End-of-day quote
Shanghai S.E.
18:00:00 2024-07-02 EDT
|
5-day change
|
1st Jan Change
|
3.61
CNY
|
+0.28%
|
|
-2.43%
|
-16.05%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,049
|
11,806
|
12,632
|
9,285
|
7,786
|
-
|
-
|
Enterprise Value (EV)
1 |
7,049
|
11,806
|
12,632
|
9,285
|
7,786
|
7,786
|
7,786
|
P/E ratio
|
11.4
x
|
12
x
|
8.6
x
|
26.9
x
|
12
x
|
8.7
x
|
6.56
x
|
Yield
|
-
|
1.63%
|
2.56%
|
1.16%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1
x
|
1.46
x
|
1.27
x
|
1.12
x
|
0.83
x
|
0.73
x
|
0.64
x
|
EV / Revenue
|
1
x
|
1.46
x
|
1.27
x
|
1.12
x
|
0.83
x
|
0.73
x
|
0.64
x
|
EV / EBITDA
|
-
|
-
|
6.28
x
|
11.2
x
|
6.02
x
|
4.87
x
|
3.92
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.86
x
|
1.63
x
|
1.15
x
|
0.91
x
|
0.84
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
1,925,895
|
1,925,895
|
2,159,249
|
2,159,249
|
2,156,908
|
-
|
-
|
Reference price
2 |
3.660
|
6.130
|
5.850
|
4.300
|
3.610
|
3.610
|
3.610
|
Announcement Date
|
21-03-05
|
22-01-24
|
23-03-10
|
24-04-15
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,054
|
8,103
|
9,942
|
8,263
|
9,378
|
10,692
|
12,238
|
EBITDA
1 |
-
|
-
|
2,011
|
829.8
|
1,294
|
1,598
|
1,986
|
EBIT
1 |
-
|
1,171
|
1,586
|
386.1
|
723.7
|
1,002
|
1,318
|
Operating Margin
|
-
|
14.45%
|
15.96%
|
4.67%
|
7.72%
|
9.37%
|
10.77%
|
Earnings before Tax (EBT)
1 |
-
|
1,105
|
1,516
|
374.6
|
716.2
|
981.6
|
1,305
|
Net income
1 |
-
|
982.1
|
1,369
|
341.7
|
650.1
|
892.6
|
1,186
|
Net margin
|
-
|
12.12%
|
13.77%
|
4.14%
|
6.93%
|
8.35%
|
9.69%
|
EPS
2 |
0.3200
|
0.5100
|
0.6800
|
0.1600
|
0.3000
|
0.4150
|
0.5500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.1000
|
0.1500
|
0.0500
|
-
|
-
|
-
|
Announcement Date
|
21-03-05
|
22-01-24
|
23-03-10
|
24-04-15
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
2,264
|
2,663
|
2,215
|
2,347
|
2,136
|
1,565
|
1,797
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
959.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.4980
|
0.1100
|
0.0700
|
0.0590
|
0.1000
|
0.0300
|
-0.0300
|
0.0220
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-08-18
|
22-10-20
|
23-03-10
|
23-04-20
|
23-08-11
|
23-10-18
|
24-04-15
|
24-04-26
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.7%
|
19.2%
|
4.42%
|
7.47%
|
9.51%
|
11.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
10.8%
|
2.5%
|
4.9%
|
6.6%
|
8.7%
|
Assets
1 |
-
|
-
|
12,648
|
13,679
|
13,268
|
13,524
|
13,638
|
Book Value Per Share
2 |
-
|
3.290
|
3.590
|
3.730
|
3.980
|
4.310
|
4.750
|
Cash Flow per Share
2 |
-
|
0.7800
|
1.060
|
0.0700
|
0.1700
|
0.3400
|
0.5000
|
Capex
1 |
-
|
889
|
833
|
1,143
|
558
|
506
|
509
|
Capex / Sales
|
-
|
10.97%
|
8.37%
|
13.83%
|
5.95%
|
4.74%
|
4.16%
|
Announcement Date
|
21-03-05
|
22-01-24
|
23-03-10
|
24-04-15
|
-
|
-
|
-
|
Last Close Price
3.61
CNY Average target price
5.26
CNY Spread / Average Target +45.71% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.05% | 1.07B | | -3.57% | 37.07B | | -27.86% | 19.34B | | -28.66% | 10.91B | | +34.32% | 9.17B | | -22.07% | 8.71B | | -22.07% | 4.97B | | -44.37% | 4.17B | | -29.96% | 3.35B | | +26.84% | 2.66B |
Plastics
|