ADMIE HOLDING S.A.

FINANCIAL RESULTS FOR THE FIRST QUARTER 2024

ADMIE HOLDING S.A. - FINANCIAL RESULTS FOR THE FIRST QUARTER 2024

2

Athens - June 18th, 2024 - ADMIE HOLDING S.A. (RIC: ADMr.AT, Bloomberg: ADMIE.GA, Athens Stock Exchange: ADMIE), hereafter "the Company", owner of a 51% of IPTO S.A. GROUP announces today its financial results for the period ended March 31st, 2024.

ADMIE HOLDING S.A

Performance highlights

Revenue of ADMIE HOLDING S.A. reflects itsshare by 51% in the profits of IPTO S.A. Group and amounted to EUR

18.8 million for Q1'24, recording an increase of25.2% compared to the same period in 2023.

Net Profit reached EUR

18.6 million for Q1'24 versus EUR 14.8 million for Q1'23.

Operating Expenses

Operating profit

amounted to EUR 240

amounted to EUR 18.6

thousand for Q1'24

million increased by

compared to EUR 225

25.4%, compared to

thousand in Q1 '23.

the corresponding

period of the previous

year, mainly due to the

increase in revenue

and operating efficiencies.

EPS increased by 25.4 %

The Company's Cash and

reaching 0.08 per share

cash equivalents reached

compared to EUR 0.06 in

EUR 5.3 million on

the corresponding

31.03.2024, while its debt

period of 2023.

was zero.

Financial Income, which relates to accrued interest income from the Company's special account in the Bank of Greece, remained at the same level as in the corresponding period of 2023, at EUR 33 thousand.

Financial Overview

ADMIE HOLDING S.A.

Amounts in EUR million

Q1 2024

Q1 2023

D%

Investment share, equity method

18.8

15.0

25.2%

EBITDA

18.6

14.8

25.4%

ΕΒΙΤ

18.6

14.8

25.4%

18.6

14.8

25.4%

Net Profit

Profit per share (EUR)

0.8

0.06

25.4%

31.3.2024

31.12.2023

Cash and cash equivalents, end of period

5.3

5.4

ADMIE HOLDING S.A. - FINANCIAL RESULTS FOR THE FIRST QUARTER 2024

3

About ADMIE Holding S.A.

ADMIE HOLDING S.A. is a shareholder of IPTO S.A., with a percentage of 51%. Ιn the context of the complete ownership separation of IPTO S.A., the sole activity of ADMIE Holding S.A. is its participation in IPTO and its only source of income is the dividend it receives. The participation of ADMIE Holding in IPTO is accounted with the equity method.

The mission of ADMIE Holding is to be aligned with all activities of IPTO Group.

The shares of ADMIE Holding S.A. are listed on the Athens Stock Exchange. For more information you can visit the website https://admieholding.gr/en/.

ADMIE HOLDING S.A. - FINANCIAL RESULTS FOR THE FIRST QUARTER 2024

4

ADMIE HOLDING S.A. - INTERIM SUMMARY FINANCIAL STATEMENTS FOR THE PERIOD

01/01/2024 - 31/03/2024

ADMIE HOLDING S.A. - Summary Statement of Profit & Loss account

Q1 2024

Q1 2023

D%

Amounts in mil. EUR

Investment share, equity method

18.8

15.0

25.2%

Operating Expenses

0.2

0.2

7.3%

Profit before tax

18.6

14.8

25.4%

Net Profit

18.6

14.8

25.4%

Profit per share (EUR)

0.08

0.06

ADMIE HOLDING S.A. - Summary Statement of Balance Sheet

31.03.2024

31.12.2023

D%

Amounts in mil. EUR

ASSETS

Total current assets

5.6

5.9

(4.6)%

Total non-current assets

819.5

800.7

2.4%

TOTAL ASSETS

825.1

806.5

2.3%

EQUITY & LIABILITIES

2.3%

Total Equity

825.0

806.4

Total Long-term Liabilities

0.0

0.0

(11.3%)

Total Short-term Liabilities

0.1

0.1

(31.2%)

TOTAL LIABILITIES & EQUITY

825.1

806.5

2.3%

ADMIE HOLDING S.A. - Summary Statement of Cash Flows

Q1 2024

Q1 2023

Amounts in mil. EUR

Profits before tax

18.6

14.8

Adjustments for:

Profits for participation rate in affiliated companies (IPTO 51%)

(18.8)

(15.0)

Net cash flows from operating activities

(0.3)

(0.2)

Interest received from deposit in Bank of Greece

177

-

Purchase of tangible and intangible assets

(3)

-

Net cash flows from investing activities

174

-

Purchase of own shares

-

-

Dividend distribution to shareholders

-

-

Distribution of interim dividend to shareholders

-

-

Capital lease payment

(0.0)

(0.0)

Payment of interest

(0.1)

(0.0)

Net cash flows from financing activities

(0.0)

(0.0)

Net increase in cash and cash equivalents

(0.1)

(0.2)

Cash and equivalents at the beginning of the year

5.4

4.7

Cash and equivalents at the end of the year

5.3

4.5

ADMIE HOLDING S.A. - FINANCIAL RESULTS FOR THE FIRST QUARTER 2024

5

IPTO GROUP

ADMIE HOLDING S.A. - FINANCIAL RESULTS FOR THE FIRST QUARTER 2024

6

IPTO GROUP

Performance Highlights of Group

Total revenue in Q1' 2024 reached EUR 109.8 million, marking an increase of 16.8% compared to Q1' 2023.

Revenue from

Operating expenses

Transmission System

(without provisions,

Rent amounted to EUR

depreciation,

103.6 million increased by

amortization, and other

16.8% versus EUR

income) increased by

88.7 million in Q1'2023.

12.3%, reaching EUR 57.6

Revenue from the

million in Q1'2024,

Balancing Market

compared to EUR 51.3

amounted to EUR 4.5

million in the

million in Q1 2024

corresponding period of

increased by 27.3%

2023.

compared to Q1' 2023.

EBITDA amounted to EUR

  1. million (versus EUR
  1. million in Q1' 2023).

Adjusted EBITDA stood at EUR 82.4 million versus EUR

70.1 million in Q1' 2023, marking an increase of 17.6%.

Net profit amounted to EUR 36.9 million versus EUR 29.5 million in Q1' 2023, marking an increase of 25.1%

Capital expenditures

Strong Financial position,

reached EUR 97.2

with Net Debt amounted

million in Q1' 2024.

to EUR 904.4 million, taking

into consideration lease

liabilities.

ADMIE HOLDING S.A. - FINANCIAL RESULTS FOR THE FIRST QUARTER 2024

7

Financial Overview

Financial results for the period ended March 31st 2024.

Overview1 of IPTO Group

GROUP

COMPANY

Amounts in EUR million

3M 2024

3M 2023

D%

3M 2024

3M 2023

D%

Revenue from transmission system rent

103.6

88.7

16.8%

103.5

90.1

14.8%

Revenue from balancing market

4.5

3.5

27.3%

4.5

3.5

27.3%

Concession agreement expenses

-

-

n/a

(0.9)

(1.8)

(51.9%)

Revenue from other operations

1.7

1.8

(5.6%)

1.7

1.6

1.4%

Total revenue

109.8

94.0

16.8%

108.7

93.4

16.3%

Other income

1.1

0.6

93.8%

1.1

0.6

81.8%

Operating expenses

28.6

24.6

16.2%

27.5

24.0

14.4%

Provisions

-

-

n/a

0.1

-

n/a

EBITDA

82.2

70.0

17.4%

82.2

70.0

17.4%

Adjusted EBITDA

82.4

70.1

17.6%

82.4

70.1

17.6%

Adjusted EBITDA margin

75.1%

74.6%

75.8%

75.0%

EBIT

52.2

42.7

22.1%

52.4

42.8

22.3%

Adjusted EBIT

52.4

42.8

22.3%

52.6

42.9

22.5%

Profit before Taxes

48.0

38.7

24.0%

48.7

39.4

23.6%

Net profit

36.9

29.5

25.1%

37.5

30.2

24.2%

Adjusted net profit for the period

37.0

29.5

25.3%

37.6

30.2

24.5%

Amounts in EUR million

31.03.2024

31.12.2023

D%

31.03.2024

31.12.2023

D%

Net Debt

904.4

950.5

(4.8%)

553.0

613.5

(9.9%)

Cash and cash equivalents

272.0

245.7

10.7%

221.7

185.0

19.8%

Amounts in EUR million

31.03.2024

31.03.2023

D%

31.03.2024

31.03.2023

D%

Capital Expenditures

97.2

148.7

(34.7%)

98.7

148.5

(33.5)

1 EBITDA, EBIT, adjusted EBITDA, adjusted EBIT and Net Debt are considered Alternative Performance Indicators (API)). For definitions and further information please refer to Appendix A

ADMIE HOLDING S.A. - FINANCIAL RESULTS FOR THE FIRST QUARTER 2024

8

About IPTO Group

Independent Power Transmission Operator manages the Hellenic Electricity Transmission System. IPTO performs the duties of System operation maintenance and development, to ensure Greece's electricity supply in a safe, efficient and reliable manner. As of June 20, 2017 IPTO follows the model of proprietary separated Administrator (Ownership Unbundling) and is fully harmonized with Directive 2009/72/EC. IPTO seeks to promote the development of competition in the Greek electricity market and guarantee the non- discriminatory treatment of System users.

IPTO's network comprises of transmission lines, overhead, submarine and underground, as well as international interconnection points with Italy, Albania, North Macedonia, Bulgaria and Turkey. The interconnected mainland and islands system operates in High Voltage (150kV) and extra-High Voltage (400kV).

ADMIE HOLDING S.A. - FINANCIAL RESULTS FOR THE FIRST QUARTER 2024

9

Financial

Overview

ADMIE HOLDING S.A. - FINANCIAL RESULTS FOR THE FIRST QUARTER 2024

10

First Quarter 2024 Results

Consolidated total revenue in Q1' 2024 amounted to EUR 109.8 million, marking a significant increase of 16.8% compared to EUR 94.0 million in Q1' 2023. The revenue from transmission system rent, including revenue from the balancing market, stood at EUR 108.1 million versus EUR 92.2 million in the corresponding period of 2023, marking an increase of 17.2%, while revenue from other operations did not show significant deviation (decrease of EUR 0.1 million).

Consolidated EBITDA increased by 18% to EUR 82.2 million compared to EUR 70.0 million in Q1'2023.

Consolidated adjusted EBITDA stood at EUR 82.4 million, increased by 17.6% compared to EUR 70.1 million in Q1' 2023, excluding the following non-recurring items:

  • Provision for the discount of reduced electricity given to employees and retirees of Group and provision for staff compensation, totaling EUR 138 thousand compared to EUR 123 thousand in Q1' 2023.
  • Provision for risks and expenses of EUR 38 thousand compared to release of provision of EUR 44 thousand in Q1' 2023

Consolidated EBIT increased by 22.1% and stood at EUR 52.2 million compared to EUR 42.7 million in Q1' 2023.

Consolidated adjusted EBIT amounted to EUR 52.4 million, higher by 22.3% compared to EUR 42.8 million in Q1' 2023, excluding the aforementioned extraordinary - non-recurring items.

Consolidated EBT amounted to EUR 48.0 million, higher by 24.0% compared to EUR 38.7 million in Q1' 2023.

Consolidated net profit amounted to EUR 36.9 million compared to 29.5 million in Q1' 2023.

Consolidated adjusted net profit stood at EUR 37.0 million compared to EUR 29.5 million in Q1' 2023.

Group recorded capital expenditure amounted to EUR 97.2 million in Q1' 2024 compared to EUR 148.7 million in the corresponding period of 2023, while net debt, taking into consideration lease liabilities, stood at EUR 904.4 million compared to EUR 950.5 million on 31st December 2023.

Dividend

The Board of Directors of IPTO S.A. proposed to the Annual General Meeting of Shareholders, in accordance with Shareholders' Agreement, the distribution of a dividend to its shareholders equal to 50% of the net profit of the financial year 2023, corresponding to the amount of EUR 58.96 million. The dividend was approved by Ordinary General Meeting of Shareholders.

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Holding Company Admie Ipto SA published this content on 18 June 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 18 June 2024 07:00:02 UTC.