Stock AEC1 AMERICAN EXPRESS COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials American Express Company Börse Stuttgart

Equities

AEC1

US0258161092

Consumer Lending

Real-time Estimate Tradegate
Other stock markets
 08:39:19 2024-07-01 EDT 		5-day change 1st Jan Change
216.8 EUR +0.92% Intraday chart for American Express Company -0.35% +26.95%
02:12pm TD Cowen Adjusts Price Target on American Express to $237 From $225, Maintains Hold Rating MT
06-28 American Express Company(NYSE:AXP) added to Russell Top 50 Index CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 101,867 97,356 126,717 110,404 136,523 166,555 - -
Enterprise Value (EV) 1 101,867 97,356 126,717 110,404 136,523 166,555 166,555 166,555
P/E ratio 15.6 x 32.1 x 16.3 x 15 x 16.7 x 17.9 x 15.6 x 13.8 x
Yield 1.32% 1.42% 1.05% 1.41% 1.28% 1.21% 1.29% 1.47%
Capitalization / Revenue 2.34 x 2.7 x 2.99 x 2.09 x 2.26 x 2.51 x 2.3 x 2.13 x
EV / Revenue 2.34 x 2.7 x 2.99 x 2.09 x 2.26 x 2.51 x 2.3 x 2.13 x
EV / EBITDA - - - - 7.99 x 6.79 x 6.08 x 5.54 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 4.7 x 4.55 x 6.05 x 4.75 x 5.12 x 5.38 x 4.8 x 4.55 x
Nbr of stocks (in thousands) 818,271 805,190 774,556 747,233 728,746 719,303 - -
Reference price 2 124.5 120.9 163.6 147.8 187.3 231.6 231.6 231.6
Announcement Date 1/24/20 1/26/21 1/25/22 1/27/23 1/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 43,556 36,087 42,380 52,862 60,515 66,415 72,341 78,376
EBITDA 1 - - - - 17,087 24,524 27,386 30,084
EBIT 1 12,002 9,026 9,270 11,767 15,436 18,168 19,432 20,268
Operating Margin 27.56% 25.01% 21.87% 22.26% 25.51% 27.35% 26.86% 25.86%
Earnings before Tax (EBT) 1 8,429 4,296 10,689 9,585 10,513 12,165 13,539 14,917
Net income 1 6,663 3,036 7,917 7,400 8,252 9,279 10,356 11,433
Net margin 15.3% 8.41% 18.68% 14% 13.64% 13.97% 14.32% 14.59%
EPS 2 7.990 3.770 10.02 9.850 11.21 12.91 14.80 16.82
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.640 1.720 1.720 2.080 2.400 2.808 2.994 3.394
Announcement Date 1/24/20 1/26/21 1/25/22 1/27/23 1/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 12,145 11,735 13,395 13,556 14,176 14,281 15,054 15,381 15,799 15,801 16,600 16,786 17,272 17,207 17,963
EBITDA - - - - - - - - - - - - - - -
EBIT 1 2,359 2,679 2,953 3,237 2,898 3,222 4,000 4,333 3,949 4,414 4,484 4,444 4,504 4,671 4,912
Operating Margin 19.42% 22.83% 22.05% 23.88% 20.44% 22.56% 26.57% 28.17% 25% 27.93% 27.01% 26.47% 26.08% 27.14% 27.34%
Earnings before Tax (EBT) 1 2,306 2,712 2,543 2,459 1,871 2,167 2,734 3,100 2,512 3,145 3,080 3,074 2,871 3,184 3,450
Net income 1 1,679 2,069 1,964 1,851 1,546 1,788 2,142 2,418 1,904 2,405 2,340 2,335 2,180 2,421 2,605
Net margin 13.82% 17.63% 14.66% 13.65% 10.91% 12.52% 14.23% 15.72% 12.05% 15.22% 14.1% 13.91% 12.62% 14.07% 14.5%
EPS 2 2.180 2.730 2.570 2.470 2.070 2.400 2.890 3.300 2.620 3.330 3.253 3.290 3.065 3.479 3.696
Dividend per Share 2 0.4300 0.5200 0.5200 0.5200 0.5200 0.6000 0.6000 0.6000 0.6000 0.7000 0.7000 0.7100 0.7100 0.7800 0.7800
Announcement Date 1/25/22 4/22/22 7/22/22 10/21/22 1/27/23 4/20/23 7/21/23 10/20/23 1/26/24 4/19/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 30.4% 13.2% 35.2% 30.2% 31.5% 31.8% 32.4% 34.1%
ROA (Net income/ Total Assets) 3.54% 1.56% 4.17% 3.55% 3.37% 3.41% 3.59% 3.53%
Assets 1 188,487 194,503 189,993 208,498 244,728 272,082 288,574 324,342
Book Value Per Share 2 26.50 26.60 27.10 31.10 36.60 43.00 48.30 50.90
Cash Flow per Share 16.40 6.940 18.50 - - - - -
Capex 1,645 1,478 1,550 - 1,563 - - -
Capex / Sales 3.78% 4.1% 3.66% - 2.58% - - -
Announcement Date 1/24/20 1/26/21 1/25/22 1/27/23 1/26/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for American Express Company

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
29
Last Close Price
231.6 USD
Average target price
238.3 USD
Spread / Average Target
+2.93%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Consumer Credit Cards Services

1st Jan change Capi.
SBI CARDS AND PAYMENT SERVICES LIMITED Stock SBI Cards and Payment Services Limited
-4.82% 8.27B
PREMIUM GROUP CO., LTD. Stock Premium Group Co., Ltd.
+17.83% 508M
GREEN DOT CORPORATION Stock Green Dot Corporation
-4.55% 503M
AEON CREDIT SERVICE (ASIA) COMPANY LIMITED Stock AEON Credit Service (Asia) Company Limited
+4.77% 306M
CPI CARD GROUP INC. Stock CPI Card Group Inc.
+42.00% 303M
FINANCIERA OH! S.A. Stock Financiera Oh! S.A.
-.--% 171M
Consumer Credit Cards Services
  1. Stock Market
  2. Equities
  3. AXP Stock
  4. AEC1 Stock
  5. Financials American Express Company