Aguas Andinas S.A. y Filiales
Estados Financieros Consolidados
CONSOLIDATED
FINANCIAL STATEMENTS
AGUAS ANDINAS S.A. AND SUBSIDIARIES
This document consists of:
Consolidated Statements of Financial Position
Consolidated Statements of Comprehensive Income by Nature
Consolidated Statements of Direct Cash Flows
Consolidated Statements of Changes in Shareholders' Equity
Explanatory Notes to the Consolidated Financial Statements
Consolidated Financial Statements
AGUAS ANDINAS S.A. AND SUBSIDIARIES
December 31st, 2021 and 2020
Aguas Andinas S.A. y Filiales
Estados Financieros Consolidados
Consolidated Statements of Financial Position As of December 31, 2021 and 2020 (Thousands of pesos - ThCh$)
ASSETS | Grade | 31-12-2021 | 31-12-2020 | ||||||
Th$ | Th$ | ||||||||
CURRENT ASSETS | |||||||||
Cash and cash equivalents | 4 | 163,513,314 | 174,945,586 | ||||||
Other non-financial assets | 4,997,004 | 3,803,544 | |||||||
Trade and other receivables, | 5 | 101,105,786 | 87,482,681 | ||||||
Accounts receivable from related entities | 6 | 23,088 | 982,856 | ||||||
Inventories | 7 | 5,185,858 | 3,954,953 | ||||||
Current tax assets | 8 | 9,026,225 | 27,248,856 | ||||||
Total current assets other than assets or groups of assets held for | 283,851,275 | 298,418,476 | |||||||
disposal classified as held for sale or held for distribution to owners | |||||||||
Non-current assets held for sale | 9 | 3,414 | 3,836,023 | ||||||
TOTAL CURRENT ASSETS | 283,854,689 | 302,254,499 | |||||||
NON-CURRENT ASSETS | |||||||||
Other financial assets | 10 | 7,895,863 | 7,895,863 | ||||||
Other non-financial assets | 1,855,537 | 2,396,459 | |||||||
Receivables | 5 | 3,438,247 | 4,178,613 | ||||||
Intangible assets other than capital gain | 11 | 221,481,159 | 218,653,890 | ||||||
Capital gain | 12 | 33,823,049 | 33,823,049 | ||||||
Property, plant and equipment | 13 | 1,660,157,909 | 1,568,189,347 | ||||||
Right-of-use assets | 14 | 2,751,266 | 3,740,278 | ||||||
Deferred tax assets | 15 | 13,963,891 | 3,304,490 | ||||||
Accounts receivable from related entities | - | - | |||||||
TOTAL NON-CURRENT ASSETS | 1,945,366,921 | 1,842,181,989 | |||||||
TOTAL ASSETS | 2,229,221,610 | 2,144,436,488 |
The accompanying notes 1 to 37 are an integral part of these consolidated financial statements..
1
Aguas Andinas S.A. y Filiales
Estados Financieros Consolidados
Consolidated Statements of Financial Position As of December 31, 2021 and 2020 (Thousands of pesos - ThCh$)
LIABILITIES | Grade | 31-12-2021 | 31-12-2020 | |||||||
Th$ | Th$ | |||||||||
CURRENT LIABILITIES | ||||||||||
Other financial liabilities | 16 | 69,023,789 | 71,064,294 | |||||||
Lease liabilities | 14 | 1,176,716 | 1,413,425 | |||||||
Trade and other accounts payable | 17 | 126,774,156 | 98,758,134 | |||||||
Accounts payable to related entities | 6 | 13,818,979 | 17,746,030 | |||||||
Other provisions | 18 | 16,092,663 | 28,897,014 | |||||||
Tax liabilities | 373,083 | 821,301 | ||||||||
Current provisions for employee benefits | 19 | 6,072,494 | 4,926,436 | |||||||
Other non-financial liabilities | 20 | 15,310,331 | 20,405,955 | |||||||
Total current liabilities other than liabilities included in groups of | 248,642,211 | 244,032,589 | ||||||||
liabilities held for disposal, classified as held for sale | ||||||||||
TOTAL CURRENT LIABILITIES | 248,642,211 | 244,032,589 | ||||||||
NON-CURRENT LIABILITIES | ||||||||||
Other financial liabilities | 16 | 1,084,075,622 | 998,729,962 | |||||||
Lease liabilities | 14 | 1,629,797 | 2,375,477 | |||||||
Other accounts payable | 17 | 1,055,267 | 1,452,311 | |||||||
Other provisions | 18 | 1,520,318 | 1,419,880 | |||||||
Deferred tax liabilities | 15 | 23,442,967 | 25,153,705 | |||||||
Non-current provisions for employee benefits | 19 | 17,666,420 | 20,339,194 | |||||||
Other non-financial liabilities | 20 | 8,641,295 | 10,184,563 | |||||||
TOTAL NON-CURRENT LIABILITIES | 1,138,031,686 | 1,059,655,092 | ||||||||
TOTAL LIABILITIES | 1,386,673,897 | 1,303,687,681 | ||||||||
EQUITY | ||||||||||
Issued Capital | 21 | 155,567,354 | 155,567,354 | |||||||
Retained earnings (loss) | 21 | 361,776,346 | 364,961,863 | |||||||
Share premiums | 21 | 164,064,038 | 164,064,038 | |||||||
Other equity investments | 21 | (5,965,550) | (5,965,550) | |||||||
Other reserves | 21 | 167,078,027 | 162,095,537 | |||||||
Equity attributable to owners of controlling interest | 842,520,215 | 840,723,242 | ||||||||
Non-controlling interests | 22 | 27,498 | 25,565 | |||||||
TOTAL EQUITY | 842,547,713 | 840,748,807 | ||||||||
TOTAL EQUITY AND LIABILITIES | 2,229,221,610 | 2,144,436,488 |
The accompanying notes 1 to 37 are an integral part of these consolidated financial statements..
2
Aguas Andinas S.A. y Filiales
Estados Financieros Consolidados
Consolidated Statements of Comprehensive Income by Type For the years ended As of December 31, 2021 and 2020 (Thousands of pesos - ThCh$)
STATEMENTS OF INCOME BY NATURE | Grade | 31-12-2021 | 31-12-2020 | ||||||
Th$ | Th$ | ||||||||
Income from ordinary activities | 24 | 506,459,633 | 478,773,563 | ||||||
Raw materials and consumables used | (53,622,709) | (43,542,356) | |||||||
Employee benefits expense | 19 | (55,077,943) | (55,045,719) | ||||||
Depreciation and amortization expense | 11-13- | (69,195,160) | (67,134,809) | ||||||
14 | |||||||||
Impairment losses | 13 | - | (1,404,946) | ||||||
Other expenses, by nature | 25 | (134,940,590) | (144,853,561) | ||||||
Other gains (losses) | 26 | 3,629,839 | (3,967,292) | ||||||
Profit (loss) from operating activities | 197,253,070 | 162,824,880 | |||||||
Financial income | 26 | 5,074,265 | 3,868,561 | ||||||
Finance costs | 26 | (27,862,844) | (28,172,393) | ||||||
Exchange gains (losses) on foreign currency transactions | 27 | 813,905 | (496,138) | ||||||
Income from indexed units | 28 | (54,968,976) | (22,343,279) | ||||||
Income before income taxes | 120,309,420 | 115,681,631 | |||||||
Income tax expense | 15 | (19,662,886) | (26,987,579) | ||||||
Profit (loss) from continuing operations | 100,646,534 | 88,694,052 | |||||||
Profit (loss) from discontinued operations | 29 | - | 11,671,443 | ||||||
Income | 100,646,534 | 100,365,495 | |||||||
Profit attributable to | |||||||||
Gain (loss) attributable to owners of controlling interest | 100,644,529 | 98,691,668 | |||||||
Profit (loss), attributable to non-controlling interest | 22 | 2,005 | 1,673,827 | ||||||
Profit | 100,646,534 | 100,365,495 | |||||||
Earnings per share | |||||||||
Basic earnings per share from continuing operations ($) | 31 | 16.448 | 16.129 | ||||||
Basic earnings per share ($) | 16.448 | 16.129 | |||||||
The accompanying notes 1 to 37 are an integral part of these consolidated financial statements..
3
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Aguas Andinas SA published this content on 15 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 February 2022 20:46:03 UTC.