Delayed
Sao Paulo
09:18:15 2024-06-18 EDT
|
5-day change
|
1st Jan Change
|
91.95
BRL
|
-8.97%
|
|
+1.61%
|
-3.21%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
707.6
|
1,186
|
1,251
|
1,224
|
2,800
|
5,326
|
Enterprise Value (EV)
1 |
207.4
|
622.6
|
2,431
|
998.8
|
2,421
|
4,224
|
P/E ratio
|
6.49
x
|
4.31
x
|
4.71
x
|
1.66
x
|
1.67
x
|
3.96
x
|
Yield
|
5.9%
|
8.86%
|
6.11%
|
16.1%
|
10.7%
|
6.72%
|
Capitalization / Revenue
|
0.63
x
|
0.93
x
|
0.6
x
|
0.44
x
|
1.35
x
|
1.36
x
|
EV / Revenue
|
0.19
x
|
0.49
x
|
1.17
x
|
0.36
x
|
1.17
x
|
1.08
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.37
x
|
0.54
x
|
0.52
x
|
0.42
x
|
0.58
x
|
0.91
x
|
Nbr of stocks (in thousands)
|
29,646
|
29,646
|
29,646
|
29,646
|
56,058
|
56,058
|
Reference price
2 |
23.87
|
40.00
|
42.20
|
41.29
|
49.95
|
95.00
|
Announcement Date
|
3/14/19
|
3/12/20
|
3/19/21
|
3/30/22
|
3/23/23
|
3/14/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,117
|
1,280
|
2,078
|
2,782
|
2,071
|
3,922
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
264.7
|
323
|
385.2
|
1,311
|
1,903
|
1,558
|
Net income
1 |
109.1
|
275.3
|
265.6
|
737.8
|
1,122
|
1,345
|
Net margin
|
9.76%
|
21.51%
|
12.78%
|
26.53%
|
54.19%
|
34.3%
|
EPS
2 |
3.679
|
9.288
|
8.958
|
24.89
|
29.96
|
24.00
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.409
|
3.543
|
2.580
|
6.628
|
5.330
|
6.386
|
Announcement Date
|
3/14/19
|
3/12/20
|
3/19/21
|
3/30/22
|
3/23/23
|
3/14/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
1,180
|
-
|
-
|
-
|
Net Cash position
1 |
500
|
563
|
-
|
225
|
380
|
1,101
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.71%
|
13.3%
|
11.5%
|
27.5%
|
28.8%
|
25.1%
|
ROA (Net income/ Total Assets)
|
0.61%
|
1.4%
|
1.29%
|
3.16%
|
3.71%
|
3.37%
|
Assets
1 |
17,946
|
19,710
|
20,647
|
23,384
|
30,275
|
39,905
|
Book Value Per Share
2 |
65.40
|
74.20
|
81.50
|
99.30
|
86.40
|
105.0
|
Cash Flow per Share
2 |
74.60
|
78.00
|
17.00
|
57.40
|
15.90
|
1.090
|
Capex
1 |
10.2
|
31.8
|
19.6
|
9.48
|
15
|
12.2
|
Capex / Sales
|
0.92%
|
2.48%
|
0.95%
|
0.34%
|
0.73%
|
0.31%
|
Announcement Date
|
3/14/19
|
3/12/20
|
3/19/21
|
3/30/22
|
3/23/23
|
3/14/24
|
|
1st Jan change
|
Capi.
|
---|
| -3.21% | 934M | | +14.40% | 560B | | +17.46% | 309B | | +14.92% | 250B | | +20.65% | 180B | | +27.52% | 169B | | +8.04% | 159B | | +6.19% | 146B | | -5.94% | 145B | | +14.47% | 138B |
Other Banks
|