Financials Anhui Wanwei Updated High-Tech Material Industry Co.,Ltd

Equities

600063

CNE000000QH7

Commodity Chemicals

End-of-day quote Shanghai S.E. 18:00:00 2024-07-02 EDT 5-day change 1st Jan Change
3.61 CNY +0.28% Intraday chart for Anhui Wanwei Updated High-Tech Material Industry Co.,Ltd -2.43% -16.05%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,049 11,806 12,632 9,285 7,786 - -
Enterprise Value (EV) 1 7,049 11,806 12,632 9,285 7,786 7,786 7,786
P/E ratio 11.4 x 12 x 8.6 x 26.9 x 12 x 8.7 x 6.56 x
Yield - 1.63% 2.56% 1.16% - - -
Capitalization / Revenue 1 x 1.46 x 1.27 x 1.12 x 0.83 x 0.73 x 0.64 x
EV / Revenue 1 x 1.46 x 1.27 x 1.12 x 0.83 x 0.73 x 0.64 x
EV / EBITDA - - 6.28 x 11.2 x 6.02 x 4.87 x 3.92 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 1.86 x 1.63 x 1.15 x 0.91 x 0.84 x 0.76 x
Nbr of stocks (in thousands) 1,925,895 1,925,895 2,159,249 2,159,249 2,156,908 - -
Reference price 2 3.660 6.130 5.850 4.300 3.610 3.610 3.610
Announcement Date 21-03-05 22-01-24 23-03-10 24-04-15 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,054 8,103 9,942 8,263 9,378 10,692 12,238
EBITDA 1 - - 2,011 829.8 1,294 1,598 1,986
EBIT 1 - 1,171 1,586 386.1 723.7 1,002 1,318
Operating Margin - 14.45% 15.96% 4.67% 7.72% 9.37% 10.77%
Earnings before Tax (EBT) 1 - 1,105 1,516 374.6 716.2 981.6 1,305
Net income 1 - 982.1 1,369 341.7 650.1 892.6 1,186
Net margin - 12.12% 13.77% 4.14% 6.93% 8.35% 9.69%
EPS 2 0.3200 0.5100 0.6800 0.1600 0.3000 0.4150 0.5500
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - 0.1000 0.1500 0.0500 - - -
Announcement Date 21-03-05 22-01-24 23-03-10 24-04-15 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - 2,264 2,663 2,215 2,347 2,136 1,565 1,797
EBITDA - - - - - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income 959.9 - - - - - - -
Net margin - - - - - - - -
EPS 2 0.4980 0.1100 0.0700 0.0590 0.1000 0.0300 -0.0300 0.0220
Dividend per Share - - - - - - - -
Announcement Date 22-08-18 22-10-20 23-03-10 23-04-20 23-08-11 23-10-18 24-04-15 24-04-26
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 15.7% 19.2% 4.42% 7.47% 9.51% 11.5%
ROA (Net income/ Total Assets) - - 10.8% 2.5% 4.9% 6.6% 8.7%
Assets 1 - - 12,648 13,679 13,268 13,524 13,638
Book Value Per Share 2 - 3.290 3.590 3.730 3.980 4.310 4.750
Cash Flow per Share 2 - 0.7800 1.060 0.0700 0.1700 0.3400 0.5000
Capex 1 - 889 833 1,143 558 506 509
Capex / Sales - 10.97% 8.37% 13.83% 5.95% 4.74% 4.16%
Announcement Date 21-03-05 22-01-24 23-03-10 24-04-15 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
3.61 CNY
Average target price
5.26 CNY
Spread / Average Target
+45.71%
Consensus
  1. Stock Market
  2. Equities
  3. 600063 Stock
  4. Financials Anhui Wanwei Updated High-Tech Material Industry Co.,Ltd