Stock 7475 ALBIS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ALBIS Co.,Ltd.

Equities

7475

JP3126300007

Food Retail & Distribution

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-06-28 EDT 		5-day change 1st Jan Change
2,733 JPY +0.74% Intraday chart for ALBIS Co.,Ltd. +5.12% +4.07%
2023 Tranche Update on ALBIS Co.,Ltd.'s Equity Buyback Plan announced on May 30, 2023. CI
2023 ALBIS Co.,Ltd.'s Equity Buyback announced on May 30, 2023, has closed with 100,000 shares, representing 1.14% for ¥236.60 million. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 21,418 18,066 21,530 19,544 21,783 23,695
Enterprise Value (EV) 1 21,457 22,481 23,267 20,391 21,220 22,136
P/E ratio 9.85 x 19.8 x 14.4 x 9.28 x 12.9 x 15.3 x
Yield 3.03% 3.39% 2.84% 3.13% 2.81% -
Capitalization / Revenue 0.26 x 0.21 x 0.23 x 0.21 x 0.23 x 0.24 x
EV / Revenue 0.26 x 0.26 x 0.25 x 0.22 x 0.22 x 0.23 x
EV / EBITDA 5.1 x 6.96 x 5.93 x 4.45 x 5.22 x 5.2 x
EV / FCF -4.65 x -12.3 x 8.56 x 23.2 x 13.2 x 9.17 x
FCF Yield -21.5% -8.15% 11.7% 4.31% 7.56% 10.9%
Price to Book 0.76 x 0.67 x 0.77 x 0.66 x 0.71 x 0.75 x
Nbr of stocks (in thousands) 9,256 8,748 8,748 8,748 8,748 8,651
Reference price 2 2,314 2,065 2,461 2,234 2,490 2,739
Announcement Date 19-06-24 20-06-29 21-06-28 22-06-27 23-06-26 24-06-24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 82,215 87,321 94,216 92,068 94,593 97,797
EBITDA 1 4,204 3,231 3,922 4,580 4,066 4,255
EBIT 1 2,623 1,090 1,798 2,452 1,939 2,143
Operating Margin 3.19% 1.25% 1.91% 2.66% 2.05% 2.19%
Earnings before Tax (EBT) 1 3,008 1,301 2,273 3,060 2,455 2,244
Net income 1 2,175 928 1,495 2,105 1,684 1,545
Net margin 2.65% 1.06% 1.59% 2.29% 1.78% 1.58%
EPS 2 235.0 104.5 170.9 240.6 192.5 178.4
Free Cash Flow 1 -4,615 -1,832 2,719 878.2 1,604 2,414
FCF margin -5.61% -2.1% 2.89% 0.95% 1.7% 2.47%
FCF Conversion (EBITDA) - - 69.34% 19.18% 39.44% 56.73%
FCF Conversion (Net income) - - 181.9% 41.72% 95.23% 156.23%
Dividend per Share 2 70.00 70.00 70.00 70.00 70.00 -
Announcement Date 19-06-24 20-06-29 21-06-28 22-06-27 23-06-26 24-06-24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3
Net sales 1 47,886 45,598 23,602 23,280 23,758 47,038 24,705 22,850 23,840 24,637 48,477 25,334
EBITDA - - - - - - - - - - - -
EBIT 1 1,393 1,290 810 616 471 1,087 635 216 485 652 1,137 701
Operating Margin 2.91% 2.83% 3.43% 2.65% 1.98% 2.31% 2.57% 0.95% 2.03% 2.65% 2.35% 2.77%
Earnings before Tax (EBT) 1 1,481 1,557 1,015 757 585 1,342 752 361 648 704 1,352 852
Net income 1 998 1,019 681 512 382 894 497 293 421 485 906 560
Net margin 2.08% 2.23% 2.89% 2.2% 1.61% 1.9% 2.01% 1.28% 1.77% 1.97% 1.87% 2.21%
EPS 2 114.1 116.5 77.81 58.53 - 102.2 56.83 - 48.50 - 104.6 64.78
Dividend per Share 35.00 35.00 - - - 35.00 - - - - 35.00 -
Announcement Date 20-10-30 21-10-29 22-01-31 22-07-29 22-10-31 22-10-31 23-01-31 23-04-28 23-07-28 23-10-31 23-10-31 24-01-30
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 39 4,415 1,737 847 - -
Net Cash position 1 - - - - 563 1,559
Leverage (Debt/EBITDA) 0.009277 x 1.366 x 0.4429 x 0.1849 x - -
Free Cash Flow 1 -4,615 -1,832 2,719 878 1,604 2,414
ROE (net income / shareholders' equity) 7.99% 3.37% 5.43% 7.33% 5.61% 4.98%
ROA (Net income/ Total Assets) 3.66% 1.51% 2.39% 3.18% 2.51% 2.74%
Assets 1 59,426 61,600 62,463 66,095 67,025 56,321
Book Value Per Share 2 3,032 3,096 3,203 3,366 3,494 3,635
Cash Flow per Share 2 683.0 532.0 676.0 792.0 702.0 657.0
Capex 1 6,056 3,430 1,646 1,806 1,791 2,214
Capex / Sales 7.37% 3.93% 1.75% 1.96% 1.89% 2.26%
Announcement Date 19-06-24 20-06-29 21-06-28 22-06-27 23-06-26 24-06-24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Supermarkets & Convenience Stores

1st Jan change Capi.
ALBIS CO.,LTD. Stock ALBIS Co.,Ltd.
+4.07% 147M
AVENUE SUPERMARTS LIMITED Stock Avenue Supermarts Limited
+15.53% 36.82B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. Stock Fomento Económico Mexicano, S.A.B. de C.V.
-10.94% 34.56B
SEVEN & I HOLDINGS CO., LTD. Stock Seven & i Holdings Co., Ltd.
+5.09% 31.27B
SM INVESTMENTS CORPORATION Stock SM Investments Corporation
-4.76% 17.37B
COLES GROUP LIMITED Stock Coles Group Limited
+5.71% 15.16B
CASEY'S GENERAL STORES, INC. Stock Casey's General Stores, Inc.
+38.88% 14.16B
JERÓNIMO MARTINS, SGPS, S.A. Stock Jerónimo Martins, SGPS, S.A.
-20.79% 12.29B
ICA GRUPPEN Stock ICA Gruppen
-.--% 11.82B
DINO POLSKA S.A. Stock Dino Polska S.A.
-11.83% 9.9B
Supermarkets & Convenience Stores
  1. Stock Market
  2. Equities
  3. 7475 Stock
  4. Financials ALBIS Co.,Ltd.