020

--

--

Economic Activity Indx YoY NSA

Porcentaje

3Q

7/01/2020

--

--

GDP YoY

USD Millones

Dec

7/01/2020

--

--

Guatemala Remittances YoY

USD Millones

Nov

7/01/2020

--

--

Trade Balance

Porcentaje

Nov

9/01/2020

--

--

Source: Grupo Bancolombia, Bloomberg

Breakfast with Bancolombia

Colcap

The local equity market declined for third consecutive session in line with several of its LatAm peers, replicating the pattern observed the prior session after the White House speech moderated the fears on escalation of the political tensions with Iran. This is how the regional decline contrasted developed markets advance. All these happened amid a still reduced transactional dynamism and the absence of relevant local news.

The Colcap index declined by 0.21% to 1,653.54 pts, accumulating YTD variation of -0.53% in local currency and

0.33% in USD. The session traded COP 98,805.2 mn / USD 30.3 mn.

Best performers were: EXITO (1.49%), BOGOTA (1.30%) and CORFICOL (1.27%).

Main decliners were: PROMIGAS (-2.91%), PFBCOLOM (-2.32%) and PFDVVDA (-1.76%).

Mineros to sell Nechi project for USD 5.5 mn

Mineros announced having started to divest Operadora Minera, the only owner of its Nechi project for USD 5,5 mn to Para Resources. The sale would be carried out in two phases. A first before March 28, in which 60% of the property will be transferred. And a second one in which the remaining 40% will be transferred when the necessary permits or the development of a new work front are obtained. With the aforementioned Mineros expect to focus is local operations in its alluvial operation, representing now 85% of its total production.

Breakfast with Bancolombia

Sovereign Bonds & FX Market

FX Performance- USD/COP y USD/BRL

USDCOP

USDBRL

3.600

4,40

3.500

4,09

4,20

3.400

4,00

3.300

3.257

3,80

3.200

3.100

3,60

3.000

3,40

15-Aug22-Aug29-Aug5-Sep12-Sep19-Sep26-Sep3-Oct10-Oct17-Oct24-Oct

31-Oct7-Nov14-Nov21-Nov28-Nov5-Dec12-Dec19-Dec26-Dec2-Jan9-Jan

Source: Grupo Bancolombia, Bloomberg

Commodity Prices by Category (Base 100, 12 months)

Agricultural

Precious Metals

130

Industrial Metals

Energy

120

110

100

90

80

Jan-19

Apr-19

Jul-19

Oct-19

Jan-20

Source: Grupo Bancolombia, Bloomberg

Fixed Income - TES Yield Curve (%)

2-ene.-20

9-ene.-20

7,20%

6,80%

6,50%

6,40%

6,38%

6,10%

6,00%

5,80%

6,12%

6,28%

5,60%

5,34%

5,90%

5,62%

5,20%

4,99%

5,17%

4,80%

4,88%

4,40%

4,00%

4,00%

jun-32

jul-20

may-22

jul-24

ago-26

abr-28

sep-30

Var bp

10

-11

-18

-18

-20

-26

-22

Source: Grupo Bancolombia, Bloomberg

Commodity Prices by Category (var%)

Units

09-Jan-20

Daily

YTD

Reference Index

CRB Index

unit

183,6

0,1%

-1,8%

Energy

WTI

US$/bbl

59,6

-0,1%

-3,4%

Brent

US$/bbl

65,4

-0,1%

-4,5%

Coal

US$/tn

69,0

2,8%

1,8%

Industrial Metals

Copper

US$/lb

280,2

-0,4%

-1,1%

Precious Metals

Gold

US$/oz

1554,3

-0,4%

2,4%

Silver

US$/oz

17,9

-1,3%

-0,4%

Agriculture

Coffee Arabica

cent US$/lb

117,4

-1,5%

-11,2%

Wheat

cent US$/lb

562,3

1,7%

1,1%

Corn

cent US$/bu

383,3

-0,3%

-1,3%

Sugar

Usd/lb

13,7

1,8%

1,3%

Source: Grupo Bancolombia, Bloomberg.

Economic, Industry and Market Research

Juan Pablo Espinosa Arango

Chief Economist and Head of Economic, Industry and Market Research

juespino@bancolombia.com.co

+571 7463991 ext. 37313

Economic research

Diego Fernando Zamora Díaz Head of Economic Research diezamor@Bancolombia.com.co +571 7463997 ext. 37319

Arturo Yesid González Peña

Quantitative Analyst

arygonza@bancolombia.com.co

+571 7463980 ext 37385

Santiago Espitia Pinzón

Macroeconomic Analyst

sespitia@bancolombia.com.co

+ 571 7463988 ext. 37315

Bryan Hurtado Campuzano

International and Regional Analyst

brhurtd@bancolombia.com.co

+571 7463980 ext. 37303

Juan Manuel Pacheco Perez

International and Markets Analyst

jupachec@bancolombia.com.co

+571 7464322 ext. 37380

Juan Camilo Meneses Cortes

Central Banking and Financial System

Analyst

juamenes@bancolombia.com.co

+571 7463994 ext. 37316

Karen Stefanny Correa Castaño

Interrn

karcorre@bancolombia.com.co

+571 7463988 ext. 37310

Industry Research

Jhon Fredy Escobar Posada Head of Agroindustry Research jhescoba@bancolombia.com.co +574 4044649 ext 44649

Nicolás Pineda Bernal

Head of Commerce Research nipineda@bancolombia.com.co +574 4042985 ext 42985

Juan Sebastián Neira Orozco

Commerce Industry Analyst juneira@bancolombia.com.co

Paolo Betancur Montoya

Agroindustry Analyst

pabetanc@bancolombia.com.co

Javier David Villegas

Real Estate and Hotels Analyst javilleg@Bancolombia.com.co

Research Assistant

Alejandro Quiceno Rendón

Research Editor

aqrendo@bancolombia.com.co

+574 6048904

Equity Research

Jairo Julián Agudelo Restrepo

Head of Equity Research

jjagudel@bancolombia.com.co

+574 6047048

Diego Alexander Buitrago Aguilar

Energy Analyst

diebuit@bancolombia.com.co

+571 7463984

Andrea Atuesta Meza

Financial Sector Analyst

aatuesta@bancolombia.com.co

+571 7464329

Juliana Aguilar Vargas, CFA

Cement & Infrastructure Analyst

juaguila@bancolombia.com.co

+574 6047045

Ricardo Andrés Sandoval Carrera

Oil & Gas & Airlines Analyst

rsandova@bancolombia.com.co

+571 7464596

Valentina Martinez Jaramillo

Junior Analyst

vamjaram@bancolombia.com.co

+574 6048906

Ana María Núñez Buriticá

Intern

ananunez@bancolombia.com.co

+571 7464318

Terms of use

This report has been prepared by Analysis Bancolombia a research and analysis department at Grupo Bancolombia. It shall not to be distributed, copied, sold, or altered in any way without the express permission of Grupo Bancolombia, nor be used for any purpose other than to serve as background material which does not constitute an offer, advice, recommendation, or suggestion by Grupo Bancolombia for making investment decisions or conducting any transactions or business. The use of the information provided is solely the responsibility of the recipient.

Before making an investment decision, you should assess multiple factors such as the risks of each instrument, your risk profile, your liquidity needs, among others. This report is only one of many elements that you should consider in making your investment decisions. In order to extend the content of this information, we ask you to contact your business manager. We recommend you not to make any investment decision until fully understanding all factors involved in such decisions. Fixed income and equity securities, interest rates, and other information found here are purely informational and are not an offer or firm demand to perform transactions. Also, according to the applicable regulations, our opinions or recommendations do not constitute a commitment or guarantee of return for the investor.

The information and opinions in this research report constitute a judgment as of the date indicated and are subject to change without notice. The information may therefore not be accurate or current. Future projections, estimates, and forecasts are subject to several risks and uncertainties that prevent us from ensuring that they will prove correct or accurate, or that the information, interpretations, and knowledge on which they are based will be valid. In that sense, actual results may substantially differ from the forward-looking statements contained here. You should be aware of the fact that investments in securities or other financial instruments involve risks. Past results do not guarantee future performance.

The entities that are part of Grupo Bancolombia may have acquired and maintain at the time of preparation, delivery or publication of this report, for their own position or that of their clients, the securities or financial assets to which the reports refers. Grupo Bancolombia has risk policies to avoid a concentration in their own positions and those of their clients, which contributes to avoid conflicts of interest.

As regards to conflicts of interest, we declare that (i) Valores Bancolombia S.A. Comisionista de Bolsa and/or Banca de Inversión Bancolombia S.A. Corporación Financiera have participated in structuring or underwriting/placing equity securities for Bancolombia S.A., (ii) Grupo Bancolombia is the beneficial owner of 10% or more of the shares issued by Valores Simesa S.A., and Proteccion S.A., (iii) Bancolombia is one of the biggest shareholders of Fondo Inmobiliario Colombia - FIC, and (iv) Valores Bancolombia S.A. Comisionista de Bolsa is a wholly owned subsidiary of Bancolombia S.A. Nevertheless, it has been prepared by our Analysis Bancolombia department team based on strict internal policies that require from us objectivity and neutrality, as well as independence from our areas of brokerage and investment banking.

The information contained in this report is not based, does not include nor has been structured based on privileged or confidential information. Any opinions or projections contained herein are solely attributable to the author and have been prepared independently and autonomously in the light of the information available at the time.

The content of this message does not constitute a professional recommendation to make investments according to the terms of article 2.39.1.1.2 of the Decree 2555 of 2010 or the regulations that modify, replace or complement it.

Rating System

The investment recommendation on the issuers under coverage by Analysis Bancolombia is governed by the rating system presented below, subject to the following criteria:

The upside potential is the percentage difference between the target price of securities issued by a particular issuer and their market price. The target price is not a forecast of the price of a stock, but a fundamental independent valuation made by Analysis Bancolombia, which seeks to reflect the fair price the market should pay for the shares on a given date.

Based on an analysis of the relative upside potential amongst the securities of companies under coverage and the COLCAP index, the ratings of the assets are determined as follows:

Overweight: when the upside potential of a stock exceeds by 5% or more the return potential of the COLCAP index.

Market Weight: when the upside potential of a stock does not differ by more than 5% from the return potential of the COLCAP index.

Underweight: when the upside potential of a stock is 5% or more below the return potential of the COLCAP index.

Under Review: the company's coverage is under review and therefore there's no rating or target price.

Additionally, at the discretion of the analyst, the speculative qualification that complements the recommendation will continue to be used, taking into account the risks seen in the performance of the asset, its future development and the volatility the movement of the stock may show.

The fundamental potential of the index is determined based on the methodology established by the BVC for the calculation of the COLCAP index, considering the target prices published by Analysis Bancolombia. This will be made with the Colcap basket on the dates of calculation May and November of every year. For the companies part of the index but not covered, the consensus of market analysts will be used.

Currently, Analysis Bancolombia has 19 companies under coverage, distributed as follows:

Overweight

Market Weight

Underweight

Under Review

Number of issuers with ratings of:

12

2

4

1

Percentage of issuers with ratings of:

63.2%

10.5%

21.1%

5.3%

Attachments

  • Original document
  • Permalink

Disclaimer

Bancolombia SA published this content on 10 January 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 January 2020 13:52:04 UTC