Delayed
Börse Stuttgart
05:01:57 2024-07-01 EDT
|
5-day change
|
1st Jan Change
|
4.22
EUR
|
-4.09%
|
|
-2.22%
|
-11.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
147,223
|
110,706
|
82,321
|
99,105
|
158,071
|
152,459
|
-
|
-
|
Enterprise Value (EV)
1 |
147,223
|
110,706
|
82,321
|
99,105
|
158,071
|
152,459
|
152,459
|
152,459
|
P/E ratio
|
8.27
x
|
8.84
x
|
4.18
x
|
3.2
x
|
4.67
x
|
4.1
x
|
3.91
x
|
3.63
x
|
Yield
|
4.55%
|
3.79%
|
9.15%
|
-
|
-
|
10.7%
|
11.2%
|
12.1%
|
Capitalization / Revenue
|
2.77
x
|
1.95
x
|
1.39
x
|
1.35
x
|
1.69
x
|
1.22
x
|
1.32
x
|
1.25
x
|
EV / Revenue
|
2.77
x
|
1.95
x
|
1.39
x
|
1.35
x
|
1.69
x
|
1.22
x
|
1.32
x
|
1.25
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.39
x
|
0.95
x
|
0.61
x
|
-
|
-
|
0.81
x
|
0.73
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
5,574,531
|
5,706,478
|
5,706,799
|
5,707,173
|
5,707,552
|
5,707,941
|
-
|
-
|
Reference price
2 |
26.41
|
19.40
|
14.42
|
17.36
|
27.70
|
26.71
|
26.71
|
26.71
|
Announcement Date
|
20-02-13
|
21-02-11
|
22-02-14
|
23-02-13
|
24-02-08
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
53,086
|
56,726
|
59,305
|
73,397
|
93,497
|
125,104
|
115,397
|
122,273
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
32,799
|
42,366
|
44,460
|
71,902
|
91,198
|
51,369
|
54,621
|
-
|
Operating Margin
|
61.78%
|
74.69%
|
74.97%
|
97.96%
|
97.54%
|
41.06%
|
47.33%
|
-
|
Earnings before Tax (EBT)
1 |
16,121
|
14,390
|
31,352
|
48,700
|
52,255
|
57,400
|
60,445
|
62,219
|
Net income
1 |
18,162
|
12,697
|
19,710
|
31,011
|
33,819
|
37,087
|
38,434
|
40,104
|
Net margin
|
34.21%
|
22.38%
|
33.24%
|
42.25%
|
36.17%
|
29.64%
|
33.31%
|
32.8%
|
EPS
2 |
3.195
|
2.195
|
3.454
|
5.434
|
5.925
|
6.510
|
6.837
|
7.351
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.200
|
0.7360
|
1.320
|
-
|
-
|
2.851
|
2.989
|
3.223
|
Announcement Date
|
20-02-13
|
21-02-11
|
22-02-14
|
23-02-13
|
24-02-08
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
14,801
|
15,332
|
17,056
|
19,558
|
21,451
|
21,161
|
22,887
|
23,205
|
25,769
|
25,734
|
32,708
|
34,290
|
35,041
|
33,872
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
12,556
|
-
|
14,796
|
-
|
-
|
20,595
|
22,138
|
17,420
|
25,088
|
25,200
|
12,670
|
12,780
|
13,972
|
13,695
|
-
|
Operating Margin
|
84.83%
|
-
|
86.75%
|
-
|
-
|
97.33%
|
96.73%
|
75.07%
|
97.36%
|
97.92%
|
38.74%
|
37.27%
|
39.87%
|
40.43%
|
-
|
Earnings before Tax (EBT)
1 |
8,766
|
8,708
|
11,859
|
13,138
|
14,166
|
12,590
|
12,259
|
11,301
|
13,143
|
13,211
|
14,013
|
14,335
|
14,716
|
-
|
-
|
Net income
1 |
5,352
|
6,660
|
7,625
|
8,099
|
8,627
|
8,207
|
8,354
|
8,035
|
8,862
|
8,782
|
9,275
|
9,447
|
9,967
|
10,044
|
-
|
Net margin
|
36.16%
|
43.44%
|
44.71%
|
41.41%
|
40.22%
|
38.78%
|
36.5%
|
34.63%
|
34.39%
|
34.13%
|
28.36%
|
27.55%
|
28.45%
|
29.65%
|
-
|
EPS
2 |
0.9380
|
1.150
|
1.435
|
1.655
|
1.544
|
1.420
|
1.460
|
1.410
|
1.635
|
1.540
|
1.624
|
1.667
|
1.744
|
1.795
|
1.860
|
Dividend per Share
2 |
0.4925
|
0.4420
|
0.5105
|
0.5390
|
-
|
-
|
-
|
-
|
-
|
-
|
0.7062
|
0.7411
|
0.7691
|
0.7792
|
-
|
Announcement Date
|
22-02-14
|
22-05-11
|
22-08-10
|
22-11-09
|
23-02-13
|
23-05-15
|
23-08-09
|
23-11-08
|
24-02-08
|
24-05-08
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.6%
|
11%
|
14.8%
|
-
|
20.5%
|
21.2%
|
19.8%
|
19%
|
ROA (Net income/ Total Assets)
|
1.3%
|
0.79%
|
1.08%
|
-
|
1.63%
|
1.61%
|
1.55%
|
1.5%
|
Assets
1 |
1,397,077
|
1,603,359
|
1,829,102
|
-
|
2,081,038
|
2,298,548
|
2,480,664
|
2,678,930
|
Book Value Per Share
2 |
19.00
|
20.50
|
23.50
|
-
|
-
|
32.90
|
36.50
|
40.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-13
|
21-02-11
|
22-02-14
|
23-02-13
|
24-02-08
|
-
|
-
|
-
|
Last Close Price
26.71
BRL Average target price
35.3
BRL Spread / Average Target +32.18% Consensus |
1st Jan change
|
Capi.
|
---|
| +18.91% | 581B | | +18.12% | 311B | | +21.47% | 263B | | +24.09% | 187B | | +29.19% | 175B | | +8.78% | 158B | | -0.30% | 154B | | +8.69% | 150B | | +12.88% | 142B |
Other Banks
|