Africa Opportunity Fund Limited (AOF.L)

 Announcement of Unaudited Interim Results for the 6 month period to
                            30 June 2009

Africa Opportunity Fund Limited ("AOF" or the "Company"), the
closed-ended investment company which aims to achieve capital growth
and income through investments in value, arbitrage, and special
opportunities derived from the continent of Africa announces its
unaudited results for the 6 month period to 30 June 2009.

Highlights:


  * AOF's net asset value per share of US$0.615 increased 21% from
    the 31 December 2008 net asset value per share of US$0.511.
  * As at 30 June 2009, AOF's investment allocation was 50% listed
    equities, 40% Debt and 10% cash.
  * Dividends in the amount of $0.0026 per share were paid on 8 April
    2009 and 8 July 2009.
  * AOF generated basic earnings per share of US$0.109 during the
    first six months of 2009.
  * AOF initiated a tender offer which closed on 26 February 2009.
  * A distribution of US$0.3705 per share, net of fees, was made to
    the exiting shareholders on 30 June 2009.

Investment Manager's Statement

NAV Performance and Market Conditions: The first half of 2009 was
eventful for AOF's portfolio, in what was generally an upbeat six
month period for world markets.  The NAV was $0.62 per share as of 30
June, a rise of 21% from where it began 2009 and a rise of 21% from
where it began Q2.  As a reference, in USD terms during the first
half of 2009 the S&P 500 rose 2%, South Africa rose 25%, Egypt rose
22%, but Kenya declined 4%, and Nigeria declined 21%.

Portfolio Highlights: During the period our holdings in Moto
Goldmines and Addax Petroleum were the subject of agreed takeover
bids.  In the case of Moto, the Canadian listed Red Back Mining made
an all-share offer on 1 June which represented a 46% premium over the
then current share price and a transaction valued at $525 million.
Subsequent to 30th June Randgold Resources announced a cash and
shares offer in conjunction with Anglogold Ashanti that was a slight
improvement in value but offered the certainty of a partial cash
payment.  Year to date AOF has earned a 172% return on its Moto
investment.

In the case of Addax, the China Petroleum Corporation (Sinopec) made
an all-cash offer on 24 June which represented a 47% premium over the
share price prior to disclosure on 5 June by Addax that it was in
discussions with potential acquirers.  The transaction is valued at
$8.8 billion and was described as "transformational" by Sinopec.  It
is a remarkable turn of events from the end of last year.  In
November, for example, AOF purchased convertible bonds in Addax at
less than 50% of par and we purchased shares in Addax at less than
$20.  The bonds have a change of control put and will be redeemed at
par as part of the transaction, and the takeover price for the shares
of $52.80 represents a 133% return from where Addax shares began the
year.

Also during the period, one of our fixed income holdings, Katanga
Mining, appreciated 70% in value to 65% of par from a low of 35% in
March.  This was the result of Glencore's announcement that it would
underwrite a $250 million equity rights offering, meaning that this
new money would support the company in a junior position to AOF's
bonds.  While the transaction resulted in Glencore acquiring
ownership in the range of 78% of Katanga's outstanding equity, it
represents a substantial commitment to Katanga and to the DRC, and is
very good news for bondholders.

AOF recently acquired subordinated notes issued by Old Mutual PLC, a
FTSE 100 investment grade company that earned more than 70% of its
adjusted operating profits in Africa in 2007 and 2008. The notes rank
senior to the equity in the capital structure and enjoy a $7 billion
equity cushion provided by those shares, but were priced in the 30s
at current yields between 16% and 20%.  At those levels, the notes
could triple in price and still trade below par.  As with many
insurance companies in the world today, Old Mutual's balance sheet is
stretched, the dividend on the ordinary shares has been cancelled,
and the market is valuing the shares below book value.  However, Old
Mutual remained profitable in 2008, it retains an investment grade
rating, and in our judgment is adequately capitalized.  While the
market may prize the liquidity of the ordinary shares and view a 30%
discount to book value as a margin of safety, we are delighted to
accept illiquidity for a high yield and a 90% discount to book value.

Elsewhere in the portfolio challenges remain.  Diamondcorp has
encountered operational delays and is running short of cash, and the
Ivory Coast has defaulted on its Sphynx notes.  However, overall the
portfolio is performing well amidst a difficult economic environment.

Portfolio Appraisal Value: As of 30th June, the Manager's appraisal
of the intrinsic economic value of the portfolio was $0.78 per
share.  The market price of $0.48 as of 30 June, represents a 38%
discount.  Note the Appraisal Value is intended to provide a measure
of the Manager's long-term view of the attractiveness of AOF's
portfolio.  It is a subjective estimate, and does not tell when that
value will be realized, nor does it guarantee that any particular
security will reach its Appraisal Value.

Strategy: We are focused on investing in companies with minimal debt
and little need to access the capital markets, with a particular
emphasis on goods and services in short supply in Africa. Market
leading, cash generative businesses are trading at historically low
valuations, and where we can find companies offering a single digit
PE, significant free cash flow, and a secure market position, we will
look to deploy risk capital.  At the same time, in the realm of fixed
income, where we can find a 20%+ yield to maturity and high asset
coverage with a loan-to-value ratio better than 50%, we will also
look to deploy risk capital.

Tender Offer: AOF announced a tender offer in early February which
was closed on the 26th of February.  Shareholders were given the
option to submit fully 100% of their holdings for redemption.  Given
the severe pressures on the investment community, including some of
AOF's shareholders, the Manager is pleased that 37% of holders chose
to remain invested, and is working diligently to provide rewarding
long term returns for its smaller but newly committed shareholder
base.


Africa Opportunity Partners

CONSOLIDATED INCOME STATEMENT
FOR THE PERIOD 1 JANUARY THROUGH 30 JUNE 2009 AND
2008



                                    Note For the Half    For the Half
                                                 Year            Year
                                             Ended 30   Ended 30 June
                                            June 2009            2008
                                                  USD             USD

Revenue
Interest income                               811,715       3,650,710
Dividend income                               983,027       1,232,947
Profit on financial assets at fair
value through profit or loss                  980,634       1,883,603
Liquidation fee income                      1,505,413               -
Other income                                  833,957         147,322
                                            5,114,746       6,914,582

Expenses
Management fee                                178,437       1,224,839
Custodian, secretarial and
administration fees                           100,642         261,091
Brokerage fees and commissions                  6,194         311,475
Audit fees                                      7,566          26,000
Directors' fees                                22,144          59,672
Other operating expenses                        8,669          62,177
Losses on financial assets at fair
value through profit or loss                        -         175,163
Realised exchange loss                         63,901               -
Unrealised exchange loss on fixed
deposit                                             -          54,773

                                              387,553       2,175,190

Gain for the period                         4,727,193       4,739,392

Attributable to:
Equity holders of the Company               4,649,609       4,701,070
Minority interest                              77,584          38,322


                                            4,727,193       4,739,392

Basic gain per share for gain
attributable to the                  9
equity holders of the Company
during the period                              0.1091          0.0376



Note: First half 2009 figures are for the continuing shareholders
only.  42,630,327 or 36.9% of the shares remained post the February
2009 tender offer.  Comparative figures should be viewed in this
context.

The notes form an integral part of these financial statements.

CONSOLIDATED BALANCE SHEET
FOR THE PERIOD 1 JANUARY THROUGH 30 JUNE 2009 AND 2008


                                  Notes As at 30 June   As at 30 June
                                                 2009            2008
                                                  USD             USD

ASSETS

Held-to-maturity financial assets                   -       4,730,042
Financial assets at fair value      4      24,257,275     102,654,956
through profit or loss
Trade and other receivables         5       1,098,068       2,125,459
Cash and cash equivalents           6       3,116,285      16,656,293
Liquidation assets                          5,290,748               -

Total assets                               33,762,376     126,166,750

EQUITY AND LIABILITIES

Equity attributable to equity
holders of the parent
Share capital                       7         426,303       1,250,000
Share premium                              39,541,433     118,077,481
Retained losses                          (13,738,621)       4,535,042

Shareholders' interests                    26,229,115     123,862,523
Minority interest                             495,189         784,800


Total equity                               26,724,304     124,647,323

LIABILITIES

Trade and other payables            8       1,747,324       1,519,427
Deferred liability - liquidation            5,290,748               -

Total equity and liabilities               33,762,376     126,166,750


Note: First half 2009 figures are for the continuing shareholders
only.  42,630,327 or 36.9% of the shares remained post the February
2009 tender offer.  Comparative figures should be viewed in this
context.

The notes form an integral part of these financial statements.

AFRICA OPPORTUNITY FUND LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD 1 JANUARY THROUGH 30 JUNE 2009

             ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT


                Issued          Share        Retained                    Minority          Total
               capital        premium          Losses           Total    interest         Equity
                   USD            USD             USD             USD         USD            USD

At 01
January 2008 1,250,000    119,489,981       (166,028)     120,573,953     746,478    121,320,431

Shares buy
back          (94,900)    (6,262,650)               -     (6,357,550)           -    (6,357,550)

Loss for the
year                 -              -    (49,658,231)    (49,658,231)   (328,873)   (49,987,104)

Dividend             -    (5,486,263)               -     (5,486,263)           -    (5,486,263)

At 31
December
2008         1,155,100    107,741,068    (49,824,259)      59,071,909     417,605     59,489,514

Attributable
to the
liquidation
pool *       (728,797)   (67,977,957)      31,436,029    (37,270,725)           -   (37,270,725)

Profit for
the period
ended 30
June 2009            -              -       4,649,609       4,649,609      77,584      4,727,193

Dividend             -      (221,678)               -       (221,678)           -      (221,678)

At 30 June
2009           426,303     39,541,433    (13,738,621)      26,229,115     495,189     26,724,304


* Adjustment to record tender offer share buyback and cancellation
and to allocate pro-rata share of loss to the liquidating
shareholders for losses incurred inception to 27 February 2009.

The notes form an integral part of these financial statements.


AFRICA OPPORTUNITY FUND LIMITED
CONSOLIDATED CASH FLOW STATEMENT
FOR THE PERIOD 1 JANUARY THROUGH 30 JUNE 2009 AND 2008


                                      For the Period   For the Period
                                       Ended 30 June    Ended 30 June
                                                2008             2008
                                                 USD              USD

Cash flows from operating
activities
Loss for the year/ period                  4,727,193        4,739,392

Adjustment for:
Losses attributable to liquidating
pool                                      31,436,029                -
Stated capital attributable to
liquidating pool                        (68,706,754)                -
Assets attributable to liquidating
pool                                      33,785,430                -
Interest income                            (811,715)      (3,650,711)
Loss/(Gain) on financial assets at
fair value through profit or loss        (1,678,649)      (1,883,603)
Dividend income                            (983,027)      (1,232,947)
Exchange difference on fixed
deposit                                            -         (82,842)

Operating loss before working
capital changes                          (2,231,493)      (2,110,711)

Decrease/(increase) in other
receivables and prepayments                  196,179          233,442
Increase in other payables and
accrued expenses                             130,717        1,291,528

Net cash (used in) / generated from
 operating activities                    (1,904,597)        (585,741)

Interest received                            811,715        3,650,711
Purchase of financial assets at
fair value through profit or loss        (7,935,602)     (51,104,465)
Disposal of financial assets at
fair value through profit or loss          8,712,005        2,790,000
Dividend received                            983,027        1,232,947
Loss on disposal                                   -          175,163

Net cash used in investing
activities                                 2,571,145     (43,255,644)

Cash flows from financing
activities
Dividend paid                              (221,678)      (1,412,500)
Shares buy back                                    -                -

Net cash flow (used in) / generated
from financing activities                  (221,678)      (1,412,500)

Net (decrease) / increase in cash
and cash equivalents                         444,870     (45,253,885)

Cash and cash equivalent at the
start of the year / period                 2,671,415       61,827,336
Exchange Difference on fixed
deposits                                           -           82,842

Cash and cash equivalent at the end
of the year / period                       3,116,285       16,656,293


The notes form an integral part of these financial statements.


NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 JANUARY THROUGH 30 JUNE 2009

1. GENERAL INFORMATION

Africa Opportunity Fund Limited (the "Company") was launched with  an
Alternative Market Listing  "AIM" in July  2007. A secondary  listing
was obtained  on  the  Channel Islands  Stock  Exchange  ("CISX")  in
November 2007.

Africa Opportunity Fund Limited  is a closed-ended fund  incorporated
with limited liability  and registered  in Cayman  Islands under  the
Companies Law on 21 June  2007 and with registered number  MC-188243.
 The Company  is domiciled  at PO  Box 309  GT, Ugland  House,  South
Church Street, George Town, Grand Cayman, Cayman Islands.

The Company  aims  to  achieve  capital  growth  and  income  through
investment in value, arbitrage, and special situations investments in
the  continent  of  Africa.  The  Company  therefore  may  invest  in
securities issued by companies domiciled outside Africa which conduct
significant business activities within Africa. The Company will  have
the ability to invest in a wide range of asset classes including real
estate interests, equity, quasi-equity  or debt instruments and  debt
issued by African sovereign states and government entities.

The Company's investment activities are managed by Africa Opportunity
Partners Limited,  a limited  liability company  incorporated in  the
Cayman Islands and acting  as the investment  manager pursuant to  an
Investment Management Agreement dated 18 July 2007.

To ensure that investments to be made by the Company, and the returns
generated on the realisation of investments, are both effected in the
most  tax  efficient  manner,  the  Company  has  established  Africa
Opportunity Fund  L.P.  as an  exempted  limited partnership  in  the
Cayman Islands.  All investments  made by  the Company  will be  made
through the limited partnership. The limited partners of the  limited
partnership are  the  Company,  AOF  CarryCo  Limited  and  Millenium
Special Opportunities  Holdings  Ltd.  The  general  partner  of  the
limited partnership is Africa Opportunity Fund (GP) Limited.


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these
unaudited interim  financial  statements  are set  out  below.  These
policies have been consistently applied  in dealing with items  which
are considered material in relation to the consolidated financial.


Statement of compliance

The  financial   statements   are   prepared   in   accordance   with
International Financial Reporting Standards  (IFRS) as issued by  the
International Accounting Standard Board (IASB).

Basis of preparation

The financial statements have been prepared under the historical cost
convention, as modified by the fair valuation of financial assets  at
fair value through profit or loss.

The preparation of financial statements in conformity with IFRS
requires the use of certain critical accounting estimates. It also
requires the Board of Directors to exercise its judgement in the
process of applying the Group's accounting policies. The areas
involving a higher degree of judgement or complexity, or areas where
assumptions and estimates are significant to the financial statements
are disclosed in Note 3.

Basis of consolidation

The consolidated financial statements comprise the financial
statements of the Company and its subsidiaries (referred to as the
"Group") as at 30 June 2009.

Subsidiaries are fully consolidated from the date of acquisition,
being the date on which the Group obtains control and continue to be
consolidated until the date that such control ceases.

The financial statements of the subsidiaries are prepared for the
same reporting period as the parent company, using consistent
accounting policies.

All intra-group balances, income and expenses and unrealised gains
and losses resulting from intra-group transactions are eliminated in
full.

Minority interests represent the portion of profit or loss and net
assets not held by the Group and are presented separately in the
Income Statement and within equity in the Statement of Changes in
Equity from parent shareholders' equity.

Foreign currency translation

(a)           Functional and presentation currency

The Group's consolidated financial statements are presented in USD
which is the Group's functional currency.  That is the currency of
the primary economic environment in which Africa Opportunity Fund
Limited ("the Company") operates.  Each entity in the Group
determines its own functional currency and items included in the
financial statements of each entity are measured using that
functional currency.  The functional currency of the entities within
the Group is USD.  The Group chose USD as the presentation currency.

(b)           Transactions and balances

Transactions in foreign currencies are initially recorded at the
functional currency rate prevailing at the date of transaction.
Monetary assets and liabilities denominated in foreign currencies are
retranslated at the functional currency spot rate of the exchange
ruling at the balance sheet date.  All differences are taken to the
income statement.  Non-monetary items that are measured in terms of
historical cost in a foreign currency are translated using the
exchange rates as at the dates of the initial transactions.
Non-monetary items measured at fair value in a foreign currency are
translated using the exchange rates at the date when the fair value
is determined.

Financial assets

The Group classifies its financial assets in the following
categories: at fair value through profit or loss, loans and
receivables and held-to-maturity financial assets.  The
classification depends on the purpose for which the financial assets
were acquired. Management determines the classification of its
financial assets at initial recognition.

(i) Financial assets at fair value through profit or loss

Financial assets designated at fair value through profit or loss at
inception are those that are managed and their performance evaluated
on a fair value basis in accordance with the Group's documented
investment strategy. The Group's policy is for the Investment Manager
and the partners to evaluate the information about these financial
assets on a fair value basis together with other related financial
information.

The Group determines the classification of its financial assets on
initial recognition and, where allowed and appropriate, re-evaluates
this designation at each financial year end.

Recognition

Regular-way purchases and sales of financial assets are recognised on
the trade date which is the date on which the Group commits to
purchase the asset. Regular way purchases or sales are purchases or
sales of financial assets that require delivery of assets within the
period generally established by regulation or convention in the
market place.

Measurement

When financial assets are recognised initially, they are measured at
fair value, plus, in the case of investments not at fair value
through profit or loss directly attributable transactions costs.
Gains and losses arising from changes in the fair value of the
'financial assets at fair value through profit or loss' category are
presented in the income statement in the period in which they arise.
Interest income from financial assets at fair value through profit or
loss is recognised in the income statement within interest income
using the effective interest method. Dividend income from financial
assets at fair value through profit or loss is recognised in the
income statement within dividend income when the Group's right to
receive payments is established.

(ii) Held-to-maturity financial assets

Non-derivative financial assets with fixed or determinable payments
and fixed maturities are classified as held to-maturity  when  the
Group  has  the  positive  intention  and  ability  to  hold  to
maturity.  After initial measurement held-to maturity investments are
measured at amortised cost using the effective interest method less
allowance for impairment.  Gains and losses are recognised in profit
or loss when the investments are derecognised or impaired, as well as
through the amortisation process.

(iii) Loans and receivables

Loans and receivables are non-derivatives financial assets with fixed
or determinable payments that are not quoted in an active market.
Such financial assets are carried at amortised cost using the
effective interest rate method. Gains and losses are recognised in
the consolidated income statement when the loan and receivables are
derecognised or impaired, as well as through the amortisation
process.

(iv) Fair value estimation

Securities listed on a stock exchange or traded on a regulated market
are valued as of the last closing price on such exchange or market.
If no such price is available, the price is determined as the mean of
the bid and ask price for such day.  If no such price is available or
if the market price is not representative of the fair market value,
the security is valued based on quotations readily available from
principal-to-principal markets, financial publications, recognised
pricing services or upon the good faith estimate of fair value in
accordance with IFRS, in consultation with the Investment Manager.

(iv) Fair value estimation

Private securities without public markets or the availability of
indicative quotes are valued by the Investment Manager at its best
approximation of fair value.  The Investment Manager utilises
financial models to value these investments utilising multiple
investment methodologies or techniques as appropriate, including
discounted cash flows, comparative evaluations, etc.

(v) Impairment of financial assets

The Group assesses at each balance sheet date whether a financial
asset is impaired.

Assets carried at amortised cost

If there is objective evidence that an impairment loss on assets
carried at amortised cost has been incurred, the amount of the loss
is measured as the difference between the asset's carrying amount and
the present value of estimated future cash flows (excluding future
expected credit losses that have not been incurred) discounted at the
financial asset's original effective interest rate (i.e. the
effective interest rate computed at initial recognition). The
carrying amount of the asset is reduced through use of an allowance
account.  The amount of the loss is recognised in profit or loss.

If, in a subsequent period, the amount of the impairment loss
decreases can be related objectively to an event occurring after the
impairment was recognised, the previously recognized impairment loss
is reversed, to the extent that the carrying value of the asset does
not exceed its amortised cost at the reversal date.  Any subsequent
reversal of an impairment loss is recognised in profit or loss.

Derecognition

A financial asset (or, where a part of a financial asset or part of a
group of similar financial assets) is derecognised when:


  * The rights to receive cash flows from the asset have expired;
  * The Group retains the right to receive cash flows from the asset,
    but has assumed an obligation to pay them in full without
    material delay to a third party under a 'pass through'
    arrangement; or
  * The Group has transferred its rights to receive cash flows from
    the asset and either (a) has transferred substantially all the
    risks and rewards of the asset, or (b) has neither transferred
    nor retained substantially all the risks and rewards of the
    asset, but has transferred control of the asset.

When the Group has transferred its rights to receive cash flows  from
an asset and has neither  transferred nor retained substantially  all
the risks and  rewards of the  asset nor transferred  control of  the
asset,  the  asset  is  recognised  to  the  extent  of  the  Group's
continuing involvement  in  the asset.  Continuing  involvement  that
takes the form of a guarantee over the transferred asset is  measured
at the lower  of the original  carrying amount of  the asset and  the
maximum amount of consideration that  the Group could be required  to
repay.

Financial liabilities

Derecognition

A financial liability is derecognised when the obligation under the
liability is discharged or cancelled or expired.

When an existing liability is replaced by another from the same
lender on substantially different terms, or the terms of an existing
liability are substantially modified, such an exchange or
modification is treated as a derecognition of the original liability
and the recognition of a new liability, and the difference in the
respective carrying amounts is recognised in profit or loss.

Share capital

Ordinary shares are classified as equity.

Revenue recognition

Revenue is recognised to the extent that it is probable that the
economic benefits will flow to the Group and the revenue can be
reliably measured. Revenue is measured at the fair value of the
consideration received, excluding discounts, rebates and sales taxes
or duty.

Interest income:

Revenue is measured as interest accrues using the effective interest
rate.

Interest on bonds and debentures:

Revenue is measured as interest accrues using the effective interest
rate.

Dividend income:

Revenue is recognised when the Group's right to receive the payment
is established.

Other payables

Other payables are recognised initially at fair value and
subsequently measured at amortised cost using the effective interest
method.

Provision

A provision is recognised when and only when there is a present
obligation (legal or constructive) as a result of a past event, and
it is probable that an outflow embodying economic benefits will be
required to settle that obligation and a reliable estimate can be
made of the amount of the obligation. Provisions are reviewed at each
balance sheet date and adjusted to reflect the current best estimate.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank. Cash equivalents are
short term, highly liquid investments that are readily convertible to
known amounts of cash and which are subject to an insignificant risk
of change in value.

Related parties

For the purposes of these financial statements, parties are
considered to be related to the Group if they have the ability,
directly or indirectly, to control the Group or exercise significant
influence over the Group in making financial and operating decisions,
or vice versa, or where the Company is subject to common control or
common significant influence.  Related parties may include key
management personnel and close family members.

Dividend distribution

Dividends are declared and paid to the shareholders when the
directors are satisfied that the Company has sufficient cash
resources to do so.

3. SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS

The preparation of the financial statements requires management to
make judgements, estimates and assumptions that affect the reported
amounts of revenues, expenses, assets and liabilities at the
reporting date. However, uncertainty about these assumptions and
estimate could result in outcomes that require a material adjustment
to the carrying amount of the asset or liability affected in future
periods.

Critical accounting judgements in applying the Group's accounting
policies

In the process of applying the Group's accounting policies, which are
described in Note 2, the directors have made the following judgements
that have the most effect on the amounts recognised in the financial
statements:-

(i) Determination of functional currency

The determination of the functional currency of the Group is critical
since recording of transactions and exchange differences arising
thereon are dependent on the functional currency selected. As
described in Note 2, the directors have considered those factors
therein and have determined that the functional currency of the Group
is the United States Dollar.

(ii) Fair value of other financial instruments

The fair value of financial instruments that are not traded in an
active market is determined by using valuation techniques including
comparable valuation and Black Scholes model. The Group uses its
judgement to select a variety of methods and make assumptions that
are mainly based on market conditions existing at each balance sheet
date.  The judgements include considerations of inputs such as
liquidity risk, credit risk and volatility. Changes in assumptions
about these factors could affect the reported fair value of the
financial instrument.

(iii) Impairment of financial assets

The Group follows the guidance of IAS 39 to determine when
held-to-maturity financial assets and receivables are impaired.

4.  FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS


                                1 January through   1 January through
                                     30 June 2009        30 June 2008
                                              USD                 USD
Designated at fair value
through profit or loss:
At start of year                       57,140,459          52,635,051

Additions                               8,030,641          51,104,465
Disposals                             (8,712,006)         (2,790,000)
Net gain on financial assets
at fair value through profit
or loss                                 1,583,606           1,708,440
Allocation of assets to
liquidation pool as of
calculation date                     (33,785,426)                   -

At 30 June                             24,257,275         102,654,956


Analysis of portfolio:
 - Listed equity securities            13,900,094          45,338,089
 - Listed debt securities              10,072,240          57,316,867
 - Unlisted debt securities               284,941                   -

                                       24,257,275         102,654,956


5. TRADE AND OTHER RECEIVABLES


                               30 June 2009   30 June 2008
                                        USD            USD

Interest receivable on bonds        648,759      2,125,459
Dividend receivable                 177,634              -
Other receivables                   271,675              -
                                  1,098,068      2,125,459


The receivable are neither past due nor impaired. Interest receivable
on bonds are due within six months.


6. CASH AND CASH EQUIVALENTS


                                          30 June 2009   30 June 2008
                                                   USD            USD

Fixed deposit account - Barclays Bank
PLC                                                  -      9,240,516
Fixed deposit account - Newedge              2,856,787              -
Call deposit account - Barclays Bank
PLC                                            259,498      2,470,550
Fixed deposit account - WestLB AG                    -      4,945,227

                                             3,116,285     16,656,293


7. SHARE CAPITAL

                                                    2009         2009
                                                  Number          USD
Authorised share capital
Ordinary shares with a par value of USD
0.01                                       1,000,000,000   10,000,000


                                                    2008         2008
                                                  Number          USD

Share capital
Opening balance                              125,000,000    1,250,000

Shares buy back                              (9,490,000)     (94,900)

As at 31 December 2008                       115,510,000    1,155,100

                                                    2009         2009
                                                  Number          USD

Opening balance                              115,510,000    1,155,100

Exercise of tender offer                    (72,879,673)    (728,797)

As at 30 June 2009                            42,630,327      426,303



On February 26 a tender offer  was passed pursuant to an approval  by
the Board  of Directors.   72,879,673 shares  were tendered.    These
shares were treated  as purchased  and cancelled  on the  calculation
date of 27  February 2009  with the  applicable tender  consideration
outstanding treated as a deferred liability of the Company.

The directors have the general  authority to repurchase the  ordinary
shares  in  issue  subject  to  the  Company  having  funds  lawfully
available for  the purpose.   However,  if the  market price  of  the
ordinary shares  falls to  a discount  to the  Net Asset  Value,  the
directors will consult with the  Investment Manager as to whether  it
is appropriate to instigate a repurchase of ordinary shares.


8. TRADE AND OTHER PAYABLES


                       30 June 2009   30 June 2008
                                USD            USD

Dividend Payable            110,839              -
Accrued expenses            166,590        195,203
Option obligations          698,014              -
Other payables              771,881      1,324,224
                          1,747,324      1,519,427


Other payables are non-interest bearing and are due on demand.

9. GAIN PER SHARE

Basic gain per share is calculated by dividing the gain  attributable
to equity holders by the  weighted average number of ordinary  shares
in issue during the period excluding ordinary shares purchased by the
Company (including those  repurchased in accordance  with the  Tender
Offer) and held as treasury shares.

The Company's diluted gain  per share is the  same as basic gain  per
share, since the Company has not issued any instrument with  dilutive
potential.



                                                   2009          2008

Gain attributable to equity holders
of the Company                        USD     4,649,609     4,701,070


Weighted average number of ordinary
share in issue                               42,630,327   125,000,000

Basic gain per share                US cents      10.91          3.76


Gains or losses for the period 1 January through 27 February
(Calculation Date) attributable to the liquidation pool have been
allocated to same as an adjustment to the liquidation pool deferred
liability.


10. TAXATION

Under the current laws of Cayman Islands, there is no income, estate,
transfer sales or other Cayman Islands taxes payable by the Fund.  As
a result,  no  provision  for  income taxes  has  been  made  in  the
financial statements.


11. EVENTS DURING REPORTING PERIOD

Tender offer

On 4 February 2009, the Board of Directors of the Company resolved to
make a  tender  offer, conditional  upon  shareholder approval  ,  to
purchase up to 100% of ordinary  shares in issue. A circular  setting
out the  terms  and conditions  of  the  Company was  posted  to  the
shareholders of  the Company  to that  effect, and  was  subsequently
approved by the shareholders.

The tender offer process closed on  26 February 2009 and the  Company
received irrevocable tender forms from its shareholders in respect of
72,879,673 ordinary shares in the Company, which represent 63.09%  of
the issued ordinary shares eligible for tender pursuant to the tender
offer.  Effective as of the Calculation date of 27 February 2009, the
tendered  shares  were  treated  as  purchased  and  cancelled   with
applicable  Tender  Consideration  left  outstanding  as  a  deferred
liability of the Company.

The  resulting   ordinary  shares   outstanding  subsequent   to  the
 cancellation  of the  tendered  shares is  42,630,327.  Effective  4
March 2009, the  Company's ordinary  shares were  de-listed from  the
Official List of the Channel  Islands Stock Exchange, LBG and  shares
are exclusively  traded  on  the  AIM  Market  of  the  London  Stock
Exchange.

On 30 June 2009 a tender  consideration distribution was made to  the
tendered shareholders in the amount of USD $0.3705 per share, net  of
fees.  The  Company received  a  fee of  $1,500,018  as part  of  the
liquidation distribution.   Remaining net  investment assets  of  the
tendered shareholders after  expenses and fees  were approximated  at
$0.04 per share as at 30 June 2009.  The realisation and distribution
(net of fees) of  the remaining assets  of the tendered  shareholders
assets will be made when and as determined by the Investment Manager.

This   report    is    available    on    the    Company's    website
http://www.africaopportunityfund.com  and  has  been  posted  to  the
shareholders.


For further information please contact:

Africa Opportunity Fund Limited
Francis Daniels
Tel: +2711 684 1528

Grant Thornton Corporate Finance (Nominated Adviser)
Philip Secrett
Tel:  +44 020 7383 5100


LCF Edmond de Rothschild Securities Limited (Nominated Broker)
Claire Heathfield/Hiroshi Funaki
Tel: +44 020 7845 5960

---END OF MESSAGE---


This announcement was originally distributed by Hugin. The issuer is 
solely responsible for the content of this announcement.



Copyright © Hugin AS 2009. All rights reserved.