End-of-day quote
Wiener Boerse
18:00:00 2024-07-14 EDT
|
5-day change
|
1st Jan Change
|
167.6
EUR
|
-1.47%
|
|
+3.05%
|
+23.95%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
51,829
|
111,124
|
175,285
|
104,432
|
238,141
|
286,977
|
-
|
-
|
Enterprise Value (EV)
1 |
50,812
|
109,164
|
171,990
|
101,044
|
234,836
|
278,981
|
272,974
|
267,456
|
P/E ratio
|
152
x
|
44.8
x
|
56.5
x
|
77.1
x
|
278
x
|
122
x
|
52.5
x
|
39.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
7.7
x
|
11.4
x
|
10.7
x
|
4.42
x
|
10.5
x
|
11.2
x
|
8.78
x
|
7.44
x
|
EV / Revenue
|
7.55
x
|
11.2
x
|
10.5
x
|
4.28
x
|
10.4
x
|
10.9
x
|
8.35
x
|
6.93
x
|
EV / EBITDA
|
47.8
x
|
55.4
x
|
38.4
x
|
14.5
x
|
35.2
x
|
56.7
x
|
30.1
x
|
21.2
x
|
EV / FCF
|
184
x
|
140
x
|
53.4
x
|
32.4
x
|
209
x
|
61.9
x
|
37.3
x
|
29.7
x
|
FCF Yield
|
0.54%
|
0.71%
|
1.87%
|
3.08%
|
0.48%
|
1.62%
|
2.68%
|
3.36%
|
Price to Book
|
18
x
|
19.1
x
|
23.8
x
|
1.85
x
|
4.26
x
|
4.96
x
|
4.65
x
|
4.22
x
|
Nbr of stocks (in thousands)
|
1,138,599
|
1,204,074
|
1,207,610
|
1,612,356
|
1,615,499
|
1,616,314
|
-
|
-
|
Reference price
2 |
45.52
|
92.29
|
145.2
|
64.77
|
147.4
|
177.6
|
177.6
|
177.6
|
Announcement Date
|
20-01-28
|
21-01-26
|
22-02-01
|
23-01-31
|
24-01-30
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,731
|
9,763
|
16,434
|
23,601
|
22,680
|
25,551
|
32,697
|
38,578
|
EBITDA
1 |
1,062
|
1,969
|
4,476
|
6,971
|
6,665
|
4,921
|
9,067
|
12,622
|
EBIT
1 |
840
|
1,657
|
4,069
|
6,345
|
4,854
|
6,494
|
10,246
|
12,960
|
Operating Margin
|
12.48%
|
16.97%
|
24.76%
|
26.88%
|
21.4%
|
25.42%
|
31.34%
|
33.59%
|
Earnings before Tax (EBT)
1 |
372
|
1,275
|
3,669
|
1,184
|
492
|
2,555
|
6,123
|
9,032
|
Net income
1 |
341
|
2,490
|
3,162
|
1,320
|
854
|
2,390
|
5,738
|
7,444
|
Net margin
|
5.07%
|
25.5%
|
19.24%
|
5.59%
|
3.77%
|
9.35%
|
17.55%
|
19.3%
|
EPS
2 |
0.3000
|
2.060
|
2.570
|
0.8400
|
0.5300
|
1.450
|
3.381
|
4.445
|
Free Cash Flow
1 |
276
|
777
|
3,220
|
3,115
|
1,121
|
4,508
|
7,317
|
8,998
|
FCF margin
|
4.1%
|
7.96%
|
19.59%
|
13.2%
|
4.94%
|
17.64%
|
22.38%
|
23.33%
|
FCF Conversion (EBITDA)
|
25.99%
|
39.46%
|
71.94%
|
44.69%
|
16.82%
|
91.61%
|
80.69%
|
71.29%
|
FCF Conversion (Net income)
|
80.94%
|
31.2%
|
101.83%
|
235.98%
|
131.26%
|
188.63%
|
127.5%
|
120.89%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-01-28
|
21-01-26
|
22-02-01
|
23-01-31
|
24-01-30
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
4,826
|
5,887
|
6,550
|
5,565
|
5,599
|
5,353
|
5,359
|
5,800
|
6,168
|
5,473
|
5,721
|
6,629
|
7,632
|
7,296
|
7,738
|
EBITDA
1 |
1,446
|
1,967
|
2,139
|
1,427
|
1,438
|
837
|
829
|
1,047
|
1,776
|
820
|
1,122
|
1,591
|
2,154
|
2,141
|
1,949
|
EBIT
1 |
1,328
|
1,837
|
1,982
|
1,264
|
1,262
|
1,098
|
1,068
|
1,276
|
1,412
|
1,133
|
1,247
|
1,765
|
2,321
|
2,105
|
2,362
|
Operating Margin
|
27.52%
|
31.2%
|
30.26%
|
22.71%
|
22.54%
|
20.51%
|
19.93%
|
22%
|
22.89%
|
20.7%
|
21.8%
|
26.62%
|
30.41%
|
28.85%
|
30.53%
|
Earnings before Tax (EBT)
1 |
1,203
|
896
|
497
|
-73
|
-136
|
-127
|
-2
|
257
|
364
|
64
|
258.8
|
719.2
|
1,243
|
1,168
|
1,321
|
Net income
1 |
974
|
786
|
447
|
66
|
21
|
-139
|
27
|
299
|
667
|
123
|
303.4
|
697.4
|
1,213
|
1,120
|
1,273
|
Net margin
|
20.18%
|
13.35%
|
6.82%
|
1.19%
|
0.38%
|
-2.6%
|
0.5%
|
5.16%
|
10.81%
|
2.25%
|
5.3%
|
10.52%
|
15.89%
|
15.35%
|
16.45%
|
EPS
2 |
0.8000
|
0.5600
|
0.2700
|
0.0400
|
0.0100
|
-0.0900
|
0.0200
|
0.1800
|
0.4100
|
0.0700
|
0.1844
|
0.4363
|
0.7618
|
0.6902
|
0.8150
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-02-01
|
22-05-03
|
22-08-02
|
22-11-01
|
23-01-31
|
23-05-02
|
23-08-01
|
23-10-31
|
24-01-30
|
24-04-30
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,017
|
1,960
|
3,295
|
3,388
|
3,305
|
7,995
|
14,003
|
19,521
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
276
|
777
|
3,220
|
3,115
|
1,121
|
4,508
|
7,317
|
8,998
|
ROE (net income / shareholders' equity)
|
36.9%
|
36.4%
|
51.5%
|
17.7%
|
7.78%
|
9.01%
|
14.5%
|
15.8%
|
ROA (Net income/ Total Assets)
|
14.3%
|
21%
|
32.1%
|
13.8%
|
5.04%
|
7.63%
|
10.5%
|
10.1%
|
Assets
1 |
2,387
|
11,849
|
9,841
|
9,593
|
16,933
|
31,338
|
54,678
|
73,846
|
Book Value Per Share
2 |
2.520
|
4.840
|
6.100
|
35.10
|
34.60
|
35.80
|
38.20
|
42.10
|
Cash Flow per Share
2 |
0.4400
|
0.8900
|
2.860
|
2.270
|
1.030
|
1.990
|
4.120
|
5.650
|
Capex
1 |
217
|
294
|
301
|
450
|
546
|
601
|
709
|
778
|
Capex / Sales
|
3.22%
|
3.01%
|
1.83%
|
1.91%
|
2.41%
|
2.35%
|
2.17%
|
2.02%
|
Announcement Date
|
20-01-28
|
21-01-26
|
22-02-01
|
23-01-31
|
24-01-30
|
-
|
-
|
-
|
Last Close Price
177.6
USD Average target price
192.5
USD Spread / Average Target +8.42% Consensus |
1st Jan change
|
Capi.
|
---|
| +155.16% | 3,156B | | +77.91% | 827B | | +51.74% | 798B | | +44.95% | 232B | | +137.90% | 185B | | +21.21% | 184B | | -31.66% | 147B | | +49.39% | 145B | | +22.55% | 118B |
Other Semiconductors
|