Aguas Andinas S.A. y Filiales

Estados Financieros Consolidados

CONSOLIDATED

FINANCIAL STATEMENTS

AGUAS ANDINAS S.A. AND SUBSIDIARIES

This document consists of:

Consolidated Statements of Financial Position

Consolidated Statements of Comprehensive Income by Nature

Consolidated Statements of Direct Cash Flows

Consolidated Statements of Changes in Shareholders' Equity

Explanatory Notes to the Consolidated Financial Statements

Consolidated Financial Statements

AGUAS ANDINAS S.A. AND SUBSIDIARIES

December 31st, 2021 and 2020

Aguas Andinas S.A. y Filiales

Estados Financieros Consolidados

Consolidated Statements of Financial Position As of December 31, 2021 and 2020 (Thousands of pesos - ThCh$)

ASSETS

Grade

31-12-2021

31-12-2020

Th$

Th$

CURRENT ASSETS

Cash and cash equivalents

4

163,513,314

174,945,586

Other non-financial assets

4,997,004

3,803,544

Trade and other receivables,

5

101,105,786

87,482,681

Accounts receivable from related entities

6

23,088

982,856

Inventories

7

5,185,858

3,954,953

Current tax assets

8

9,026,225

27,248,856

Total current assets other than assets or groups of assets held for

283,851,275

298,418,476

disposal classified as held for sale or held for distribution to owners

Non-current assets held for sale

9

3,414

3,836,023

TOTAL CURRENT ASSETS

283,854,689

302,254,499

NON-CURRENT ASSETS

Other financial assets

10

7,895,863

7,895,863

Other non-financial assets

1,855,537

2,396,459

Receivables

5

3,438,247

4,178,613

Intangible assets other than capital gain

11

221,481,159

218,653,890

Capital gain

12

33,823,049

33,823,049

Property, plant and equipment

13

1,660,157,909

1,568,189,347

Right-of-use assets

14

2,751,266

3,740,278

Deferred tax assets

15

13,963,891

3,304,490

Accounts receivable from related entities

-

-

TOTAL NON-CURRENT ASSETS

1,945,366,921

1,842,181,989

TOTAL ASSETS

2,229,221,610

2,144,436,488

The accompanying notes 1 to 37 are an integral part of these consolidated financial statements..

1

Aguas Andinas S.A. y Filiales

Estados Financieros Consolidados

Consolidated Statements of Financial Position As of December 31, 2021 and 2020 (Thousands of pesos - ThCh$)

LIABILITIES

Grade

31-12-2021

31-12-2020

Th$

Th$

CURRENT LIABILITIES

Other financial liabilities

16

69,023,789

71,064,294

Lease liabilities

14

1,176,716

1,413,425

Trade and other accounts payable

17

126,774,156

98,758,134

Accounts payable to related entities

6

13,818,979

17,746,030

Other provisions

18

16,092,663

28,897,014

Tax liabilities

373,083

821,301

Current provisions for employee benefits

19

6,072,494

4,926,436

Other non-financial liabilities

20

15,310,331

20,405,955

Total current liabilities other than liabilities included in groups of

248,642,211

244,032,589

liabilities held for disposal, classified as held for sale

TOTAL CURRENT LIABILITIES

248,642,211

244,032,589

NON-CURRENT LIABILITIES

Other financial liabilities

16

1,084,075,622

998,729,962

Lease liabilities

14

1,629,797

2,375,477

Other accounts payable

17

1,055,267

1,452,311

Other provisions

18

1,520,318

1,419,880

Deferred tax liabilities

15

23,442,967

25,153,705

Non-current provisions for employee benefits

19

17,666,420

20,339,194

Other non-financial liabilities

20

8,641,295

10,184,563

TOTAL NON-CURRENT LIABILITIES

1,138,031,686

1,059,655,092

TOTAL LIABILITIES

1,386,673,897

1,303,687,681

EQUITY

Issued Capital

21

155,567,354

155,567,354

Retained earnings (loss)

21

361,776,346

364,961,863

Share premiums

21

164,064,038

164,064,038

Other equity investments

21

(5,965,550)

(5,965,550)

Other reserves

21

167,078,027

162,095,537

Equity attributable to owners of controlling interest

842,520,215

840,723,242

Non-controlling interests

22

27,498

25,565

TOTAL EQUITY

842,547,713

840,748,807

TOTAL EQUITY AND LIABILITIES

2,229,221,610

2,144,436,488

The accompanying notes 1 to 37 are an integral part of these consolidated financial statements..

2

Aguas Andinas S.A. y Filiales

Estados Financieros Consolidados

Consolidated Statements of Comprehensive Income by Type For the years ended As of December 31, 2021 and 2020 (Thousands of pesos - ThCh$)

STATEMENTS OF INCOME BY NATURE

Grade

31-12-2021

31-12-2020

Th$

Th$

Income from ordinary activities

24

506,459,633

478,773,563

Raw materials and consumables used

(53,622,709)

(43,542,356)

Employee benefits expense

19

(55,077,943)

(55,045,719)

Depreciation and amortization expense

11-13-

(69,195,160)

(67,134,809)

14

Impairment losses

13

-

(1,404,946)

Other expenses, by nature

25

(134,940,590)

(144,853,561)

Other gains (losses)

26

3,629,839

(3,967,292)

Profit (loss) from operating activities

197,253,070

162,824,880

Financial income

26

5,074,265

3,868,561

Finance costs

26

(27,862,844)

(28,172,393)

Exchange gains (losses) on foreign currency transactions

27

813,905

(496,138)

Income from indexed units

28

(54,968,976)

(22,343,279)

Income before income taxes

120,309,420

115,681,631

Income tax expense

15

(19,662,886)

(26,987,579)

Profit (loss) from continuing operations

100,646,534

88,694,052

Profit (loss) from discontinued operations

29

-

11,671,443

Income

100,646,534

100,365,495

Profit attributable to

Gain (loss) attributable to owners of controlling interest

100,644,529

98,691,668

Profit (loss), attributable to non-controlling interest

22

2,005

1,673,827

Profit

100,646,534

100,365,495

Earnings per share

Basic earnings per share from continuing operations ($)

31

16.448

16.129

Basic earnings per share ($)

16.448

16.129

The accompanying notes 1 to 37 are an integral part of these consolidated financial statements..

3

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Aguas Andinas SA published this content on 15 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 February 2022 20:46:03 UTC.